当前位置:首页 - 行情中心 - 珠免集团(600185) - 财务分析 - 现金流量表

珠免集团

(600185)

  

流通市值:112.53亿  总市值:112.53亿
流通股本:18.85亿   总股本:18.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,893,806,359.031,033,915,707.084,896,600,687.061,734,158,395.52
  收取利息、手续费及佣金的现金33,90017,117.91464,647.59203,136.02
  收到的税费返还--33,715,093.5433,613,568.4
  收到其他与经营活动有关的现金81,966,622.4134,089,856.09193,739,313.6324,528,894.09
  经营活动现金流入小计1,975,806,881.441,068,022,681.085,124,519,741.821,792,503,994.03
  购买商品、接受劳务支付的现金947,784,079.89622,797,858.652,803,990,651.06823,460,136.26
  客户贷款及垫款净增加额-37,300-18,082.91,574,255.92-306,569.15
  支付给职工以及为职工支付的现金201,220,550.72131,531,342.21377,410,752.03165,400,397.93
  支付的各项税费453,049,010.1977,844,114.61895,589,240.21510,279,974.98
  支付其他与经营活动有关的现金151,130,068.7376,155,872.43277,204,768.57126,539,599.65
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计1,753,146,409.52908,311,1054,355,769,667.791,625,373,539.67
  经营活动产生的现金流量净额222,660,471.92159,711,576.08768,750,074.03167,130,454.36
二、投资活动产生的现金流量:
  收回投资收到的现金570,000,000339,800,0002,331,558,729.91359,727,253.33
  取得投资收益收到的现金5,889,490.482,205,753.267,409,799.66-
  处置固定资产、无形资产和其他长期资产收回的现金净额13,986.59-3,244,803.483,969,552
  处置子公司及其他营业单位收到的现金净额--246,556,107.52-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计575,903,477.07342,005,753.262,588,769,440.57363,696,805.33
  购建固定资产、无形资产和其他长期资产支付的现金63,451,062.339,734,994.5872,873,612.1455,783,599.66
  投资支付的现金29,800,000-2,459,674,130.12,700,000
  支付其他与投资活动有关的现金--90,000,000-
  投资活动现金流出小计93,251,062.339,734,994.582,622,547,742.2458,483,599.66
  投资活动产生的现金流量净额482,652,414.77302,270,758.68-33,778,301.67305,213,205.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--19,450,000-
  取得借款收到的现金5,224,776,825.522,501,518,472.457,596,138,593.354,621,857,198.22
  发行债券收到的现金--0-
  收到其他与筹资活动有关的现金6,500,0006,500,000090,622,000
  筹资活动现金流入小计5,231,276,825.522,508,018,472.457,615,588,593.354,712,479,198.22
  偿还债务支付的现金6,002,764,474.173,385,037,382.247,483,344,861.924,797,175,235.14
  分配股利、利润或偿付利息支付的现金371,174,578.89175,942,305.92825,824,342.18528,677,098.8
  其中:子公司支付给少数股东的股利、利润--144,477,911.86-
  支付其他与筹资活动有关的现金27,478,402.155,605,404.5263,170,692.65109,502,438.1
  筹资活动现金流出小计6,401,417,455.213,566,585,092.668,572,339,896.755,435,354,772.04
  筹资活动产生的现金流量净额-1,170,140,629.69-1,058,566,620.21-956,751,303.4-722,875,573.82
四、汇率变动对现金及现金等价物的影响-5,514,559.15-1,609,888.1720,460,121.15272,158.94
五、现金及现金等价物净增加额-470,342,302.15-598,194,173.62-201,319,409.89-250,259,754.85
  加:期初现金及现金等价物余额4,639,777,415.34,639,777,415.34,841,096,825.19728,531,964.77
  期末现金及现金等价物余额4,169,435,113.154,041,583,241.684,639,777,415.3478,272,209.92
补充资料:
  净利润-81,748,030.56--1,129,339,479.01-
  资产减值准备4,087,099.84-628,869,755.44-
  固定资产和投资性房地产折旧18,467,467.3-41,366,649.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,467,467.3-41,366,649.44-
  无形资产摊销1,392,976.49-3,750,440.35-
  长期待摊费用摊销10,240,692.95-19,848,707.06-
  处置固定资产、无形资产和其他长期资产的损失41,309.6--1,618,327.05-
  固定资产报废损失-65,300.95-3,655.22-
  公允价值变动损失-1,094,751.51-83,091,287.95-
  财务费用239,210,212.18-675,507,482.02-
  投资损失15,121,517.5-51,756,308.23-
  递延所得税64,043,503.58--30,365,445.35-
  其中:递延所得税资产减少67,113,301.24--23,486,793.52-
    递延所得税负债增加-3,069,797.66--6,878,651.83-
  存货的减少-83,781,929.14-1,470,821,974.26-
  经营性应收项目的减少89,119,294.1--284,320,595.29-
  经营性应付项目的增加-63,650,319.5--797,881,335.46-
  其他12,026,945.24-6,203,002.3-
  现金的期末余额4,169,435,113.15-4,639,777,415.3-
  减:现金的期初余额4,639,777,415.3-4,841,096,825.19-
  现金及现金等价物的净增加额-470,342,302.15--201,319,409.89-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑