当前位置:首页 - 行情中心 - 格力地产(600185) - 财务分析 - 现金流量表

格力地产

(600185)

  

流通市值:105.18亿  总市值:105.18亿
流通股本:18.85亿   总股本:18.85亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,774,186,168.887,073,271,852.636,152,285,435.594,667,964,810.98
收取利息、手续费及佣金的现金4,902,348.094,254,575.214,065,967.06718,022.5
收到的税费返还470,786.05823,668.32823,668.32193,668.32
收到其他与经营活动有关的现金88,763,108.9635,211,674.3423,891,882.717,442,053.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,868,322,411.987,113,561,770.56,181,066,953.684,676,318,554.96
购买商品、接受劳务支付的现金1,316,832,284.591,031,686,290.2946,462,679.91603,366,676.65
客户贷款及垫款净增加额-19,125,028.32-41,319,521.68-29,540,765.675,202,841.7
支付给职工以及为职工支付的现金248,772,697.69191,257,741.94138,455,177.3677,577,245.34
支付的各项税费881,017,013.59711,965,180.43624,842,421.35383,597,043.47
支付其他与经营活动有关的现金442,100,147.73324,645,583.48259,710,805.1132,980,815.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,869,597,115.282,218,235,274.371,939,930,318.051,202,724,623.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,998,725,296.74,895,326,496.134,241,136,635.633,473,593,931.94
二、投资活动产生的现金流量:
收回投资收到的现金56,020,659.9756,020,659.97--
取得投资收益收到的现金57,517,822.857,517,822.857,517,822.8-
处置固定资产、无形资产和其他长期资产收回的现金净额132,435,422.77122,878,395537,000-
处置子公司及其他营业单位收到的现金净额12,749,386.9612,749,386.96223,081,500.95-
收到的其他与投资活动有关的现金154,289,514---
投资活动现金流入的平衡项目000-
投资活动现金流入小计413,012,806.5249,166,264.73281,136,323.75-
购建固定资产、无形资产和其他长期资产支付的现金177,435,641.53105,554,029.0151,206,501.2323,008,730.37
投资支付的现金2,500,0002,500,0002,500,0002,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计179,935,641.53108,054,029.0153,706,501.2325,508,730.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额233,077,164.97141,112,235.72227,429,822.52-25,508,730.37
三、筹资活动产生的现金流量:
取得借款收到的现金5,873,127,048.024,780,373,603.222,732,836,165.92825,279,021.5
发行债券收到的现金1,017,552,0001,017,552,0001,017,552,000-
收到其他与筹资活动有关的现金518,030,461.311,773,752,361.311,531,842,746.15304,649,586.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,408,709,509.337,571,677,964.535,282,230,912.071,129,928,607.65
偿还债务支付的现金12,181,446,623.6310,332,931,138.957,356,199,717.611,739,373,907.06
分配股利、利润或偿付利息支付的现金947,313,513.92771,960,812.09550,727,966.64253,536,153.9
支付其他与筹资活动有关的现金239,579,395.321,469,925,592.951,348,031,182.961,069,369,585.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,368,339,532.8712,574,817,543.999,254,958,867.213,062,279,646.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,959,630,023.54-5,003,139,579.46-3,972,727,955.14-1,932,351,038.6
四、汇率变动对现金及现金等价物的影响1,109,507.836,283,098.234,507,720.19-529,910.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-726,718,054.0439,582,250.62500,346,223.21,515,204,252.36
加:期初现金及现金等价物余额1,455,250,018.811,455,250,018.811,455,250,018.811,455,250,018.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额728,531,964.771,494,832,269.431,955,596,242.012,970,454,271.17
补充资料:
净利润-734,555,938.83--212,714,244.4-
资产减值准备401,730,738.5-164,007,300-
固定资产和投资性房地产折旧36,626,384.02-19,190,369.89-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,626,384.02-19,190,369.89-
无形资产摊销1,638,994.59-563,096.28-
长期待摊费用摊销13,566,863.11-8,384,148.91-
处置固定资产、无形资产和其他长期资产的损失-29,229,848.22--119,196.45-
固定资产报废损失-2,886.17-6,980,192.58-
公允价值变动损失85,214,902.19-8,386,514.63-
财务费用507,384,230.74-244,081,581.21-
投资损失49,340,032.69--1,173,671.91-
递延所得税-54,440,922.32-51,911,701.13-
其中:递延所得税资产减少42,041,625.19-51,214,978.98-
递延所得税负债增加-96,482,547.51-696,722.15-
存货的减少2,750,392,439.9-914,861,877.87-
经营性应收项目的减少-143,008,403.45--235,622,698.86-
经营性应付项目的增加2,087,507,122.88-3,271,589,579.9-
其他19,624,287.42---
现金的期末余额728,531,964.77-1,955,596,242.01-
减:现金的期初余额1,455,250,018.81-1,455,250,018.81-
公告日期2024-03-302023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑