当前位置:首页 - 行情中心 - 珠免集团(600185) - 财务分析 - 现金流量表

珠免集团

(600185)

  

流通市值:81.43亿  总市值:81.43亿
流通股本:18.85亿   总股本:18.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,806,518,0691,229,870,149.69709,875,972.233,424,234,011.56
  收取利息、手续费及佣金的现金61,373.5831,835.29-635,551.16
  收到其他与经营活动有关的现金90,885,617.5979,666,510.4127,624,839.81177,386,650.36
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计1,897,465,060.171,309,568,495.4737,500,812.043,602,256,213.08
  购买商品、接受劳务支付的现金994,613,043.74602,367,069.07313,675,733.71,937,336,341.58
  支付给职工以及为职工支付的现金141,532,419.75100,397,998.2659,917,280.65348,391,847.84
  支付的各项税费277,103,214.52191,201,816.7361,027,830.65640,967,555.73
  支付其他与经营活动有关的现金108,818,120.6590,126,649.45119,642,209.7297,426,055.15
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计1,522,066,798.66984,093,533.51554,263,054.713,224,121,800.3
  经营活动产生的现金流量净额375,398,261.51325,474,961.89183,237,757.33378,134,412.78
二、投资活动产生的现金流量:
  收回投资收到的现金---580,000,000
  取得投资收益收到的现金224,709.888,059.678,014.855,802,595.05
  处置固定资产、无形资产和其他长期资产收回的现金净额---979,813.75
  处置子公司及其他营业单位收到的现金净额---1,531,230,305.61
  投资活动现金流入小计224,709.888,059.678,014.852,118,012,714.41
  购建固定资产、无形资产和其他长期资产支付的现金31,993,605.6116,253,908.88,291,857.3276,048,447.61
  投资活动现金流出小计31,993,605.6116,253,908.88,291,857.3276,048,447.61
  投资活动产生的现金流量净额-31,768,895.73-16,245,849.13-8,283,842.472,041,964,266.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,064,885264,885264,885-
  其中:子公司吸收少数股东投资收到的现金10,064,885264,885--
  取得借款收到的现金6,589,562,818.954,604,505,071.271,890,000,0009,192,599,629.88
  发行债券收到的现金-879,305,747.68398,950,000-
  收到其他与筹资活动有关的现金70,098,374.85135,000,000135,000,00025,010,000
  筹资活动现金流入小计6,669,726,078.85,619,075,703.952,424,214,8859,217,609,629.88
  偿还债务支付的现金6,354,707,973.954,833,476,541.551,320,387,905.469,882,519,070.11
  分配股利、利润或偿付利息支付的现金1,764,598,877.891,691,741,238.0886,288,205.5567,939,975.09
  其中:子公司支付给少数股东的股利、利润1,471,059,5401,471,059,5401,059,540-
  支付其他与筹资活动有关的现金25,530,921.65399,508,184.310,335,310.89280,291,861.75
  筹资活动现金流出小计8,144,837,773.496,924,725,963.931,417,011,421.8510,730,750,906.95
  筹资活动产生的现金流量净额-1,475,111,694.69-1,305,650,259.981,007,203,463.15-1,513,141,277.07
四、汇率变动对现金及现金等价物的影响-50,553,386.98-38,537,399.49-13,660,040.36-15,964,201.42
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-1,182,035,715.88-1,034,958,546.711,168,497,337.65890,993,201.09
  加:期初现金及现金等价物余额5,530,770,616.395,530,770,616.395,530,770,616.384,639,777,415.3
  期末现金及现金等价物余额4,348,734,900.514,495,812,069.686,699,267,954.035,530,770,616.39
补充资料:
  净利润-251,188,834.24--653,799,505.1
  资产减值准备-9,067,347.5-329,116,917.19
  固定资产和投资性房地产折旧-6,209,693.9-36,931,760.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,209,693.9-36,931,760.69
  无形资产摊销-792,517.42-3,130,850.73
  长期待摊费用摊销-9,297,902.71-21,287,202.47
  处置固定资产、无形资产和其他长期资产的损失----562,450.68
  固定资产报废损失---15,662,375.92
  公允价值变动损失-8,946,194.4-78,567,946.94
  财务费用--57,719,596.13-465,692,349.04
  投资损失-15,309,053.79-113,076,345.2
  递延所得税--256,688.26-36,417,802.19
  其中:递延所得税资产减少--25,522,758.71-55,366,586.17
    递延所得税负债增加-25,266,070.45--18,948,783.98
  存货的减少-19,051,063.43-310,688,633.82
  经营性应收项目的减少-68,018,017.96--367,052,385.19
  经营性应付项目的增加-37,296,055.25--68,291,025.46
  其他--46,711,192.33-1,174,926.28
  不涉及现金收支的投资和筹资活动金额其他项目---132,560,400.33
  现金的期末余额-4,495,812,069.68-5,530,770,616.39
  减:现金的期初余额-5,530,770,616.39-4,639,777,415.3
  现金及现金等价物的净增加额--1,034,958,546.71-890,993,201.09
公告日期2026-10-302026-08-292026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑