当前位置:首页 - 行情中心 - 兖矿能源(600188) - 财务分析 - 现金流量表

兖矿能源

(600188)

  

流通市值:1143.92亿  总市值:1879.19亿
流通股本:45.29亿   总股本:74.39亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金205,997,411,000158,001,932,00094,490,941,00047,688,990,000
客户存款和同业存放款项净增加额-8,350,838,000408,239,000-889,703,0002,303,680,000
收到的税费返还1,943,838,0001,664,428,0001,129,163,000442,015,000
收到其他与经营活动有关的现金5,262,933,0004,402,995,0001,981,886,000521,710,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计204,853,344,000164,477,594,00096,712,287,00050,956,395,000
购买商品、接受劳务支付的现金114,162,338,00093,387,454,00056,337,919,00030,827,102,000
客户贷款及垫款净增加额1,943,936,000-571,064,000-271,064,000-381,064,000
支付给职工以及为职工支付的现金22,242,447,00015,451,759,0008,354,787,0004,768,051,000
支付的各项税费31,861,442,00026,227,669,00018,529,457,0005,943,809,000
支付其他与经营活动有关的现金18,475,323,00010,974,845,0005,100,068,0001,177,201,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计188,685,486,000145,470,663,00088,051,167,00042,335,099,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额16,167,858,00019,006,931,0008,661,120,0008,621,296,000
二、投资活动产生的现金流量:
收回投资收到的现金4,627,469,0003,132,038,0002,123,530,000965,735,000
取得投资收益收到的现金1,020,631,000570,449,000221,389,00034,701,000
处置固定资产、无形资产和其他长期资产收回的现金净额203,742,000197,201,000134,900,00046,696,000
收到的其他与投资活动有关的现金1,547,176,0001,185,233,00031,628,00011,918,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,399,018,0005,084,921,0002,511,447,0001,059,050,000
购建固定资产、无形资产和其他长期资产支付的现金18,191,050,00012,845,931,0008,472,247,0003,624,789,000
投资支付的现金1,384,868,0001,345,029,0001,105,029,0001,049,579,000
取得子公司及其他营业单位支付的现金1,148,000---
支付其他与投资活动有关的现金25,200,00036,700,00070,325,00012,871,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,602,266,00014,227,660,0009,647,601,0004,687,239,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,203,248,000-9,142,739,000-7,136,154,000-3,628,189,000
三、筹资活动产生的现金流量:
吸收投资收到的现金5,118,809,00067,209,00067,209,00010,000,000
其中:子公司吸收少数股东投资收到的现金63,600,00010,000,00010,000,00010,000,000
取得借款收到的现金57,085,691,00042,947,469,00023,342,998,0009,827,568,000
收到其他与筹资活动有关的现金4,699,889,0002,028,966,0001,500,000,00076,831,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计66,904,389,00045,043,644,00024,910,207,0009,914,399,000
偿还债务支付的现金47,481,105,00029,777,744,00013,379,465,0008,108,469,000
分配股利、利润或偿付利息支付的现金29,878,599,00028,528,375,0004,514,912,0001,037,613,000
其中:子公司支付给少数股东的股利、利润4,226,356,0003,836,366,0002,403,718,00022,124,000
支付其他与筹资活动有关的现金22,057,953,00010,899,601,000496,249,000164,634,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计99,417,657,00069,205,720,00018,390,626,0009,310,716,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-32,513,268,000-24,162,076,0006,519,581,000603,683,000
四、汇率变动对现金及现金等价物的影响503,728,000-281,495,000402,198,000-242,227,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-28,044,930,000-14,579,379,0008,446,745,0005,354,563,000
加:期初现金及现金等价物余额58,313,130,00041,112,704,00038,626,792,00038,626,792,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额30,268,200,00026,533,325,00047,073,537,00043,981,355,000
补充资料:
净利润27,151,495,000-12,763,900,000-
资产减值准备35,092,000-2,007,000-
固定资产和投资性房地产折旧11,576,822,000-4,401,577,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,576,822,000-4,401,577,000-
无形资产摊销2,959,510,000-1,326,642,000-
长期待摊费用摊销302,853,000-73,610,000-
处置固定资产、无形资产和其他长期资产的损失-1,154,000--5,190,000-
固定资产报废损失6,576,000---
公允价值变动损失-89,903,000-68,054,000-
财务费用4,371,668,000-1,536,884,000-
投资损失-2,258,873,000--656,551,000-
递延所得税209,994,000--326,992,000-
其中:递延所得税资产减少641,980,000--253,962,000-
递延所得税负债增加-431,986,000--73,030,000-
存货的减少2,198,089,000-2,004,351,000-
经营性应收项目的减少-6,651,258,000--1,599,251,000-
经营性应付项目的增加-22,744,423,000--11,383,178,000-
其他--189,412,000-
现金的期末余额30,268,200,000-47,073,537,000-
减:现金的期初余额58,313,130,000-38,626,792,000-
公告日期2024-03-292023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑