当前位置:首页 - 行情中心 - 兖矿能源(600188) - 财务分析 - 现金流量表

兖矿能源

(600188)

  

流通市值:1155.31亿  总市值:1945.14亿
流通股本:59.61亿   总股本:100.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,255,473,000143,053,085,000119,567,840,00069,528,431,000
  客户存款和同业存放款项净增加额7,004,776,0002,310,857,0007,268,233,0006,896,084,000
  收到的税费返还505,179,0002,296,578,0001,689,469,0001,107,368,000
  收到其他与经营活动有关的现金6,982,182,00042,126,164,0004,122,188,0003,344,852,000
  经营活动现金流入小计44,747,610,000189,786,684,000132,647,730,00080,876,735,000
  购买商品、接受劳务支付的现金13,873,326,00065,993,706,00063,797,389,00037,531,663,000
  客户贷款及垫款净增加额-1,325,100,000-794,150,000-838,747,000108,950,000
  存放中央银行和同业款项净增加额405,690,000343,027,000614,967,000223,953,000
  支付给职工以及为职工支付的现金7,893,613,00029,416,406,00021,670,643,00012,021,444,000
  支付的各项税费4,928,565,00020,643,712,00015,667,177,0009,327,742,000
  支付其他与经营活动有关的现金12,789,263,00054,699,189,00012,136,256,0008,099,313,000
  经营活动现金流出小计38,565,357,000170,301,890,000113,047,685,00067,313,065,000
  经营活动产生的现金流量净额6,182,253,00019,484,794,00019,600,045,00013,563,670,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,632,259,0002,905,488,0002,516,392,0001,811,284,000
  取得投资收益收到的现金391,488,000900,838,000852,885,000452,539,000
  处置固定资产、无形资产和其他长期资产收回的现金净额86,157,000697,054,00090,477,000327,596,000
  处置子公司及其他营业单位收到的现金净额2,988,682,000-35,684,000--
  收到的其他与投资活动有关的现金541,628,0002,239,508,000163,866,00052,753,000
  投资活动现金流入小计5,640,214,0006,707,204,0003,623,620,0002,644,172,000
  购建固定资产、无形资产和其他长期资产支付的现金4,930,853,00018,520,825,0009,827,493,0006,671,732,000
  投资支付的现金222,228,0001,618,210,000241,828,000-
  取得子公司及其他营业单位支付的现金-249,903,000247,757,00023,817,000
  支付其他与投资活动有关的现金848,238,0003,269,346,0003,614,421,0002,583,722,000
  投资活动现金流出小计6,001,319,00023,658,284,00013,931,499,0009,279,271,000
  投资活动产生的现金流量净额-361,105,000-16,951,080,000-10,307,879,000-6,635,099,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金-18,774,185,0006,630,059,0005,999,100,000
  其中:子公司吸收少数股东投资收到的现金-3,776,685,000631,559,000600,000
  取得借款收到的现金26,017,702,00072,456,744,00055,928,655,00029,273,965,000
  收到其他与筹资活动有关的现金57,397,0001,590,290,00096,170,00074,332,000
  筹资活动现金流入小计26,075,099,00092,821,219,00062,654,884,00035,347,397,000
  偿还债务支付的现金17,286,681,00060,195,150,00042,103,152,00020,673,640,000
  分配股利、利润或偿付利息支付的现金918,179,00018,248,895,00011,946,735,0007,447,709,000
  其中:子公司支付给少数股东的股利、利润85,500,0004,007,410,0003,520,718,0002,494,938,000
  支付其他与筹资活动有关的现金1,876,878,00022,038,872,00015,567,557,0008,106,864,000
  筹资活动现金流出小计20,081,738,000100,482,917,00069,617,444,00036,228,213,000
  筹资活动产生的现金流量净额5,993,361,000-7,661,698,000-6,962,560,000-880,816,000
四、汇率变动对现金及现金等价物的影响385,045,000319,249,000260,111,000234,731,000
五、现金及现金等价物净增加额12,199,554,000-4,808,735,0002,589,717,0006,282,486,000
  加:期初现金及现金等价物余额26,676,555,00031,485,290,00031,490,249,00030,495,220,000
  期末现金及现金等价物余额38,876,109,00026,676,555,00034,079,966,00036,777,706,000
补充资料:
  净利润-14,225,701,000-6,807,781,000
  资产减值准备-72,628,000-72,653,000
  固定资产和投资性房地产折旧-13,968,479,000-6,006,498,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,968,479,000-6,006,498,000
  无形资产摊销-2,550,373,000-1,118,464,000
  长期待摊费用摊销-504,382,000-172,714,000
  处置固定资产、无形资产和其他长期资产的损失--989,338,000--353,453,000
  固定资产报废损失--58,284,000--
  公允价值变动损失-4,022,000--119,781,000
  财务费用-4,343,837,000-2,158,864,000
  投资损失--2,245,356,000--1,207,590,000
  递延所得税--196,306,000--306,548,000
  其中:递延所得税资产减少-110,022,000--106,892,000
    递延所得税负债增加--306,328,000--199,656,000
  存货的减少-239,527,000--779,518,000
  经营性应收项目的减少--9,792,346,000--2,330,279,000
  经营性应付项目的增加--3,677,388,000-2,010,885,000
  现金的期末余额-26,676,555,000-36,777,706,000
  减:现金的期初余额-31,485,290,000-30,495,220,000
  现金及现金等价物的净增加额--4,808,735,000-6,282,486,000
公告日期2026-04-292026-03-282025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑