当前位置:首页 - 行情中心 - 退市锦港(600190) - 财务分析 - 现金流量表

退市锦港

(600190)

  

流通市值:11.21亿  总市值:12.61亿
流通股本:17.79亿   总股本:20.02亿

现金流量表

报告期2025-12-312025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,766,503,891.06950,585,969.88481,020,552.541,950,171,581.1
  收到的税费返还1,828,052.81,828,052.8-1,118,433.69
  收到其他与经营活动有关的现金151,425,977.0588,739,188.5844,903,727.767,702,621,479.89
  经营活动现金流入小计1,919,757,920.911,041,153,211.26525,924,280.39,653,911,494.68
  购买商品、接受劳务支付的现金682,015,905.71353,967,226.18247,910,410.09731,164,334.47
  支付给职工以及为职工支付的现金290,857,444.68171,708,937.19109,170,592.29316,512,482.3
  支付的各项税费107,986,549.4961,676,985.5819,828,383.9486,903,237.11
  支付其他与经营活动有关的现金123,170,827.6854,047,725.22855,096,425.379,309,256,678.41
  经营活动现金流出小计1,204,030,727.56641,400,874.171,232,005,811.6910,443,836,732.29
  经营活动产生的现金流量净额715,727,193.35399,752,337.09-706,081,531.39-789,925,237.61
二、投资活动产生的现金流量:
  收回投资收到的现金5,100,001---
  取得投资收益收到的现金30,753,818.5630,604,123.934,352,931.0519,885,437.97
  处置固定资产、无形资产和其他长期资产收回的现金净额71,348,821.718,016,0803,400,0005,200
  投资活动现金流入小计107,202,641.2738,620,203.937,752,931.0519,890,637.97
  购建固定资产、无形资产和其他长期资产支付的现金84,932,419.4928,315,234.6318,114,418.9143,546,558.79
  投资支付的现金8,000,0003,000,000--
  投资活动现金流出小计92,932,419.4931,315,234.6318,114,418.9143,546,558.79
  投资活动产生的现金流量净额14,270,221.787,304,969.3-10,361,487.86-23,655,920.82
三、筹资活动产生的现金流量:
  取得借款收到的现金3,810,752,006.13,293,378,329.532,017,458,749.535,510,555,847.91
  筹资活动现金流入小计3,810,752,006.13,293,378,329.532,017,458,749.535,510,555,847.91
  偿还债务支付的现金4,209,365,721.683,492,067,061.731,200,658,593.915,363,934,126.12
  分配股利、利润或偿付利息支付的现金287,369,380.03153,583,404.8483,416,667.64403,686,761.85
  支付其他与筹资活动有关的现金293,667.67592,201.585,059,921.2730,248,914.24
  筹资活动现金流出小计4,497,028,769.383,646,242,668.151,289,135,182.825,797,869,802.21
  筹资活动产生的现金流量净额-686,276,763.28-352,864,338.62728,323,566.71-287,313,954.3
四、汇率变动对现金及现金等价物的影响57,258.4695,528.11,225.63-71,894.71
五、现金及现金等价物净增加额43,777,910.3154,288,495.8711,881,773.09-1,100,967,007.44
  加:期初现金及现金等价物余额94,244,648.5194,244,648.5194,244,648.511,195,211,655.95
  期末现金及现金等价物余额138,022,558.82148,533,144.38106,126,421.694,244,648.51
补充资料:
  净利润-55,711,527.5638,387,324--6,581,417,512.03
  资产减值准备26,759,861.061,417,475.73-4,068,052,818.17
  固定资产和投资性房地产折旧392,621,663.29193,921,343.15-401,726,633.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧392,621,663.29193,921,343.15-401,726,633.44
  无形资产摊销10,696,570.175,474,812.08-14,628,497.75
  长期待摊费用摊销461,704.1291,208.81-1,173,448.52
  处置固定资产、无形资产和其他长期资产的损失-12,361,248.72-215,983.83--35,889,411.75
  固定资产报废损失13,692,091.677,588.29-9,389.74
  公允价值变动损失6,268,0003,206,000-26,216,400
  财务费用337,492,515.6178,068,187.55-426,889,320.09
  投资损失-27,757,151.83-12,541,516.66--23,341,459.2
  递延所得税00-38,932,584.33
  其中:递延所得税资产减少---48,290,153.27
    递延所得税负债增加----9,357,568.94
  存货的减少3,743,440.38729,677.73--4,276,811.17
  经营性应收项目的减少-22,298,561.7549,264,312.93--1,226,179,444.85
  经营性应付项目的增加36,903,645.64-38,521,264.57--235,592,229.51
  其他--8,076,049.86--
  现金的期末余额138,022,558.82148,533,144.38-94,244,648.51
  减:现金的期初余额94,244,648.5194,244,648.51-1,195,211,655.95
  现金及现金等价物的净增加额43,777,910.3154,288,495.87--1,100,967,007.44
公告日期2026-04-282025-08-282025-04-302025-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑