当前位置:首页 - 行情中心 - 退市锦港(600190) - 财务分析 - 现金流量表

退市锦港

(600190)

  

流通市值:11.21亿  总市值:12.61亿
流通股本:17.79亿   总股本:20.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金950,585,969.88481,020,552.541,950,171,581.11,414,257,563.16
  收到的税费返还1,828,052.8-1,118,433.691,118,433.69
  收到其他与经营活动有关的现金88,739,188.5844,903,727.767,702,621,479.897,575,408,121.27
  经营活动现金流入小计1,041,153,211.26525,924,280.39,653,911,494.688,990,784,118.12
  购买商品、接受劳务支付的现金353,967,226.18247,910,410.09731,164,334.47543,675,490.19
  支付给职工以及为职工支付的现金171,708,937.19109,170,592.29316,512,482.3240,648,864.92
  支付的各项税费61,676,985.5819,828,383.9486,903,237.1162,633,721.79
  支付其他与经营活动有关的现金54,047,725.22855,096,425.379,309,256,678.418,908,493,317.01
  经营活动现金流出小计641,400,874.171,232,005,811.6910,443,836,732.299,755,451,393.91
  经营活动产生的现金流量净额399,752,337.09-706,081,531.39-789,925,237.61-764,667,275.79
二、投资活动产生的现金流量:
  取得投资收益收到的现金30,604,123.934,352,931.0519,885,437.9719,885,437.97
  处置固定资产、无形资产和其他长期资产收回的现金净额8,016,0803,400,0005,2005,200
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计38,620,203.937,752,931.0519,890,637.9719,890,637.97
  购建固定资产、无形资产和其他长期资产支付的现金28,315,234.6318,114,418.9143,546,558.7935,217,781.04
  投资支付的现金3,000,000---
  投资活动现金流出小计31,315,234.6318,114,418.9143,546,558.7935,217,781.04
  投资活动产生的现金流量净额7,304,969.3-10,361,487.86-23,655,920.82-15,327,143.07
三、筹资活动产生的现金流量:
  取得借款收到的现金3,293,378,329.532,017,458,749.535,510,555,847.914,573,258,397.91
  筹资活动现金流入小计3,293,378,329.532,017,458,749.535,510,555,847.914,573,258,397.91
  偿还债务支付的现金3,492,067,061.731,200,658,593.915,363,934,126.124,581,547,046.92
  分配股利、利润或偿付利息支付的现金153,583,404.8483,416,667.64403,686,761.85319,194,119.39
  支付其他与筹资活动有关的现金592,201.585,059,921.2730,248,914.2432,499,786.46
  筹资活动现金流出小计3,646,242,668.151,289,135,182.825,797,869,802.214,933,240,952.77
  筹资活动产生的现金流量净额-352,864,338.62728,323,566.71-287,313,954.3-359,982,554.86
四、汇率变动对现金及现金等价物的影响95,528.11,225.63-71,894.7120,638.15
五、现金及现金等价物净增加额54,288,495.8711,881,773.09-1,100,967,007.44-1,139,956,335.57
  加:期初现金及现金等价物余额94,244,648.5194,244,648.511,195,211,655.951,195,211,655.95
  期末现金及现金等价物余额148,533,144.38106,126,421.694,244,648.5155,255,320.38
补充资料:
  净利润38,387,324--6,581,417,512.03-
  资产减值准备1,417,475.73-4,068,052,818.17-
  固定资产和投资性房地产折旧193,921,343.15-401,726,633.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧193,921,343.15-401,726,633.44-
  无形资产摊销5,474,812.08-14,628,497.75-
  长期待摊费用摊销291,208.81-1,173,448.52-
  处置固定资产、无形资产和其他长期资产的损失-215,983.83--35,889,411.75-
  固定资产报废损失7,588.29-9,389.74-
  公允价值变动损失3,206,000-26,216,400-
  财务费用178,068,187.55-426,889,320.09-
  投资损失-12,541,516.66--23,341,459.2-
  递延所得税0-38,932,584.33-
  其中:递延所得税资产减少--48,290,153.27-
    递延所得税负债增加---9,357,568.94-
  存货的减少729,677.73--4,276,811.17-
  经营性应收项目的减少49,264,312.93--1,226,179,444.85-
  经营性应付项目的增加-38,521,264.57--235,592,229.51-
  其他-8,076,049.86---
  现金的期末余额148,533,144.38-94,244,648.51-
  减:现金的期初余额94,244,648.51-1,195,211,655.95-
  现金及现金等价物的净增加额54,288,495.87--1,100,967,007.44-
公告日期2025-08-282025-04-302025-04-302024-11-01
审计意见(境内)无法表示意见
TOP↑