当前位置:首页 - 行情中心 - 福瑞达(600223) - 财务分析 - 现金流量表

福瑞达

(600223)

  

流通市值:81.73亿  总市值:81.73亿
流通股本:10.17亿   总股本:10.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,924,417,236.8853,445,080.964,170,661,549.992,750,224,359.66
  收到的税费返还1,917,157.731,283,159.099,099,627.736,947,862.81
  收到其他与经营活动有关的现金73,763,092.7731,477,657.32169,345,533.33158,276,369.16
  经营活动现金流入小计2,000,097,487.3886,205,897.374,349,106,711.052,915,448,591.63
  购买商品、接受劳务支付的现金858,607,354.54415,215,578.421,650,559,076.261,115,627,002.44
  支付给职工以及为职工支付的现金247,952,949.13126,535,740.71490,724,366.9338,008,929.4
  支付的各项税费146,188,568.3258,167,798.18299,620,518.44218,083,031.38
  支付其他与经营活动有关的现金728,671,197.44403,810,029.261,679,549,745.61,182,347,260.35
  经营活动现金流出小计1,981,420,069.431,003,729,146.574,120,453,707.22,854,066,223.57
  经营活动产生的现金流量净额18,677,417.87-117,523,249.2228,653,003.8561,382,368.06
二、投资活动产生的现金流量:
  收回投资收到的现金--11,679,365.016,400,000
  取得投资收益收到的现金62,214,054.27-71,866,988.9271,866,988.92
  处置固定资产、无形资产和其他长期资产收回的现金净额--330,779.52334,187.31
  处置子公司及其他营业单位收到的现金净额--2,982,039,258.32,982,039,258.3
  收到的其他与投资活动有关的现金--83,986,119.8683,944,133.37
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计62,214,054.27-3,149,902,511.613,144,584,567.9
  购建固定资产、无形资产和其他长期资产支付的现金54,782,393.0331,239,091.19157,216,355.93110,653,098.19
  投资活动现金流出小计54,782,393.0331,239,091.19157,216,355.93110,653,098.19
  投资活动产生的现金流量净额7,431,661.24-31,239,091.192,992,686,155.683,033,931,469.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,967,252---
  其中:子公司吸收少数股东投资收到的现金11,967,252---
  取得借款收到的现金194,110,416.7178,000,000348,000,000202,213,516.67
  筹资活动现金流入小计206,077,668.7178,000,000348,000,000202,213,516.67
  偿还债务支付的现金219,000,00029,500,0002,234,950,0001,907,450,000
  分配股利、利润或偿付利息支付的现金2,696,322.31,816,979213,544,782.04155,641,136.94
  其中:子公司支付给少数股东的股利、利润--29,977,752.1326,126,260
  支付其他与筹资活动有关的现金14,174,339.110,633,487.65,040,610.7994,900,000
  筹资活动现金流出小计235,870,661.441,950,466.62,453,535,392.832,157,991,136.94
  筹资活动产生的现金流量净额-29,792,992.6936,049,533.4-2,105,535,392.83-1,955,777,620.27
四、汇率变动对现金及现金等价物的影响14,800.852,088.59-232,499.4-254,429.99
五、现金及现金等价物净增加额-3,669,112.73-112,710,718.41,115,571,267.31,139,281,787.51
  加:期初现金及现金等价物余额2,802,733,490.392,802,733,490.391,687,162,223.091,687,162,223.09
  期末现金及现金等价物余额2,799,064,377.662,690,022,771.992,802,733,490.392,826,444,010.6
补充资料:
  净利润134,265,865.95-296,441,693.83-
  资产减值准备2,650,696.7-11,521,054.99-
  固定资产和投资性房地产折旧45,450,957.72-84,811,105.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,450,957.72-84,811,105.98-
  无形资产摊销5,796,518.3-11,564,080.8-
  长期待摊费用摊销6,378,850.45-11,080,790.93-
  处置固定资产、无形资产和其他长期资产的损失-37,480.84--963,348.71-
  固定资产报废损失25,895.37-703,904.66-
  财务费用3,871,771.18-22,118,256.33-
  投资损失-31,214,956.63--63,980,903.83-
  递延所得税-2,676,318.22--6,578,921.55-
  其中:递延所得税资产减少-2,466,829.23--6,159,943.6-
    递延所得税负债增加-209,488.99--418,977.95-
  存货的减少56,072,182.78--33,907,852.66-
  经营性应收项目的减少-143,678,669.9-175,894,898.14-
  经营性应付项目的增加-73,567,213.13--308,116,704.33-
  现金的期末余额2,799,064,377.66-2,802,733,490.39-
  减:现金的期初余额2,802,733,490.39-1,687,162,223.09-
  现金及现金等价物的净增加额-3,669,112.73-1,115,571,267.3-
公告日期2025-08-222025-04-252025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑