当前位置:首页 - 行情中心 - 福瑞达(600223) - 财务分析 - 现金流量表

福瑞达

(600223)

  

流通市值:74.92亿  总市值:74.92亿
流通股本:10.17亿   总股本:10.17亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金853,445,080.964,170,661,549.992,750,224,359.662,120,676,672.11
收到的税费返还1,283,159.099,099,627.736,947,862.815,531,309.18
收到其他与经营活动有关的现金31,477,657.32169,345,533.33158,276,369.1692,387,023.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计886,205,897.374,349,106,711.052,915,448,591.632,218,595,004.47
购买商品、接受劳务支付的现金415,215,578.421,650,559,076.261,115,627,002.44973,108,628.79
支付给职工以及为职工支付的现金126,535,740.71490,724,366.9338,008,929.4237,121,979.77
支付的各项税费58,167,798.18299,620,518.44218,083,031.38143,345,992.64
支付其他与经营活动有关的现金403,810,029.261,679,549,745.61,182,347,260.35729,078,630.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,003,729,146.574,120,453,707.22,854,066,223.572,082,655,232.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-117,523,249.2228,653,003.8561,382,368.06135,939,772.35
二、投资活动产生的现金流量:
收回投资收到的现金-11,679,365.016,400,0006,400,000
取得投资收益收到的现金-71,866,988.9271,866,988.92115,198.13
处置固定资产、无形资产和其他长期资产收回的现金净额-330,779.52334,187.31225,847.46
处置子公司及其他营业单位收到的现金净额-2,982,039,258.32,982,039,258.32,982,039,258.3
收到的其他与投资活动有关的现金-83,986,119.8683,944,133.3783,986,119.86
投资活动现金流入的平衡项目-000
投资活动现金流入小计-3,149,902,511.613,144,584,567.93,072,766,423.75
购建固定资产、无形资产和其他长期资产支付的现金31,239,091.19157,216,355.93110,653,098.1979,829,007.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计31,239,091.19157,216,355.93110,653,098.1979,829,007.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-31,239,091.192,992,686,155.683,033,931,469.712,992,937,416.21
三、筹资活动产生的现金流量:
取得借款收到的现金78,000,000348,000,000202,213,516.67193,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计78,000,000348,000,000202,213,516.67193,000,000
偿还债务支付的现金29,500,0002,234,950,0001,907,450,0001,784,450,000
分配股利、利润或偿付利息支付的现金1,816,979213,544,782.04155,641,136.9422,265,756.3
其中:子公司支付给少数股东的股利、利润-29,977,752.1326,126,260526,260
支付其他与筹资活动有关的现金10,633,487.65,040,610.7994,900,000101,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计41,950,466.62,453,535,392.832,157,991,136.941,907,715,756.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额36,049,533.4-2,105,535,392.83-1,955,777,620.27-1,714,715,756.3
四、汇率变动对现金及现金等价物的影响2,088.59-232,499.4-254,429.9930,865.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-112,710,718.41,115,571,267.31,139,281,787.511,414,192,297.96
加:期初现金及现金等价物余额2,802,733,490.391,687,162,223.091,687,162,223.091,687,162,223.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,690,022,771.992,802,733,490.392,826,444,010.63,101,354,521.05
补充资料:
净利润-296,441,693.83-156,184,139.41
资产减值准备-11,521,054.99-2,736,284.27
固定资产和投资性房地产折旧-84,811,105.98-41,667,370.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,811,105.98-41,667,370.87
无形资产摊销-11,564,080.8-6,407,559.8
长期待摊费用摊销-11,080,790.93-4,095,136.92
处置固定资产、无形资产和其他长期资产的损失--963,348.71--1,118,993.54
固定资产报废损失-703,904.66-634,320.07
财务费用-22,118,256.33-15,356,235.83
投资损失--63,980,903.83--38,933,045.58
递延所得税--6,578,921.55--4,781,562.87
其中:递延所得税资产减少--6,159,943.6--4,572,073.88
递延所得税负债增加--418,977.95--209,488.99
存货的减少--33,907,852.66--22,459,175.61
经营性应收项目的减少-175,894,898.14--7,670,130.99
经营性应付项目的增加--308,116,704.33--36,841,171
现金的期末余额-2,802,733,490.39-3,101,354,521.05
减:现金的期初余额-1,687,162,223.09-1,687,162,223.09
公告日期2025-04-252025-03-222024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑