当前位置:首页 - 行情中心 - 亨通股份(600226) - 财务分析 - 现金流量表

亨通股份

(600226)

  

流通市值:139.80亿  总市值:139.80亿
流通股本:29.74亿   总股本:29.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金540,656,829.89267,932,160.891,098,864,032.07782,337,539.21
  收到的税费返还776,474.22-76,574,392.4176,574,436.99
  收到其他与经营活动有关的现金80,655,510.6843,921,026.67126,189,419.182,928,307.68
  经营活动现金流入小计622,088,814.79311,853,187.561,301,627,843.58941,840,283.88
  购买商品、接受劳务支付的现金498,362,178.05284,772,5331,080,783,959.14811,790,765.47
  支付给职工以及为职工支付的现金72,794,634.1644,123,747.65126,117,227.2392,152,632.62
  支付的各项税费43,594,886.6725,453,848.9461,950,682.0349,816,837.42
  支付其他与经营活动有关的现金69,385,887.1124,210,113.0464,083,812.3350,516,066.1
  经营活动现金流出小计684,137,585.99378,560,242.631,332,935,680.731,004,276,301.61
  经营活动产生的现金流量净额-62,048,771.2-66,707,055.07-31,307,837.15-62,436,017.73
二、投资活动产生的现金流量:
  收回投资收到的现金211,559,890.33130,000,000299,031,644.96598,573,989.39
  取得投资收益收到的现金31,048,264.53,288,564.94157,777,851.31158,351,776.43
  处置固定资产、无形资产和其他长期资产收回的现金净额751.24-31,932,618.77838,540.97
  处置子公司及其他营业单位收到的现金净额--8,200,000-
  收到的其他与投资活动有关的现金2,335,956.61898,050.637,709,282.5128,033,306.61
  投资活动现金流入小计244,944,862.68134,186,615.57504,651,397.54885,797,613.4
  购建固定资产、无形资产和其他长期资产支付的现金485,813,626.59210,429,256.49132,160,108.5888,586,380.27
  投资支付的现金3,802,433.28-466,232,035.92677,127,621.53
  取得子公司及其他营业单位支付的现金---251,063,885.92
  支付其他与投资活动有关的现金10,233,873.331,789,799.51-268,000
  投资活动现金流出小计499,849,933.2212,219,056598,392,144.51,017,045,887.72
  投资活动产生的现金流量净额-254,905,070.52-78,032,440.43-93,740,746.96-131,248,274.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--40,200,000-
  取得借款收到的现金312,972,890263,972,890159,704,399142,913,122.52
  筹资活动现金流入小计312,972,890263,972,890199,904,399142,913,122.52
  偿还债务支付的现金46,761,465.2352,415,955.661,777,686.21136,784,013.44
  分配股利、利润或偿付利息支付的现金16,244,935.392,347,222.2213,284,298.4312,397,724.27
  支付其他与筹资活动有关的现金1,335,583.54-86,691,696.27-
  筹资活动现金流出小计64,341,984.1654,763,177.82161,753,680.91149,181,737.71
  筹资活动产生的现金流量净额248,630,905.84209,209,712.1838,150,718.09-6,268,615.19
四、汇率变动对现金及现金等价物的影响110,065.46223.91,012,972.77600,361.99
五、现金及现金等价物净增加额-68,212,870.4264,470,440.58-85,884,893.25-199,352,545.25
  加:期初现金及现金等价物余额633,196,334.8633,196,334.8719,081,228.05719,081,228.05
  期末现金及现金等价物余额564,983,464.38697,666,775.38633,196,334.8519,728,682.8
补充资料:
  净利润126,946,413.13-165,553,774.28-
  资产减值准备4,319,043.72-13,397,941.71-
  固定资产和投资性房地产折旧54,626,215.25-100,329,423.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,626,215.25-100,329,423.03-
  无形资产摊销736,949.9-1,512,562.86-
  长期待摊费用摊销1,402,469.27-3,992,181.35-
  处置固定资产、无形资产和其他长期资产的损失-109,262.71-422,276.71-
  固定资产报废损失297.09-188,614.77-
  公允价值变动损失164,931.51-20,588,374.82-
  财务费用18,311,955.51-14,672,131.67-
  投资损失-117,239,205.59--214,399,299.64-
  递延所得税399,362.65-3,821,348.68-
  其中:递延所得税资产减少408,695.12-3,800,247.96-
    递延所得税负债增加-9,332.47-21,100.72-
  存货的减少-49,427,633.89--80,151,764.43-
  经营性应收项目的减少-240,136,980.39--203,411,312.8-
  经营性应付项目的增加160,085,965.42-122,108,160.75-
  其他--4,292,250.47-
  不涉及现金收支的投资和筹资活动金额其他项目--111,959,168.61-
  现金的期末余额564,983,464.38-633,196,334.8-
  减:现金的期初余额633,196,334.8-719,081,228.05-
  现金及现金等价物的净增加额-68,212,870.42--85,884,893.25-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑