当前位置:首页 - 行情中心 - 圆通速递(600233) - 财务分析 - 现金流量表

圆通速递

(600233)

  

流通市值:564.72亿  总市值:564.72亿
流通股本:34.23亿   总股本:34.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金39,187,994,117.7218,990,805,084.6374,819,755,054.6154,043,544,173.13
  收到的税费返还41,418,163.5716,640,488.1331,768,296.84311,977,241.89
  收到其他与经营活动有关的现金771,523,186.69427,257,159.231,477,520,005.21963,284,744.61
  经营活动现金流入小计40,000,935,467.9819,434,702,731.9676,629,043,356.6655,318,806,159.63
  购买商品、接受劳务支付的现金34,332,837,019.1116,857,312,542.1464,847,097,268.8846,852,361,011
  支付给职工以及为职工支付的现金1,610,630,935.23828,787,955.832,806,723,231.782,089,293,993.96
  支付的各项税费1,067,199,690.29504,267,140.212,142,357,882.861,543,051,558.05
  支付其他与经营活动有关的现金356,019,070.91231,331,144.04976,259,275.34751,334,534.5
  经营活动现金流出小计37,366,686,715.5418,421,698,782.2270,772,437,658.8651,236,041,097.51
  经营活动产生的现金流量净额2,634,248,752.441,013,003,949.745,856,605,697.84,082,765,062.12
二、投资活动产生的现金流量:
  收回投资收到的现金1,276,389,263.581,242,649,806.663,119,034,595.481,095,022,073.28
  取得投资收益收到的现金10,923,882.8562,745,961.91133,465,798.2853,080,617.24
  处置固定资产、无形资产和其他长期资产收回的现金净额54,953,559.9220,447,335.9956,579,801.6841,979,052.71
  处置子公司及其他营业单位收到的现金净额--29,720,010.629,720,010.6
  投资活动现金流入小计1,342,266,706.351,325,843,104.563,338,800,206.041,219,801,753.83
  购建固定资产、无形资产和其他长期资产支付的现金4,429,975,064.132,117,526,185.826,768,343,060.854,720,938,863.24
  投资支付的现金1,090,000,0001,183,615,069.452,967,630,284.262,655,305,842.77
  取得子公司及其他营业单位支付的现金229,803,508.79229,803,508.7949,661,907.1332,123,834.48
  支付其他与投资活动有关的现金--21,864,562.0621,741,750
  投资活动现金流出小计5,749,778,572.923,530,944,764.069,807,499,814.37,430,110,290.49
  投资活动产生的现金流量净额-4,407,511,866.57-2,205,101,659.5-6,468,699,608.26-6,210,308,536.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--56,852,512.4349,078,560.74
  其中:子公司吸收少数股东投资收到的现金--2,895,425.68-
  取得借款收到的现金2,310,000,000940,000,0003,695,000,0002,385,000,000
  筹资活动现金流入小计2,310,000,000940,000,0003,751,852,512.432,434,078,560.74
  偿还债务支付的现金1,412,230,675511,030,6752,207,685,553.051,718,483,473.83
  分配股利、利润或偿付利息支付的现金1,295,632,008.6925,577,909.251,298,596,167.131,289,215,475.04
  其中:子公司支付给少数股东的股利、利润236,420.0916,085.154,263,877.023,767,178.19
  支付其他与筹资活动有关的现金118,423,822.5961,876,616.35235,193,643.31179,156,729.62
  筹资活动现金流出小计2,826,286,506.28598,485,200.63,741,475,363.493,186,855,678.49
  筹资活动产生的现金流量净额-516,286,506.28341,514,799.410,377,148.94-752,777,117.75
四、汇率变动对现金及现金等价物的影响-13,546,609.91-8,725,147.25-6,986,598.21-14,622,831.72
五、现金及现金等价物净增加额-2,303,096,230.32-859,308,057.61-608,703,359.73-2,894,943,424.01
  加:期初现金及现金等价物余额8,437,262,774.048,437,262,774.049,045,966,133.779,045,966,133.77
  期末现金及现金等价物余额6,134,166,543.727,577,954,716.438,437,262,774.046,151,022,709.76
补充资料:
  净利润1,807,055,812.08-3,989,215,244.27-
  资产减值准备--22,376,445.09-
  固定资产和投资性房地产折旧1,113,261,176.63-1,996,938,785.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,113,261,176.63-1,996,938,785.33-
  无形资产摊销99,067,680.35-175,274,514.2-
  长期待摊费用摊销76,372,856.11-132,276,517.79-
  处置固定资产、无形资产和其他长期资产的损失8,641,834.27-55,487,202.99-
  固定资产报废损失740,229.55-13,441,636.96-
  公允价值变动损失-17,444,028.13--49,397,813.52-
  财务费用74,082,503.7-111,692,999.31-
  投资损失69,987,854.77-93,370,961.75-
  递延所得税-53,021,521.13--56,241,660.98-
  其中:递延所得税资产减少-136,410,333.96--52,312,657.06-
    递延所得税负债增加83,388,812.83--3,929,003.92-
  存货的减少-56,266,932.79--38,916,105.71-
  经营性应收项目的减少-54,577,857.98--988,090,379.98-
  经营性应付项目的增加-547,256,005.36-147,936,264.66-
  其他-698,908.84-4,308,139.71-
  现金的期末余额6,134,166,543.72-8,437,262,774.04-
  减:现金的期初余额8,437,262,774.04-9,045,966,133.77-
  现金及现金等价物的净增加额-2,303,096,230.32--608,703,359.73-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑