当前位置:首页 - 行情中心 - 圆通速递(600233) - 财务分析 - 现金流量表

圆通速递

(600233)

  

流通市值:444.98亿  总市值:444.98亿
流通股本:34.47亿   总股本:34.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,990,805,084.6374,819,755,054.6154,043,544,173.1335,335,336,426.11
收到的税费返还16,640,488.1331,768,296.84311,977,241.8940,570,262.74
收到其他与经营活动有关的现金427,257,159.231,477,520,005.21963,284,744.61708,919,771.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,434,702,731.9676,629,043,356.6655,318,806,159.6336,084,826,459.89
购买商品、接受劳务支付的现金16,857,312,542.1464,847,097,268.8846,852,361,01130,744,640,763.32
支付给职工以及为职工支付的现金828,787,955.832,806,723,231.782,089,293,993.961,391,730,491.64
支付的各项税费504,267,140.212,142,357,882.861,543,051,558.051,050,577,912.24
支付其他与经营活动有关的现金231,331,144.04976,259,275.34751,334,534.5586,923,214.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,421,698,782.2270,772,437,658.8651,236,041,097.5133,773,872,381.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,013,003,949.745,856,605,697.84,082,765,062.122,310,954,078.16
二、投资活动产生的现金流量:
收回投资收到的现金1,242,649,806.663,119,034,595.481,095,022,073.281,095,022,073.28
取得投资收益收到的现金62,745,961.91133,465,798.2853,080,617.2434,321,238.76
处置固定资产、无形资产和其他长期资产收回的现金净额20,447,335.9956,579,801.6841,979,052.7130,098,262.59
处置子公司及其他营业单位收到的现金净额-29,720,010.629,720,010.629,720,010.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,325,843,104.563,338,800,206.041,219,801,753.831,189,161,585.23
购建固定资产、无形资产和其他长期资产支付的现金2,117,526,185.826,768,343,060.854,720,938,863.242,701,546,427.14
投资支付的现金1,183,615,069.452,967,630,284.262,655,305,842.772,643,593,336.83
取得子公司及其他营业单位支付的现金229,803,508.7949,661,907.1332,123,834.4824,091,737.98
支付其他与投资活动有关的现金-21,864,562.0621,741,75021,741,750
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,530,944,764.069,807,499,814.37,430,110,290.495,390,973,251.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,205,101,659.5-6,468,699,608.26-6,210,308,536.66-4,201,811,666.72
三、筹资活动产生的现金流量:
吸收投资收到的现金-56,852,512.4349,078,560.7447,959,885.74
其中:子公司吸收少数股东投资收到的现金-2,895,425.68--
取得借款收到的现金940,000,0003,695,000,0002,385,000,0001,785,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计940,000,0003,751,852,512.432,434,078,560.741,832,959,885.74
偿还债务支付的现金511,030,6752,207,685,553.051,718,483,473.831,507,451,854.46
分配股利、利润或偿付利息支付的现金25,577,909.251,298,596,167.131,289,215,475.041,255,806,469.85
其中:子公司支付给少数股东的股利、利润16,085.154,263,877.023,767,178.19419,088.64
支付其他与筹资活动有关的现金61,876,616.35235,193,643.31179,156,729.62110,409,637.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计598,485,200.63,741,475,363.493,186,855,678.492,873,667,961.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额341,514,799.410,377,148.94-752,777,117.75-1,040,708,076
四、汇率变动对现金及现金等价物的影响-8,725,147.25-6,986,598.21-14,622,831.72-13,324,533.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-859,308,057.61-608,703,359.73-2,894,943,424.01-2,944,890,198.2
加:期初现金及现金等价物余额8,437,262,774.049,045,966,133.779,045,966,133.779,045,966,133.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,577,954,716.438,437,262,774.046,151,022,709.766,101,075,935.57
补充资料:
净利润-3,989,215,244.27-1,972,276,011.89
资产减值准备-22,376,445.09-20,728,646.57
固定资产和投资性房地产折旧-1,996,938,785.33-969,832,175.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,996,938,785.33-969,832,175.25
无形资产摊销-175,274,514.2-87,237,250.57
长期待摊费用摊销-132,276,517.79-62,572,302.72
处置固定资产、无形资产和其他长期资产的损失-55,487,202.99-23,513,335.79
固定资产报废损失-13,441,636.96-7,682,683.01
公允价值变动损失--49,397,813.52--31,152,271.43
财务费用-111,692,999.31-53,706,778.22
投资损失-93,370,961.75-43,439,281.66
递延所得税--56,241,660.98--7,926,519.92
其中:递延所得税资产减少--52,312,657.06--7,391,925.49
递延所得税负债增加--3,929,003.92--534,594.43
存货的减少--38,916,105.71--17,911,773
经营性应收项目的减少--988,090,379.98--430,941,043.12
经营性应付项目的增加-147,936,264.66--550,694,281.77
其他-4,308,139.71-1,452,641.08
现金的期末余额-8,437,262,774.04-6,101,075,935.57
减:现金的期初余额-9,045,966,133.77-9,045,966,133.77
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑