当前位置:首页 - 行情中心 - 嘉化能源(600273) - 财务分析 - 现金流量表

嘉化能源

(600273)

  

流通市值:104.77亿  总市值:104.77亿
流通股本:13.11亿   总股本:13.11亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,009,853,887.248,534,787,076.926,166,378,679.593,858,534,875.63
  收到的税费返还114,592.28,802,869.649,817,617.877,717,021.37
  收到其他与经营活动有关的现金59,390,992.1155,800,215.4984,534,666.1965,231,463.18
  经营活动现金流入小计2,069,359,471.548,699,390,162.056,260,730,963.653,931,483,360.18
  购买商品、接受劳务支付的现金1,714,470,594.977,395,310,360.645,343,612,055.893,358,511,120.86
  支付给职工以及为职工支付的现金76,152,124.93198,104,838.32154,701,474.63111,024,700.15
  支付的各项税费99,772,279.25232,571,487.39187,067,879.35134,133,977.01
  支付其他与经营活动有关的现金30,141,225.7656,935,076.6221,479,628.225,170,132.18
  经营活动现金流出小计1,920,536,224.917,882,921,762.975,706,861,038.073,628,839,930.2
  经营活动产生的现金流量净额148,823,246.63816,468,399.08553,869,925.58302,643,429.98
二、投资活动产生的现金流量:
  收回投资收到的现金11,997,581.76---
  取得投资收益收到的现金-15,420,00015,000,00015,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额554,30626,992,952.344,249,747.22,873,645.8
  收到的其他与投资活动有关的现金50,528,044.24253,776,503.659,550,440.836,017,666.31
  投资活动现金流入小计63,079,932296,189,455.9478,800,18853,891,312.11
  购建固定资产、无形资产和其他长期资产支付的现金34,147,204.39282,432,598.16215,171,841.19159,368,079.27
  投资支付的现金-22,928,0007,428,0007,428,000
  支付其他与投资活动有关的现金94,996,686.46171,274,162.2875,536,970.013,657,771.14
  投资活动现金流出小计129,143,890.85476,634,760.44298,136,811.2170,453,850.41
  投资活动产生的现金流量净额-66,063,958.85-180,445,304.5-219,336,623.2-116,562,538.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,000---
  其中:子公司吸收少数股东投资收到的现金4,000,000---
  取得借款收到的现金352,000,0001,707,571,647.511,277,330,000957,330,000
  收到其他与筹资活动有关的现金--3,359,037.923,359,037.92
  筹资活动现金流入小计356,000,0001,707,571,647.511,280,689,037.92960,689,037.92
  偿还债务支付的现金214,433,558.061,108,383,513.13672,815,652.01340,918,985.34
  分配股利、利润或偿付利息支付的现金9,634,202.78570,258,816.59560,969,417.52287,823,771.37
  支付其他与筹资活动有关的现金99,125,912.49406,866,095.31353,396,297.92161,003,044.46
  筹资活动现金流出小计323,193,673.332,085,508,425.031,587,181,367.45789,745,801.17
  筹资活动产生的现金流量净额32,806,326.67-377,936,777.52-306,492,329.53170,943,236.75
四、汇率变动对现金及现金等价物的影响4,143,853.89-3,129,853.21-7,080,452.23-9,858,762.85
五、现金及现金等价物净增加额119,709,468.34254,956,463.8520,960,520.62347,165,365.58
  加:期初现金及现金等价物余额1,054,209,890.34799,253,426.49799,253,426.49799,253,426.49
  期末现金及现金等价物余额1,173,919,358.681,054,209,890.34820,213,947.111,146,418,792.07
补充资料:
  净利润-987,775,496.5-580,516,094.6
  资产减值准备-43,884,630.14-31,870,589.99
  固定资产和投资性房地产折旧-707,142,432.85-341,590,208.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-707,142,432.85-341,590,208.17
  无形资产摊销-27,034,392.76-14,042,291.03
  长期待摊费用摊销-31,732,333.76-13,831,200.48
  处置固定资产、无形资产和其他长期资产的损失--384,419.34-105,860.1
  固定资产报废损失-5,517,714.01-1,806,417.03
  公允价值变动损失--64,709,968.83-8,154,229.82
  财务费用-36,338,351.2-10,274,978.99
  投资损失--53,766,048.05--41,183,194.42
  递延所得税--12,197.73--2,537,933.83
  其中:递延所得税资产减少-1,182,175.63--3,274,369.55
    递延所得税负债增加--1,194,373.36-736,435.72
  存货的减少-67,414,966.25--96,203,713.82
  经营性应收项目的减少--277,301,847.56--777,914,129.22
  经营性应付项目的增加--706,877,937.97-204,108,593.14
  其他-4,077,952.98-7,539,181.69
  现金的期末余额-1,054,209,890.34-1,146,418,792.07
  减:现金的期初余额-799,253,426.49-799,253,426.49
  现金及现金等价物的净增加额-254,956,463.85-347,165,365.58
公告日期2026-04-252026-04-102025-10-302025-08-06
审计意见(境内)标准无保留意见
TOP↑