当前位置:首页 - 行情中心 - 嘉化能源(600273) - 财务分析 - 现金流量表

嘉化能源

(600273)

  

流通市值:112.08亿  总市值:112.08亿
流通股本:13.57亿   总股本:13.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,858,534,875.631,763,503,785.996,856,330,761.565,686,913,770.88
  收到的税费返还7,717,021.376,579,254.6853,773,795.0135,491,052.79
  收到其他与经营活动有关的现金65,231,463.1814,050,124.93174,309,501.1194,691,842.19
  经营活动现金流入小计3,931,483,360.181,784,133,165.67,084,414,057.685,817,096,665.86
  购买商品、接受劳务支付的现金3,358,511,120.861,608,434,936.365,544,710,895.874,476,992,402.11
  支付给职工以及为职工支付的现金111,024,700.1570,413,276.77182,987,036.75142,364,251.94
  支付的各项税费134,133,977.0165,715,337.55261,133,799.76196,001,026.24
  支付其他与经营活动有关的现金25,170,132.189,991,999.85101,410,242.2365,833,464.88
  经营活动现金流出小计3,628,839,930.21,754,555,550.536,090,241,974.614,881,191,145.17
  经营活动产生的现金流量净额302,643,429.9829,577,615.07994,172,083.07935,905,520.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,000,000-9,600,0009,600,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,873,645.81,967,291.750,158,515.391,680,062
  处置子公司及其他营业单位收到的现金净额--165,472.84-
  收到的其他与投资活动有关的现金36,017,666.3123,819,563.2882,977,534.1427,366,950.19
  投资活动现金流入小计53,891,312.1125,786,854.98142,901,522.3738,647,012.19
  购建固定资产、无形资产和其他长期资产支付的现金159,368,079.27100,998,499.13713,620,962.75369,601,975.77
  投资支付的现金7,428,0003,000,00012,190,0007,840,000
  支付其他与投资活动有关的现金3,657,771.142,597,928.3147,851,122.1531,011,708.06
  投资活动现金流出小计170,453,850.41106,596,427.44773,662,084.9408,453,683.83
  投资活动产生的现金流量净额-116,562,538.3-80,809,572.46-630,760,562.53-369,806,671.64
三、筹资活动产生的现金流量:
  取得借款收到的现金957,330,000467,330,0001,144,958,890.22632,693,640.92
  收到其他与筹资活动有关的现金3,359,037.92-57.0510,316,957.13
  筹资活动现金流入小计960,689,037.92467,330,0001,144,958,947.27643,010,598.05
  偿还债务支付的现金340,918,985.34184,077,093.18756,793,976.25677,738,184.47
  分配股利、利润或偿付利息支付的现金287,823,771.378,960,195.1572,293,618.94567,118,678.77
  支付其他与筹资活动有关的现金161,003,044.4646,193,620.74208,828,997.28165,580,293.86
  筹资活动现金流出小计789,745,801.17239,230,909.021,537,916,592.471,410,437,157.1
  筹资活动产生的现金流量净额170,943,236.75228,099,090.98-392,957,645.2-767,426,559.05
四、汇率变动对现金及现金等价物的影响-9,858,762.85-9,238,179.08-44,785,801.39-21,884,966.48
五、现金及现金等价物净增加额347,165,365.58167,628,954.51-74,331,926.05-223,212,676.48
  加:期初现金及现金等价物余额799,253,426.49799,253,426.49873,585,352.54873,586,352.54
  期末现金及现金等价物余额1,146,418,792.07966,882,381799,253,426.49650,373,676.06
补充资料:
  净利润580,516,094.6-1,005,400,886.54-
  资产减值准备31,870,589.99-63,389,043.08-
  固定资产和投资性房地产折旧341,590,208.17-702,469,266.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧341,590,208.17-702,469,266.63-
  无形资产摊销14,042,291.03-25,883,377.62-
  长期待摊费用摊销13,831,200.48-13,816,697.88-
  处置固定资产、无形资产和其他长期资产的损失105,860.1--47,299.87-
  固定资产报废损失1,806,417.03-24,899,385.96-
  公允价值变动损失8,154,229.82--3,336,974.92-
  财务费用10,274,978.99-52,743,720.87-
  投资损失-41,183,194.42--49,877,010.79-
  递延所得税-2,537,933.83--46,069,451.48-
  其中:递延所得税资产减少-3,274,369.55--44,562,525.61-
    递延所得税负债增加736,435.72--1,506,925.87-
  存货的减少-96,203,713.82--13,535,470.01-
  经营性应收项目的减少-777,914,129.22--373,244,214.55-
  经营性应付项目的增加204,108,593.14--427,922,901.88-
  其他7,539,181.69-4,447,735.27-
  现金的期末余额1,146,418,792.07-799,253,426.49-
  减:现金的期初余额799,253,426.49-873,585,352.54-
  现金及现金等价物的净增加额347,165,365.58--74,331,926.05-
公告日期2025-08-062025-04-252025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑