流通市值:3255.84亿 | 总市值:3255.84亿 | ||
流通股本:63.79亿 | 总股本:63.79亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 27,146,811,001.25 | 20,000,144,131.46 | 13,505,722,033.49 | 4,998,626,088.98 |
收到的税费返还 | - | - | - | 5,233,902.35 |
收到其他与经营活动有关的现金 | 1,322,070,742.88 | 546,652,931.24 | 332,597,535.78 | 1,132,191,375.65 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 28,468,881,744.13 | 20,546,797,062.7 | 13,838,319,569.27 | 6,136,051,366.98 |
购买商品、接受劳务支付的现金 | 1,402,150,450.75 | 1,130,472,262.16 | 784,683,468.64 | 318,169,725.31 |
支付给职工以及为职工支付的现金 | 6,163,445,682.38 | 4,610,758,220.71 | 3,100,793,377.51 | 1,532,162,227.17 |
支付的各项税费 | 2,290,150,446.16 | 1,652,291,637.65 | 1,256,569,717.17 | 467,797,855.85 |
支付其他与经营活动有关的现金 | 11,190,382,126.13 | 8,567,828,933.06 | 5,663,518,164.77 | 2,563,322,649.65 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 21,046,128,705.42 | 15,961,351,053.58 | 10,805,564,728.09 | 4,881,452,457.98 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 7,422,753,038.71 | 4,585,446,009.12 | 3,032,754,841.18 | 1,254,598,909 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 605,485,304.68 | 200,000,000 | - | - |
取得投资收益收到的现金 | 52,505,139.45 | 43,037,372.95 | 35,223,637.55 | 9,009,741.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 21,901,739 | 8,183,649.5 | 5,857,667.51 | 1,621,876.59 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 679,892,183.13 | 251,221,022.45 | 41,081,305.06 | 10,631,618.06 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,969,197,487.86 | 1,524,667,512.24 | 964,673,726.04 | 561,021,859.6 |
投资支付的现金 | 622,680,411.5 | 600,000,000 | 600,000,000 | 200,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,591,877,899.36 | 2,124,667,512.24 | 1,564,673,726.04 | 761,021,859.6 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,911,985,716.23 | -1,873,446,489.79 | -1,523,592,420.98 | -750,390,241.54 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 799,909,380.08 | 799,909,380.08 | 799,909,380.08 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | - |
筹资活动现金流入小计 | 799,909,380.08 | 799,909,380.08 | 799,909,380.08 | - |
偿还债务支付的现金 | 799,909,380.08 | 799,909,380.08 | 799,909,380.08 | - |
分配股利、利润或偿付利息支付的现金 | 1,274,788,274.05 | 1,274,788,274.05 | 1,019,953.25 | - |
支付其他与筹资活动有关的现金 | 275,801,751.83 | 231,735,776.01 | 137,547,567.63 | 18,134,576.37 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,350,499,405.96 | 2,306,433,430.14 | 938,476,900.96 | 18,134,576.37 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,550,590,025.88 | -1,506,524,050.06 | -138,567,520.88 | -18,134,576.37 |
四、汇率变动对现金及现金等价物的影响 | 7,400,551.34 | -21,219,513.59 | -5,838,450.66 | -18,208,185.01 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 3,967,577,847.94 | 1,184,255,955.68 | 1,364,756,448.66 | 467,865,906.08 |
加:期初现金及现金等价物余额 | 20,271,524,269.72 | 20,271,524,269.72 | 20,271,524,269.72 | 20,271,524,269.72 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 24,239,102,117.66 | 21,455,780,225.4 | 21,636,280,718.38 | 20,739,390,175.8 |
补充资料: | ||||
净利润 | 6,336,994,647.53 | - | 3,428,132,358.04 | - |
资产减值准备 | 32,538,341.38 | - | -15,816,450.54 | - |
固定资产和投资性房地产折旧 | 655,021,624.88 | - | 313,708,012.88 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 655,021,624.88 | - | 313,708,012.88 | - |
无形资产摊销 | 67,263,980.25 | - | 28,223,961.4 | - |
长期待摊费用摊销 | 94,789,854.75 | - | 49,076,304.56 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,397,912.01 | - | -2,015,408.01 | - |
固定资产报废损失 | 4,944,029.96 | - | 1,868,321.58 | - |
公允价值变动损失 | -108,630,771.57 | - | -7,542,196.34 | - |
财务费用 | -1,841,800.26 | - | -11,929,279.97 | - |
投资损失 | -23,868,290.32 | - | 6,007,841.47 | - |
递延所得税 | -23,141,400.15 | - | -82,332,187.42 | - |
其中:递延所得税资产减少 | -56,618,467.73 | - | -83,786,038.15 | - |
递延所得税负债增加 | 33,477,067.58 | - | 1,453,850.73 | - |
存货的减少 | -135,630,816.98 | - | 77,839,354.29 | - |
经营性应收项目的减少 | -375,699,363.85 | - | -2,548,575,946.35 | - |
经营性应付项目的增加 | 671,408,644.5 | - | 1,614,929,285.73 | - |
其他 | 209,255,274.64 | - | 109,865,787.99 | - |
现金的期末余额 | 24,239,102,117.66 | - | 21,636,280,718.38 | - |
减:现金的期初余额 | 20,271,524,269.72 | - | 20,271,524,269.72 | - |
公告日期 | 2025-03-31 | 2024-10-25 | 2024-08-22 | 2024-04-18 |
审计意见(境内) | 标准无保留意见 |