当前位置:首页 - 行情中心 - 浦东建设(600284) - 财务分析 - 现金流量表

浦东建设

(600284)

  

流通市值:75.39亿  总市值:75.39亿
流通股本:9.70亿   总股本:9.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,375,100,276.497,097,803,055.214,824,321,046.7216,833,741,249.65
  收到其他与经营活动有关的现金291,941,027.27244,744,320.57216,149,105.36182,525,237.82
  经营活动现金流入小计10,667,041,303.767,342,547,375.785,040,470,152.0817,016,266,487.47
  购买商品、接受劳务支付的现金11,071,532,433.368,197,889,030.236,072,428,526.5715,996,618,767
  支付给职工以及为职工支付的现金475,839,040.48341,716,663.08206,193,585.64648,523,877.33
  支付的各项税费203,086,157.52126,875,283.7865,112,286.56359,777,689.7
  支付其他与经营活动有关的现金137,104,682.8775,592,473.9428,184,867.78183,081,599.89
  经营活动现金流出小计11,887,562,314.238,742,073,451.036,371,919,266.5517,188,001,933.92
  经营活动产生的现金流量净额-1,220,521,010.47-1,399,526,075.25-1,331,449,114.47-171,735,446.45
二、投资活动产生的现金流量:
  收回投资收到的现金15,276,348,995.159,930,796,297.314,388,239,263.0615,616,885,971.27
  取得投资收益收到的现金265,682,044.23168,146,868.2548,564,172.62239,894,125.75
  处置固定资产、无形资产和其他长期资产收回的现金净额---170,655.25
  处置子公司及其他营业单位收到的现金净额---1,078,205.62
  收到的其他与投资活动有关的现金276,882,975.6173,917,620.7119,824,249.5290,715,622.33
  投资活动现金流入小计15,818,914,014.9810,272,860,786.274,456,627,685.1816,148,744,580.22
  购建固定资产、无形资产和其他长期资产支付的现金195,819,305.18162,694,519.85133,399,177.67150,906,313.58
  投资支付的现金14,137,600,0009,302,970,0004,030,368,90015,966,750,000
  取得子公司及其他营业单位支付的现金1,716,100.71,716,100.7--
  支付其他与投资活动有关的现金270,687,096.42185,916,070.61174,405,732.61122,170,870.37
  投资活动现金流出小计14,605,822,502.39,653,296,691.164,338,173,810.2816,239,827,183.95
  投资活动产生的现金流量净额1,213,091,512.68619,564,095.11118,453,874.9-91,082,603.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,000,000
  其中:子公司吸收少数股东投资收到的现金---9,000,000
  取得借款收到的现金900,000,000900,000,000900,000,000900,000,000
  收到其他与筹资活动有关的现金18,000,00018,000,000--
  筹资活动现金流入小计918,000,000918,000,000900,000,000909,000,000
  偿还债务支付的现金1,900,000,000900,000,000900,000,000950,000,000
  分配股利、利润或偿付利息支付的现金176,857,317.71142,429,928.8232,727,777.78456,903,384.19
  支付其他与筹资活动有关的现金11,467,636.49735,4022,834,700.77,465,417.32
  筹资活动现金流出小计2,088,324,954.21,043,165,330.82935,562,478.481,414,368,801.51
  筹资活动产生的现金流量净额-1,170,324,954.2-125,165,330.82-35,562,478.48-505,368,801.51
五、现金及现金等价物净增加额-1,177,754,451.99-905,127,310.96-1,248,557,718.05-768,186,851.69
  加:期初现金及现金等价物余额3,607,016,063.683,607,016,063.683,607,016,063.684,375,202,915.37
  期末现金及现金等价物余额2,429,261,611.692,701,888,752.722,358,458,345.633,607,016,063.68
补充资料:
  净利润-230,384,417.47-601,681,710.7
  资产减值准备--2,202,022.67--19,481,759.03
  固定资产和投资性房地产折旧-46,290,825.64-96,242,497.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,290,825.64-96,242,497.13
  无形资产摊销-22,119,346.73-44,582,697.42
  长期待摊费用摊销-350,963.27-4,152,434.78
  处置固定资产、无形资产和其他长期资产的损失--35,090.78--36,711.87
  固定资产报废损失---14,623.13
  公允价值变动损失--33,911,579.89--34,247,810.52
  财务费用-35,835,469.36-84,908,413.19
  投资损失--75,745,840.74--233,547,387.37
  递延所得税--3,140,981.22--10,095,996.55
  其中:递延所得税资产减少--11,876,427.94--10,151,259.01
    递延所得税负债增加-8,735,446.72-55,262.46
  存货的减少-184,138,768.06-91,760,497.33
  经营性应收项目的减少--152,749,000.88--3,889,722,013.39
  经营性应付项目的增加--1,656,534,690.8-3,003,514,057.75
  现金的期末余额-2,701,888,752.72-3,607,016,063.68
  减:现金的期初余额-3,607,016,063.68-4,375,202,915.37
  现金及现金等价物的净增加额--905,127,310.96--768,186,851.69
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑