当前位置:首页 - 行情中心 - 安琪酵母(600298) - 财务分析 - 现金流量表

安琪酵母

(600298)

  

流通市值:299.07亿  总市值:304.03亿
流通股本:8.54亿   总股本:8.69亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,821,105,425.217,401,470,482.733,531,371,654.9315,858,685,700.55
收到的税费返还268,201,722.24193,661,020.4168,054,586.4371,171,704.39
收到其他与经营活动有关的现金324,383,653.52224,550,999.7787,478,195.8351,426,733.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,413,690,800.977,819,682,502.913,686,904,437.1316,581,284,138.24
购买商品、接受劳务支付的现金9,049,629,216.516,280,006,825.873,377,983,361.6712,304,228,655.07
支付给职工以及为职工支付的现金1,285,074,029.02933,524,926.69604,548,160.911,537,062,528.32
支付的各项税费461,093,186.98363,158,996.72198,351,836.1594,690,639.02
支付其他与经营活动有关的现金499,044,311.32331,990,978.84165,322,210.55824,432,693.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,294,840,743.837,908,681,728.124,346,205,569.2315,260,414,516.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,118,850,057.14-88,999,225.21-659,301,132.11,320,869,622.1
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额2,751,695.11267,9587,1001,009,653.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,751,695.11267,9587,1001,009,653.93
购建固定资产、无形资产和其他长期资产支付的现金1,081,253,106.97756,748,249.63417,194,709.041,706,889,840.6
投资支付的现金102,000,00051,000,00039,000,00014,000,000
取得子公司及其他营业单位支付的现金---4,971,118.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,183,253,106.97807,748,249.63456,194,709.041,725,860,958.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,180,501,411.86-807,480,291.63-456,187,609.04-1,724,851,305.04
三、筹资活动产生的现金流量:
吸收投资收到的现金180,129,425.63,284,265.6-177,406,672
其中:子公司吸收少数股东投资收到的现金3,284,265.63,284,265.6-177,406,672
取得借款收到的现金5,357,425,466.264,920,525,466.262,715,855,461.265,374,612,438.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,537,554,891.864,923,809,731.862,715,855,461.265,552,019,110.1
偿还债务支付的现金4,094,617,796.063,435,281,129.411,274,439,333.324,490,243,123.59
分配股利、利润或偿付利息支付的现金614,581,005.39550,009,756.4139,590,417.14580,074,001.1
其中:子公司支付给少数股东的股利、利润43,625,144.529,578,953.25-25,500,000
支付其他与筹资活动有关的现金292,626,049.14269,919,395.94254,377,429.52195,020,580.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,001,824,850.594,255,210,281.761,568,407,179.985,265,337,705.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额535,730,041.27668,599,450.11,147,448,281.28286,681,404.65
四、汇率变动对现金及现金等价物的影响25,451,067.389,507,477.932,099,160.3519,619,946.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额499,529,753.93-218,372,588.8134,058,700.49-97,680,331.35
加:期初现金及现金等价物余额1,193,658,292.41,193,658,292.41,193,658,292.41,290,505,102.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,693,188,046.33975,285,703.591,227,716,992.891,192,824,771.07
补充资料:
净利润-708,798,924.99-1,311,692,556.56
资产减值准备-26,155,594.95-39,466,671.93
固定资产和投资性房地产折旧-397,255,733.41-714,123,408.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-397,255,733.41-714,123,408.07
无形资产摊销-11,194,541.93-20,808,498.42
长期待摊费用摊销-995,566.9-5,174,837.33
处置固定资产、无形资产和其他长期资产的损失--36,561.81--51,985,326.73
固定资产报废损失-820,746.38-1,835,392.29
公允价值变动损失---8,425.79
财务费用-55,440,207.54-48,198,826.49
投资损失-1,720,476.48-2,038,518.18
递延所得税--11,846,734.52--33,536,049.75
其中:递延所得税资产减少--4,234,364.28--6,723,342.45
递延所得税负债增加--7,612,370.24--26,812,707.3
存货的减少--483,137,994.82--810,706,828.81
经营性应收项目的减少--464,866,973.99--401,415,052.32
经营性应付项目的增加--370,508,389.78-357,113,226.67
其他-21,215,814.62-64,405,934.22
现金的期末余额-975,285,703.59-1,192,824,771.07
减:现金的期初余额-1,193,658,292.4-1,290,505,102.42
公告日期2024-10-312024-08-082024-04-202024-03-19
审计意见(境内)标准无保留意见
TOP↑