当前位置:首页 - 行情中心 - 安琪酵母(600298) - 财务分析 - 现金流量表

安琪酵母

(600298)

  

流通市值:310.46亿  总市值:314.36亿
流通股本:8.57亿   总股本:8.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,779,085,767.1518,924,052,089.3913,646,211,765.388,530,509,040.95
  收到的税费返还68,978,174.01399,822,794.6322,980,576.86166,818,990.84
  收到其他与经营活动有关的现金76,579,808.28536,934,593.02422,498,608.24147,049,773.11
  经营活动现金流入小计4,924,643,749.4419,860,809,477.0114,391,690,950.488,844,377,804.9
  购买商品、接受劳务支付的现金4,192,059,693.1513,955,822,381.219,698,339,104.146,855,815,760.42
  支付给职工以及为职工支付的现金695,166,081.81,803,205,304.751,370,110,012.521,007,070,709.97
  支付的各项税费193,108,789.44721,893,971.69536,937,754.91404,025,126.54
  支付其他与经营活动有关的现金214,788,434.35901,928,263.02568,171,723.88315,206,185.94
  经营活动现金流出小计5,295,122,998.7417,382,849,920.6712,173,558,595.458,582,117,782.87
  经营活动产生的现金流量净额-370,479,249.32,477,959,556.342,218,132,355.03262,260,022.03
二、投资活动产生的现金流量:
  收回投资收到的现金99,000,00090,000,000160,000,00055,000,000
  取得投资收益收到的现金285,103.741,254,761.777,393.69-
  处置固定资产、无形资产和其他长期资产收回的现金净额7,763,616171,600,394.16156,068,299.07156,010,295.07
  处置子公司及其他营业单位收到的现金净额-18,608,717.8718,608,717.8718,608,717.87
  投资活动现金流入小计107,048,719.74281,463,873.73334,754,410.63229,619,012.94
  购建固定资产、无形资产和其他长期资产支付的现金423,321,040.071,700,512,297.571,240,509,324.36835,373,017.01
  投资支付的现金37,000,000116,250,000181,250,00023,750,000
  取得子公司及其他营业单位支付的现金-287,246,789.83287,246,789.83-
  支付其他与投资活动有关的现金-179,025,402--
  投资活动现金流出小计460,321,040.072,283,034,489.41,709,006,114.19859,123,017.01
  投资活动产生的现金流量净额-353,272,320.33-2,001,570,615.67-1,374,251,703.56-629,504,004.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,923,892.5470,056,900.651,066,836,900.6570,056,900.65
  其中:子公司吸收少数股东投资收到的现金6,923,892.5470,056,900.6570,056,900.6570,056,900.65
  取得借款收到的现金2,106,507,387.245,845,026,787.944,903,449,781.243,926,471,200
  发行债券收到的现金-996,962,264.16--
  筹资活动现金流入小计2,113,431,279.786,912,045,952.755,970,286,681.893,996,528,100.65
  偿还债务支付的现金1,828,284,231.085,420,804,915.24,608,204,498.183,032,920,557.67
  分配股利、利润或偿付利息支付的现金39,088,063.64683,904,274.77638,485,240.71589,332,953.85
  其中:子公司支付给少数股东的股利、利润-29,875,028.929,875,028.99,475,028.9
  支付其他与筹资活动有关的现金18,068,731.8937,576,322.97194,544,149.7817,819,234.3
  筹资活动现金流出小计1,885,441,026.616,142,285,512.945,441,233,888.673,640,072,745.82
  筹资活动产生的现金流量净额227,990,253.17769,760,439.81529,052,793.22356,455,354.83
四、汇率变动对现金及现金等价物的影响-16,932,819.1917,758,274.2523,453,144.3534,180,308.36
五、现金及现金等价物净增加额-512,694,135.651,263,907,654.731,396,386,589.0423,391,681.15
  加:期初现金及现金等价物余额2,658,069,409.411,344,793,433.331,344,793,433.331,344,793,433.33
  期末现金及现金等价物余额2,145,375,273.762,608,701,088.062,741,180,022.371,368,185,114.48
补充资料:
  净利润-1,588,908,771.46-831,022,886.73
  资产减值准备-70,432,292.39-53,003,200.62
  固定资产和投资性房地产折旧-888,751,480.36-438,252,258.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-888,751,480.36-438,252,258.66
  无形资产摊销-25,433,376.78-11,457,332.13
  长期待摊费用摊销-2,024,354.07-852,522.27
  处置固定资产、无形资产和其他长期资产的损失-877,517.7--813,036.48
  固定资产报废损失-17,202,392.72-4,295,501.73
  公允价值变动损失-608,710.03--
  财务费用-166,992,623.93-71,647,450.53
  投资损失-5,344,496.62-852,197.66
  递延所得税--16,490,074.99-5,576,439.94
  其中:递延所得税资产减少--9,339,279.95-1,936,887.97
    递延所得税负债增加--7,150,795.04-3,639,551.97
  存货的减少--789,903,753.13--392,963,337.34
  经营性应收项目的减少-217,536,368.65--174,010,196.15
  经营性应付项目的增加-216,265,492.16--640,185,848.38
  其他-72,874,325.55-38,021,925.41
  不涉及现金收支的投资和筹资活动金额其他项目-25,309,470.82-11,394,021.24
  现金的期末余额-2,608,701,088.06-1,368,185,114.48
  减:现金的期初余额-1,344,793,433.33-1,344,793,433.33
  现金及现金等价物的净增加额-1,263,907,654.73-23,391,681.15
公告日期2026-04-282026-03-312025-10-302025-08-15
审计意见(境内)标准无保留意见
TOP↑