当前位置:首页 - 行情中心 - 恒顺醋业(600305) - 财务分析 - 现金流量表

恒顺醋业

(600305)

  

流通市值:89.67亿  总市值:89.96亿
流通股本:11.03亿   总股本:11.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,101,999,933.51509,592,621.552,610,440,654.171,598,758,859.81
  收到的税费返还1,987,835.951,011,699.845,719,094.187,057,201.79
  收到其他与经营活动有关的现金21,956,777.247,378,080.0546,183,553.6450,411,236.48
  经营活动现金流入小计1,125,944,546.7517,982,401.442,662,343,301.991,656,227,298.08
  购买商品、接受劳务支付的现金693,685,436.22440,130,440.771,307,771,575.57742,462,885.19
  支付给职工以及为职工支付的现金182,812,124.6282,953,796.71342,712,958.3244,078,329.95
  支付的各项税费69,469,631.0533,888,610.72150,247,262.33115,406,532.73
  支付其他与经营活动有关的现金222,262,156.4392,776,674.2367,331,572.45265,222,964.97
  经营活动现金流出小计1,168,229,348.32649,749,522.42,168,063,368.651,367,170,712.84
  经营活动产生的现金流量净额-42,284,801.62-131,767,120.96494,279,933.34289,056,585.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,218,041,412.53510,000,0001,679,519,889.621,294,642,335.29
  取得投资收益收到的现金5,727,847.236,131,035.454,782,444.3517,517,586.08
  处置固定资产、无形资产和其他长期资产收回的现金净额14,253-339,052.8880,976
  处置子公司及其他营业单位收到的现金净额--8,279,322.66-
  收到的其他与投资活动有关的现金---500,000
  投资活动现金流入小计1,223,783,512.76516,131,035.451,692,920,709.511,312,740,897.37
  购建固定资产、无形资产和其他长期资产支付的现金111,425,520.7464,294,497.47295,734,765.22213,418,566.63
  投资支付的现金1,150,000,000400,000,0001,810,000,0001,360,500,000
  支付其他与投资活动有关的现金---15,000
  投资活动现金流出小计1,261,425,520.74464,294,497.472,105,734,765.221,573,933,566.63
  投资活动产生的现金流量净额-37,642,007.9851,836,537.98-412,814,055.71-261,192,669.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--23,326,634-
  收到其他与筹资活动有关的现金---24,908,262
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--23,326,63424,908,262
  分配股利、利润或偿付利息支付的现金65,702,557.89-77,205,366.5677,205,366.56
  支付其他与筹资活动有关的现金14,126,187.05-5,780,885.132,279,409.47
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计79,828,744.94-82,986,251.6979,484,776.03
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-79,828,744.94--59,659,617.69-54,576,514.03
四、汇率变动对现金及现金等价物的影响135,364.6-599,378.53475,127.43
五、现金及现金等价物净增加额-159,620,189.94-79,930,582.9822,405,638.47-26,237,470.62
  加:期初现金及现金等价物余额601,512,706.68601,512,706.68579,107,068.21579,107,068.21
  期末现金及现金等价物余额441,892,516.74521,582,123.7601,512,706.68552,869,597.59
补充资料:
  净利润109,817,960.12-111,652,684.17-
  资产减值准备--31,187,306.72-
  固定资产和投资性房地产折旧47,067,916.05-80,194,808.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,067,916.05-80,194,808.61-
  无形资产摊销2,773,143.93-6,283,450.19-
  长期待摊费用摊销566,268.63-754,190.09-
  处置固定资产、无形资产和其他长期资产的损失-83,700.11-1,525,704.28-
  固定资产报废损失15,316-1,769,463.74-
  公允价值变动损失-3,204,356.62--5,128,235.34-
  财务费用283,952.16--116,890.81-
  投资损失1,951,411.09-5,150,759.3-
  递延所得税2,111,483.09--3,152,927.61-
  其中:递延所得税资产减少-226,529.22--1,479,160.09-
    递延所得税负债增加2,338,012.31--1,673,767.52-
  存货的减少17,742,220.89-1,001,241.93-
  经营性应收项目的减少9,276,439.32--26,761,433.42-
  经营性应付项目的增加-234,748,021.98-283,525,416.33-
  其他859,167.32-1,600,867.25-
  不涉及现金收支的投资和筹资活动金额其他项目--1,623,034.44-
  现金的期末余额441,892,516.74-601,512,706.68-
  减:现金的期初余额601,512,706.68-579,107,068.21-
  现金及现金等价物的净增加额-159,620,189.94-22,405,638.47-
公告日期2025-08-262025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑