当前位置:首页 - 行情中心 - 广西能源(600310) - 财务分析 - 现金流量表

广西能源

(600310)

  

流通市值:59.51亿  总市值:59.51亿
流通股本:14.66亿   总股本:14.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,068,834,958.991,168,952,238.684,140,177,368.713,596,780,582.98
  收到的税费返还1,763,383.8914,870.553,363,538.383,311,982.75
  收到其他与经营活动有关的现金471,321,225.682,831,571.14316,418,694.51344,511,822.05
  经营活动现金流入小计2,541,919,568.481,251,798,680.374,459,959,601.63,944,604,387.78
  购买商品、接受劳务支付的现金1,417,024,495.9472,596,371.892,155,120,056.862,105,127,057.2
  支付给职工以及为职工支付的现金150,198,349.478,151,019.21378,082,099.12226,246,046.1
  支付的各项税费100,269,300.9951,587,751.82343,304,330.76281,521,889.5
  支付其他与经营活动有关的现金391,672,901.12113,700,424.25378,073,909.04415,349,161.52
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计2,059,165,047.4716,035,567.173,254,580,395.783,028,244,154.32
  经营活动产生的现金流量净额482,754,521.08535,763,113.21,205,379,205.82916,360,233.46
二、投资活动产生的现金流量:
  收回投资收到的现金65,923,007.04-159,664,261.73108,631,212.71
  取得投资收益收到的现金24,078,369.23-15,082,699.3312,142,699.33
  处置固定资产、无形资产和其他长期资产收回的现金净额24,860-1,014,926.8368,653.63
  处置子公司及其他营业单位收到的现金净额133,394,801.15133,394,801.1515,345,014.27-
  收到的其他与投资活动有关的现金99,097,207.0299,097,207.02103,141,990.999,480,993.33
  投资活动现金流入小计322,518,244.44232,492,008.17294,248,893.15130,323,559
  购建固定资产、无形资产和其他长期资产支付的现金1,132,710,289.03482,791,848.433,650,174,323.192,623,265,982.54
  投资支付的现金--10,000,00010,000,000
  支付其他与投资活动有关的现金---141,130.88
  投资活动现金流出小计1,132,710,289.03482,791,848.433,660,174,323.192,633,407,113.42
  投资活动产生的现金流量净额-810,192,044.59-250,299,840.26-3,365,925,430.04-2,503,083,554.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,926,600-389,300,000296,000,000
  其中:子公司吸收少数股东投资收到的现金15,926,600-389,300,000296,000,000
  取得借款收到的现金3,549,771,912.51,967,885,108.637,973,286,120.755,192,190,000
  收到其他与筹资活动有关的现金1,187,366,593270,000,0001,675,330,900.68850,000,000
  筹资活动现金流入小计4,753,065,105.52,237,885,108.6310,037,917,021.436,338,190,000
  偿还债务支付的现金3,178,700,283.331,526,415,2505,109,449,0002,651,976,736.11
  分配股利、利润或偿付利息支付的现金267,207,548.9498,371,899.45527,259,338.33395,513,005.11
  其中:子公司支付给少数股东的股利、利润10,035,600-72,532,414.8410,832,395
  支付其他与筹资活动有关的现金980,965,920.32373,135,293.522,121,847,022.011,385,043,800.18
  筹资活动现金流出小计4,426,873,752.591,997,922,442.977,758,555,360.344,432,533,541.4
  筹资活动产生的现金流量净额326,191,352.91239,962,665.662,279,361,661.091,905,656,458.6
四、汇率变动对现金及现金等价物的影响-249,727.6-1,951.377,202.7962,461.96
五、现金及现金等价物净增加额-1,495,898.2525,423,987.3118,892,639.66318,995,599.6
  加:期初现金及现金等价物余额1,512,368,821.251,512,368,821.251,393,476,181.591,393,476,181.59
  期末现金及现金等价物余额1,510,872,923.052,037,792,808.551,512,368,821.251,712,471,781.19
补充资料:
  净利润2,067,742.85-204,798,089.52-
  资产减值准备--33,369,828.27-
  固定资产和投资性房地产折旧324,733,249.71-591,033,464.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧324,733,249.71-591,033,464.21-
  无形资产摊销10,261,847.48-17,492,462.4-
  长期待摊费用摊销12,897,802.81-15,089,988.66-
  处置固定资产、无形资产和其他长期资产的损失---611,705.34-
  固定资产报废损失--826,447.64-
  公允价值变动损失27,633,407.43--200,251,832.62-
  财务费用217,233,139.77-425,544,962.09-
  投资损失-9,754,207.46--1,129,870.14-
  递延所得税-4,657,160.93-107,541,833.47-
  其中:递延所得税资产减少113,227.75-78,688,853.58-
    递延所得税负债增加-4,770,388.68-28,852,979.89-
  存货的减少86,287,730.85-9,073,246.25-
  经营性应收项目的减少126,707,232.87--516,184,928.34-
  经营性应付项目的增加-286,437,716.77-469,450,891.06-
  现金的期末余额1,510,872,923.05-1,512,368,821.25-
  减:现金的期初余额1,512,368,821.25-1,393,476,181.59-
  现金及现金等价物的净增加额-1,495,898.2-118,892,639.66-
公告日期2025-08-262025-04-292025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑