当前位置:首页 - 行情中心 - 广西能源(600310) - 财务分析 - 现金流量表

广西能源

(600310)

  

流通市值:46.61亿  总市值:46.61亿
流通股本:14.66亿   总股本:14.66亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,003,067,084.1617,059,647,564.9513,634,921,326.257,616,888,181.39
收到的税费返还12,897,348.4112,579,105.3610,191,619.73,000,000
收到其他与经营活动有关的现金390,867,295.73365,238,550.86316,382,241.76212,911,230.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,406,831,728.317,437,465,221.1713,961,495,187.717,832,799,411.63
购买商品、接受劳务支付的现金19,350,033,293.8815,712,760,382.4612,981,789,850.687,745,756,885.98
支付给职工以及为职工支付的现金413,929,091.93318,648,119.08227,380,877.3114,810,952.41
支付的各项税费353,364,404.32308,271,450.35163,828,886.2267,749,822.58
支付其他与经营活动有关的现金681,873,295.53808,550,345.1484,167,473.69301,624,110.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,799,200,085.6617,148,230,296.9913,857,167,087.898,229,941,771.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额607,631,642.64289,234,924.18104,328,099.82-397,142,360.12
二、投资活动产生的现金流量:
收回投资收到的现金2,612,686.631,484,466.051,459,910.921,190,397.45
取得投资收益收到的现金13,320,861.9711,572,405.8511,540,763.773,549,228.89
处置固定资产、无形资产和其他长期资产收回的现金净额2,271,175.06---
处置子公司及其他营业单位收到的现金净额28,528,083.177,213,6007,213,6007,213,600
收到的其他与投资活动有关的现金46,443,440.4411,516,904.811,516,904.8-
投资活动现金流入的平衡项目0000
投资活动现金流入小计93,176,247.2731,787,376.731,731,179.4911,953,226.34
购建固定资产、无形资产和其他长期资产支付的现金1,908,179,902.06177,452,430.02104,353,167.9543,523,032.07
投资支付的现金3,446,695.353,403,100.153,403,100.15318,650.15
取得子公司及其他营业单位支付的现金184,110,70018,792,60018,792,60018,792,600
支付其他与投资活动有关的现金373,123,975.812,472,300--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,468,861,273.22202,120,430.17126,548,868.162,634,282.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,375,685,025.95-170,333,053.47-94,817,688.61-50,681,055.88
三、筹资活动产生的现金流量:
吸收投资收到的现金212,000,000---
其中:子公司吸收少数股东投资收到的现金212,000,000---
取得借款收到的现金5,976,433,804.464,011,999,804.463,269,819,804.461,730,819,804.46
收到其他与筹资活动有关的现金1,050,000,0001,336,498,916.7199,338,916.7159,338,916.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,238,433,804.465,348,498,721.163,469,158,721.161,890,158,721.16
偿还债务支付的现金5,022,874,804.463,437,018,635.012,734,913,601.681,327,128,568.35
分配股利、利润或偿付利息支付的现金546,476,420.5412,230,235.81286,100,298.66112,886,559.86
其中:子公司支付给少数股东的股利、利润71,142,040.45---
支付其他与筹资活动有关的现金719,350,055.58978,322,325.75718,967,520.75496,142,731.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,288,701,280.544,827,571,196.573,739,981,421.091,936,157,860.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额949,732,523.92520,927,524.59-270,822,699.93-45,999,138.92
四、汇率变动对现金及现金等价物的影响336,515.75441,609.59441,609.594,158.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-817,984,343.64640,271,004.89-260,870,679.13-493,818,395.99
加:期初现金及现金等价物余额2,211,460,525.232,044,832,125.572,044,832,125.572,044,832,125.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,393,476,181.592,685,103,130.461,783,961,446.441,551,013,729.58
补充资料:
净利润27,849,424.82-23,185,513.55-
资产减值准备17,344,195.99---
固定资产和投资性房地产折旧567,465,660.92-290,225,813.26-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧567,465,660.92-290,225,813.26-
无形资产摊销14,508,781.42-8,720,885.59-
长期待摊费用摊销9,275,701.02-4,106,842.67-
处置固定资产、无形资产和其他长期资产的损失-944.84-402,394.07-
固定资产报废损失547,081.09---
公允价值变动损失-50,918,988.39--55,691,950.41-
财务费用562,935,257.67-215,278,824.81-
投资损失-25,948,669.32--709,026.68-
递延所得税-73,628,030.42--6,117,280.41-
其中:递延所得税资产减少-77,542,016.48--12,929,029.02-
递延所得税负债增加3,913,986.06-6,811,748.61-
存货的减少-229,111,068.18-457,590,915.98-
经营性应收项目的减少903,336,511.5-472,203,798.9-
经营性应付项目的增加-1,161,655,068.44--1,292,567,192.6-
现金的期末余额1,393,476,181.59-1,783,961,446.44-
减:现金的期初余额2,211,460,525.23-2,044,832,125.57-
公告日期2024-03-282023-10-252023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑