当前位置:首页 - 行情中心 - 新力金融(600318) - 财务分析 - 现金流量表

新力金融

(600318)

  

流通市值:35.28亿  总市值:35.28亿
流通股本:5.13亿   总股本:5.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,916,697.3229,049,190.45106,158,207.7872,285,407.33
  收取利息、手续费及佣金的现金119,241,710.8658,301,498.38244,189,021.04169,827,256.77
  拆入资金净增加额70,640,884.1937,364,091.41167,682,766.85140,683,958.48
  收到的税费返还755,794.46755,794.461,660,7141,359,190.37
  收到其他与经营活动有关的现金7,984,964.442,620,215.6758,425,530.433,476,635.31
  经营活动现金流入小计269,540,051.27128,090,790.37578,116,240.07417,632,448.26
  购买商品、接受劳务支付的现金3,592,186.35983,732.672,748,217.872,526,679.1
  客户贷款及垫款净增加额430,841,967.87173,761,393.55485,871,214.48397,400,715.56
  支付利息、手续费及佣金的现金15,213,644.6710,237,184.8736,082,904.6627,096,937.43
  支付给职工以及为职工支付的现金28,177,106.8914,686,392.2467,124,482.2249,199,954.94
  支付的各项税费56,678,213.2419,629,452.782,171,177.262,206,549.89
  支付其他与经营活动有关的现金68,196,755.3522,663,770.56112,557,304.8553,261,355.89
  经营活动现金流出小计602,699,874.37241,961,926.59786,555,301.28591,692,192.81
  经营活动产生的现金流量净额-333,159,823.1-113,871,136.22-208,439,061.21-174,059,744.55
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,076,444.15-8,695,326.757,497,283.4
  处置固定资产、无形资产和其他长期资产收回的现金净额1,048,750.991,048,5743,477,357.781,727,099.49
  投资活动现金流入小计12,125,195.141,048,57412,172,684.539,224,382.89
  购建固定资产、无形资产和其他长期资产支付的现金667,879.73628,886.051,786,060.98950,517.54
  投资活动现金流出小计667,879.73628,886.051,786,060.98950,517.54
  投资活动产生的现金流量净额11,457,315.41419,687.9510,386,623.558,273,865.35
三、筹资活动产生的现金流量:
  取得借款收到的现金282,230,000198,230,000497,210,000378,400,000
  发行债券收到的现金299,340,000299,340,000298,900,000298,900,000
  收到其他与筹资活动有关的现金--20,390,0008,390,000
  筹资活动现金流入小计581,570,000497,570,000816,500,000685,690,000
  偿还债务支付的现金198,348,777.34114,183,931.33494,600,000373,731,750.08
  分配股利、利润或偿付利息支付的现金46,318,80616,472,171.5869,475,893.8148,364,474.87
  其中:子公司支付给少数股东的股利、利润13,164,620-34,285,004.0217,272,304.02
  支付其他与筹资活动有关的现金2,185,126.4905,115.2548,959,105.0221,557,015.78
  筹资活动现金流出小计246,852,709.74131,561,218.16613,034,998.83443,653,240.73
  筹资活动产生的现金流量净额334,717,290.26366,008,781.84203,465,001.17242,036,759.27
五、现金及现金等价物净增加额13,014,782.57252,557,333.575,412,563.5176,250,880.07
  加:期初现金及现金等价物余额147,216,267.7147,216,267.7141,803,704.19141,803,704.19
  期末现金及现金等价物余额160,231,050.27399,773,601.27147,216,267.7218,054,584.26
补充资料:
  净利润68,350,817.65-97,306,396.33-
  资产减值准备--20,544,902.92-
  固定资产和投资性房地产折旧7,049,030.1-13,947,960.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,049,030.1-13,947,960.75-
  无形资产摊销--30,503.47-
  长期待摊费用摊销81,412-149,499.12-
  处置固定资产、无形资产和其他长期资产的损失-136,060.15--518,776.89-
  固定资产报废损失--220-
  财务费用17,469,840.41-31,077,539.78-
  投资损失-16,979,647.99--28,392,466.32-
  递延所得税-3,057,550.7--12,458,330.06-
  其中:递延所得税资产减少-3,238,550.4--11,083,789.14-
    递延所得税负债增加180,999.7--1,374,540.92-
  存货的减少--28,602.05-
  经营性应收项目的减少-455,764,530.13--478,622,951.6-
  经营性应付项目的增加34,558,620.56-115,404,129.59-
  现金的期末余额160,231,050.27-147,216,267.7-
  减:现金的期初余额147,216,267.7-141,803,704.19-
  现金及现金等价物的净增加额13,014,782.57-5,412,563.51-
公告日期2026-08-122026-04-162026-03-262025-10-18
审计意见(境内)标准无保留意见
TOP↑