当前位置:首页 - 行情中心 - 亚星化学(600319) - 财务分析 - 现金流量表

亚星化学

(600319)

  

流通市值:29.66亿  总市值:29.66亿
流通股本:3.88亿   总股本:3.88亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,002,196.53709,887,699.41511,787,941.33353,187,336.6
  收到的税费返还35,171,815.026,136,146.833,462,047.931,237,662.73
  收到其他与经营活动有关的现金1,580,842.1851,908,828.924,313,927.93,106,466.27
  经营活动现金流入小计195,754,853.73767,932,675.16519,563,917.16357,531,465.6
  购买商品、接受劳务支付的现金181,400,240.07662,313,958.37463,181,374.35304,010,512.42
  支付给职工以及为职工支付的现金33,428,732.8799,018,327.4786,078,658.6457,728,146.2
  支付的各项税费1,979,067.798,385,208.47,016,871.695,082,412.62
  支付其他与经营活动有关的现金6,956,702.5619,053,526.7614,190,765.4810,461,226.39
  经营活动现金流出小计223,764,743.29788,771,021570,467,670.16377,282,297.63
  经营活动产生的现金流量净额-28,009,889.56-20,838,345.84-50,903,753-19,750,832.03
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金80,786,203.3422,379,482347,072,455.06129,686,577.5
  投资活动现金流出小计80,786,203.3422,379,482347,072,455.06129,686,577.5
  投资活动产生的现金流量净额-80,786,203.3-422,379,482-347,072,455.06-129,686,577.5
三、筹资活动产生的现金流量:
  取得借款收到的现金652,625,0001,069,900,0001,049,700,000753,700,000
  收到其他与筹资活动有关的现金297,000,000829,622,186.06464,968,000415,068,000
  筹资活动现金流入小计949,625,0001,899,522,186.061,514,668,0001,168,768,000
  偿还债务支付的现金657,994,778.91,082,290,754.19927,724,457.18758,361,787.17
  分配股利、利润或偿付利息支付的现金20,665,954.8871,194,773.0651,407,430.4533,142,136.18
  支付其他与筹资活动有关的现金156,955,000388,504,071.91241,309,071.91244,480,397.11
  筹资活动现金流出小计835,615,733.781,541,989,599.161,220,440,959.541,035,984,320.46
  筹资活动产生的现金流量净额114,009,266.22357,532,586.9294,227,040.46132,783,679.54
四、汇率变动对现金及现金等价物的影响-165,201.84-755,951.562,078,249.692,159,118.82
五、现金及现金等价物净增加额5,047,971.52-86,441,192.5-101,670,917.91-14,494,611.17
  加:期初现金及现金等价物余额23,382,810.75109,824,003.25109,824,003.25109,824,003.25
  期末现金及现金等价物余额28,430,782.2723,382,810.758,153,085.3495,329,392.08
补充资料:
  净利润--156,939,101.58--96,804,760.78
  资产减值准备-7,396,493.45--853,236.83
  固定资产和投资性房地产折旧-71,728,358.18-35,823,779.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,728,358.18-35,823,779.92
  无形资产摊销-13,149,995.04-6,418,347.12
  处置固定资产、无形资产和其他长期资产的损失-216,241.51--
  固定资产报废损失---203,406.39
  财务费用-79,148,611.47-44,763,051.43
  投资损失---958,698.72
  递延所得税-406,304.29-203,152.15
  其中:递延所得税资产减少-406,304.29-203,152.15
  存货的减少-11,228,435.47-2,715,079.53
  经营性应收项目的减少--13,012,238.98--5,593,252.9
  经营性应付项目的增加--38,963,071.29--6,771,360.33
  现金的期末余额-23,382,810.75-95,329,392.08
  减:现金的期初余额-109,824,003.25-109,824,003.25
  现金及现金等价物的净增加额--86,441,192.5--14,494,611.17
公告日期2026-04-232026-04-232025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑