当前位置:首页 - 行情中心 - 亚星化学(600319) - 财务分析 - 现金流量表

亚星化学

(600319)

  

流通市值:20.94亿  总市值:20.94亿
流通股本:3.88亿   总股本:3.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,026,403.48331,868,527.1159,002,196.53709,887,699.41
  收到的税费返还36,834,737.2936,834,737.2935,171,815.026,136,146.83
  收到其他与经营活动有关的现金2,399,669.41,956,301.851,580,842.1851,908,828.92
  经营活动现金流入小计581,260,810.17370,659,566.24195,754,853.73767,932,675.16
  购买商品、接受劳务支付的现金557,115,097.58332,055,151.97181,400,240.07662,313,958.37
  支付给职工以及为职工支付的现金95,171,237.3163,785,505.6333,428,732.8799,018,327.47
  支付的各项税费5,614,842.973,799,076.561,979,067.798,385,208.4
  支付其他与经营活动有关的现金22,912,481.6515,196,076.396,956,702.5619,053,526.76
  经营活动现金流出小计680,813,659.51414,835,810.55223,764,743.29788,771,021
  经营活动产生的现金流量净额-99,552,849.34-44,176,244.31-28,009,889.56-20,838,345.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额20,640,0008,256,000--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计20,640,0008,256,000--
  购建固定资产、无形资产和其他长期资产支付的现金130,344,556.1697,394,555.2980,786,203.3422,379,482
  投资活动现金流出小计130,344,556.1697,394,555.2980,786,203.3422,379,482
  投资活动产生的现金流量净额-109,704,556.16-89,138,555.29-80,786,203.3-422,379,482
三、筹资活动产生的现金流量:
  取得借款收到的现金1,118,580,000920,625,000652,625,0001,069,900,000
  收到其他与筹资活动有关的现金297,000,000297,000,000297,000,000829,622,186.06
  筹资活动现金流入小计1,415,580,0001,217,625,000949,625,0001,899,522,186.06
  偿还债务支付的现金899,506,417.42792,154,136.85657,994,778.91,082,290,754.19
  分配股利、利润或偿付利息支付的现金56,814,970.5638,044,274.9320,665,954.8871,194,773.06
  支付其他与筹资活动有关的现金236,278,200236,278,200156,955,000388,504,071.91
  筹资活动现金流出小计1,192,599,587.981,066,476,611.78835,615,733.781,541,989,599.16
  筹资活动产生的现金流量净额222,980,412.02151,148,388.22114,009,266.22357,532,586.9
四、汇率变动对现金及现金等价物的影响-785,926.9-412,949.4-165,201.84-755,951.56
五、现金及现金等价物净增加额12,937,079.6217,420,639.225,047,971.52-86,441,192.5
  加:期初现金及现金等价物余额23,382,810.7523,382,810.7523,382,810.75109,824,003.25
  期末现金及现金等价物余额36,319,890.3740,803,449.9728,430,782.2723,382,810.75
补充资料:
  净利润--65,021,355.18--156,939,101.58
  资产减值准备--4,315,127.76-7,396,493.45
  固定资产和投资性房地产折旧-40,461,764.68-71,728,358.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,461,764.68-71,728,358.18
  无形资产摊销-6,658,227.78-13,149,995.04
  处置固定资产、无形资产和其他长期资产的损失--2,101,243.97-216,241.51
  财务费用-50,572,792.84-79,148,611.47
  投资损失--190,385.61--
  递延所得税-203,152.15-406,304.29
  其中:递延所得税资产减少-203,152.15-406,304.29
  存货的减少--36,408,495.49-11,228,435.47
  经营性应收项目的减少--8,029,771.58--13,012,238.98
  经营性应付项目的增加--26,029,296.26--38,963,071.29
  现金的期末余额-40,803,449.97-23,382,810.75
  减:现金的期初余额-23,382,810.75-109,824,003.25
  现金及现金等价物的净增加额-17,420,639.22--86,441,192.5
公告日期2026-10-302026-08-292026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑