当前位置:首页 - 行情中心 - 亚星化学(600319) - 财务分析 - 现金流量表

亚星化学

(600319)

  

流通市值:24.12亿  总市值:24.12亿
流通股本:3.88亿   总股本:3.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金331,868,527.1159,002,196.53709,887,699.41511,787,941.33
  收到的税费返还36,834,737.2935,171,815.026,136,146.833,462,047.93
  收到其他与经营活动有关的现金1,956,301.851,580,842.1851,908,828.924,313,927.9
  经营活动现金流入小计370,659,566.24195,754,853.73767,932,675.16519,563,917.16
  购买商品、接受劳务支付的现金332,055,151.97181,400,240.07662,313,958.37463,181,374.35
  支付给职工以及为职工支付的现金63,785,505.6333,428,732.8799,018,327.4786,078,658.64
  支付的各项税费3,799,076.561,979,067.798,385,208.47,016,871.69
  支付其他与经营活动有关的现金15,196,076.396,956,702.5619,053,526.7614,190,765.48
  经营活动现金流出小计414,835,810.55223,764,743.29788,771,021570,467,670.16
  经营活动产生的现金流量净额-44,176,244.31-28,009,889.56-20,838,345.84-50,903,753
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额8,256,000---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计8,256,000---
  购建固定资产、无形资产和其他长期资产支付的现金97,394,555.2980,786,203.3422,379,482347,072,455.06
  投资活动现金流出小计97,394,555.2980,786,203.3422,379,482347,072,455.06
  投资活动产生的现金流量净额-89,138,555.29-80,786,203.3-422,379,482-347,072,455.06
三、筹资活动产生的现金流量:
  取得借款收到的现金920,625,000652,625,0001,069,900,0001,049,700,000
  收到其他与筹资活动有关的现金297,000,000297,000,000829,622,186.06464,968,000
  筹资活动现金流入小计1,217,625,000949,625,0001,899,522,186.061,514,668,000
  偿还债务支付的现金792,154,136.85657,994,778.91,082,290,754.19927,724,457.18
  分配股利、利润或偿付利息支付的现金38,044,274.9320,665,954.8871,194,773.0651,407,430.45
  支付其他与筹资活动有关的现金236,278,200156,955,000388,504,071.91241,309,071.91
  筹资活动现金流出小计1,066,476,611.78835,615,733.781,541,989,599.161,220,440,959.54
  筹资活动产生的现金流量净额151,148,388.22114,009,266.22357,532,586.9294,227,040.46
四、汇率变动对现金及现金等价物的影响-412,949.4-165,201.84-755,951.562,078,249.69
五、现金及现金等价物净增加额17,420,639.225,047,971.52-86,441,192.5-101,670,917.91
  加:期初现金及现金等价物余额23,382,810.7523,382,810.75109,824,003.25109,824,003.25
  期末现金及现金等价物余额40,803,449.9728,430,782.2723,382,810.758,153,085.34
补充资料:
  净利润-65,021,355.18--156,939,101.58-
  资产减值准备-4,315,127.76-7,396,493.45-
  固定资产和投资性房地产折旧40,461,764.68-71,728,358.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,461,764.68-71,728,358.18-
  无形资产摊销6,658,227.78-13,149,995.04-
  处置固定资产、无形资产和其他长期资产的损失-2,101,243.97-216,241.51-
  财务费用50,572,792.84-79,148,611.47-
  投资损失-190,385.61---
  递延所得税203,152.15-406,304.29-
  其中:递延所得税资产减少203,152.15-406,304.29-
  存货的减少-36,408,495.49-11,228,435.47-
  经营性应收项目的减少-8,029,771.58--13,012,238.98-
  经营性应付项目的增加-26,029,296.26--38,963,071.29-
  现金的期末余额40,803,449.97-23,382,810.75-
  减:现金的期初余额23,382,810.75-109,824,003.25-
  现金及现金等价物的净增加额17,420,639.22--86,441,192.5-
公告日期2026-08-292026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑