当前位置:首页 - 行情中心 - 华发股份(600325) - 财务分析 - 现金流量表

华发股份

(600325)

  

流通市值:135.96亿  总市值:135.96亿
流通股本:27.52亿   总股本:27.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,932,864,327.5311,697,401,553.1849,978,038,056.9730,736,059,514.63
收到的税费返还258,502,088.31168,069,506.131,071,870,045.22672,588,586.35
收到其他与经营活动有关的现金4,900,297,879.453,705,938,129.946,900,576,885.865,743,543,375.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,091,664,295.2915,571,409,189.2557,950,484,988.0537,152,191,476.8
购买商品、接受劳务支付的现金8,235,948,777.615,552,869,369.5325,227,355,121.2219,647,364,619.65
支付给职工以及为职工支付的现金1,613,064,590.1924,358,254.293,571,299,992.742,325,555,756.16
支付的各项税费4,509,393,560.332,889,688,320.386,910,121,506.845,950,960,651.99
支付其他与经营活动有关的现金4,237,499,312.622,097,383,163.146,342,039,605.655,542,039,776.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,595,906,240.6611,464,299,107.3442,050,816,226.4533,465,920,804.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额9,495,758,054.634,107,110,081.9115,899,668,761.63,686,270,672.17
二、投资活动产生的现金流量:
收回投资收到的现金2,754,464,014.031,673,757,853.775,237,352,693.323,787,704,280.48
取得投资收益收到的现金155,704,841.22148,560,765.02572,810,536.86329,761,810.41
处置固定资产、无形资产和其他长期资产收回的现金净额295,557.556,015213,136.41202,707.65
处置子公司及其他营业单位收到的现金净额35,370,080.56-472,478,143.12452,482,515.37
收到的其他与投资活动有关的现金--34,894,847.9224,042,585.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,945,834,493.361,822,324,633.796,317,749,357.634,594,193,899.33
购建固定资产、无形资产和其他长期资产支付的现金4,721,080,330.282,401,116,316.2810,306,388,799.959,539,877,275.08
投资支付的现金4,994,925,526.592,467,335,542.3718,014,244,275.2113,387,329,466.03
取得子公司及其他营业单位支付的现金--1,002,485,356.65963,783,105.02
支付其他与投资活动有关的现金--376,158,986.77376,558,986.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,716,005,856.874,868,451,858.6529,699,277,418.5824,267,548,832.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,770,171,363.51-3,046,127,224.86-23,381,528,060.95-19,673,354,933.57
三、筹资活动产生的现金流量:
吸收投资收到的现金1,001,284,050809,794,0509,794,184,988.57,223,702,588.5
其中:子公司吸收少数股东投资收到的现金1,001,284,050809,794,0509,794,184,988.57,223,702,588.5
取得借款收到的现金39,425,311,392.7422,357,457,983.3286,449,091,789.4565,410,974,578.22
收到其他与筹资活动有关的现金55,611,794.3231,011,773.08165,652,410.08120,352,612.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计40,482,207,237.0623,198,263,806.496,408,929,188.0372,755,029,779.21
偿还债务支付的现金41,597,994,979.9421,769,166,278.7985,162,618,197.6562,314,539,095.58
分配股利、利润或偿付利息支付的现金3,529,125,811.081,718,970,597.278,450,755,077.966,347,372,737.29
其中:子公司支付给少数股东的股利、利润82,291,611.7482,291,611.74313,536,725.5199,990,000
支付其他与筹资活动有关的现金2,024,486,068.581,543,392,581.988,214,902,113.164,525,714,970.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计47,151,606,859.625,031,529,458.04101,828,275,388.7773,187,626,803.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,669,399,622.54-1,833,265,651.64-5,419,346,200.74-432,597,024.44
四、汇率变动对现金及现金等价物的影响-6,964.76508,686-2,753,890.91-8,877,985.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,943,819,896.18-771,774,108.59-12,903,959,391-16,428,559,270.88
加:期初现金及现金等价物余额32,579,618,423.2632,565,436,359.0145,469,395,750.0145,469,395,750.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额28,635,798,527.0831,793,662,250.4232,565,436,359.0129,040,836,479.13
补充资料:
净利润758,632,469.05-1,404,559,755.51-
资产减值准备1,436,057,004.41-1,840,458,782.23-
固定资产和投资性房地产折旧117,861,448.78-224,935,967.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,861,448.78-224,935,967.18-
无形资产摊销17,196,783.99-36,712,234.03-
长期待摊费用摊销22,976,427.29-49,386,396.13-
处置固定资产、无形资产和其他长期资产的损失-136,094.83--3,524,145.38-
固定资产报废损失170,331.75-426,297.65-
公允价值变动损失12,811,899.55--353,616,298.61-
财务费用489,155,444.76-775,834,996.86-
投资损失136,415,603.53--889,990,249.06-
递延所得税50,856,955.43--830,097,410.25-
其中:递延所得税资产减少20,094,941.66--748,838,846.09-
递延所得税负债增加30,762,013.77--81,258,564.16-
存货的减少24,374,465,519.39-33,974,121,118.89-
经营性应收项目的减少-1,837,654,509.97--1,972,031,057.15-
经营性应付项目的增加-16,232,853,982.66--18,654,438,076.18-
现金的期末余额28,635,798,527.08-32,565,436,359.01-
减:现金的期初余额32,579,618,423.26-45,469,395,750.01-
公告日期2025-08-152025-04-302025-03-152024-10-30
审计意见(境内)标准无保留意见
TOP↑