当前位置:首页 - 行情中心 - 华发股份(600325) - 财务分析 - 现金流量表

华发股份

(600325)

  

流通市值:77.06亿  总市值:77.06亿
流通股本:27.52亿   总股本:27.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,732,324,635.214,173,153,572.8337,524,002,714.5231,177,208,859.49
  收到的税费返还80,344,629.932,458,491.2606,030,772.17394,725,758.63
  收到其他与经营活动有关的现金2,952,317,373.161,693,848,950.9413,096,258,065.3210,281,938,694.98
  经营活动现金流入小计13,764,986,638.35,869,461,014.9751,226,291,552.0141,853,873,313.1
  购买商品、接受劳务支付的现金9,228,168,917.875,284,197,353.5315,165,796,771.0411,507,602,771.81
  支付给职工以及为职工支付的现金1,516,121,824.79876,029,671.193,236,100,646.352,326,314,584.98
  支付的各项税费1,416,211,551.94789,118,066.876,387,138,484.175,423,400,581.86
  支付其他与经营活动有关的现金2,468,241,591.532,271,540,727.126,548,627,760.685,180,608,567.29
  经营活动现金流出小计14,628,743,886.139,220,885,818.7131,337,663,662.2424,437,926,505.94
  经营活动产生的现金流量净额-863,757,247.83-3,351,424,803.7419,888,627,889.7717,415,946,807.16
二、投资活动产生的现金流量:
  收回投资收到的现金518,513,374.22266,047,051.093,095,902,183.763,160,742,007.35
  取得投资收益收到的现金12,848,166.6611,456,309.02378,115,090.89257,023,624.75
  处置固定资产、无形资产和其他长期资产收回的现金净额433,060.62155,983.02502,666.96350,686.42
  处置子公司及其他营业单位收到的现金净额27,765,000-37,119,521.9637,119,521.96
  收到的其他与投资活动有关的现金--9,266,263.149,266,263.14
  投资活动现金流入小计559,559,601.5277,659,343.133,520,905,726.713,464,502,103.62
  购建固定资产、无形资产和其他长期资产支付的现金2,205,577,120.671,097,771,008.047,187,862,158.396,374,924,223.84
  投资支付的现金970,522,628.27286,330,00010,884,321,186.67,860,829,209.18
  取得子公司及其他营业单位支付的现金--20,971,458.5-
  支付其他与投资活动有关的现金75,734,574.76---
  投资活动现金流出小计3,251,834,323.71,384,101,008.0418,093,154,803.4914,235,753,433.02
  投资活动产生的现金流量净额-2,692,274,722.2-1,106,441,664.91-14,572,249,076.78-10,771,251,329.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金114,500,00072,500,0002,661,204,0502,351,184,050
  其中:子公司吸收少数股东投资收到的现金114,500,00072,500,0002,661,204,0502,351,184,050
  取得借款收到的现金20,109,280,704.989,962,722,351.7980,755,652,326.7862,762,198,594.33
  收到其他与筹资活动有关的现金42,375,214.6342,375,214.63119,126,180.36106,631,627.03
  筹资活动现金流入小计20,266,155,919.6110,077,597,566.4283,535,982,557.1465,220,014,271.36
  偿还债务支付的现金21,806,252,085.499,732,588,645.4784,164,452,751.6362,376,836,328.8
  分配股利、利润或偿付利息支付的现金2,506,599,566.831,258,103,829.567,286,815,163.225,281,868,323.13
  其中:子公司支付给少数股东的股利、利润9,582.649,582.6493,859,235.790,839,901.74
  支付其他与筹资活动有关的现金64,352,240.644,199,900.262,352,006,251.822,506,076,750.99
  筹资活动现金流出小计24,377,203,892.9211,034,892,375.2993,803,274,166.6770,164,781,402.92
  筹资活动产生的现金流量净额-4,111,047,973.31-957,294,808.87-10,267,291,609.53-4,944,767,131.56
四、汇率变动对现金及现金等价物的影响-4,816,008.28-2,854,562.01-2,334,894.85-1,822,042.25
五、现金及现金等价物净增加额-7,671,895,951.62-5,418,015,839.53-4,953,247,691.391,698,106,303.95
  加:期初现金及现金等价物余额27,626,370,731.8727,626,370,731.8732,579,618,423.2632,579,618,423.26
  期末现金及现金等价物余额19,954,474,780.2522,208,354,892.3427,626,370,731.8734,277,724,727.21
补充资料:
  净利润-3,367,904,730.95--9,745,258,028.83-
  资产减值准备1,286,916,141.97-5,730,022,250.21-
  固定资产和投资性房地产折旧153,729,643.81-250,658,279.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧153,729,643.81-250,658,279.85-
  无形资产摊销16,832,982.84-33,877,266.29-
  长期待摊费用摊销20,914,786.44-47,655,859.78-
  处置固定资产、无形资产和其他长期资产的损失332,558.77--476,094.06-
  固定资产报废损失741,755.26-1,268,421.33-
  公允价值变动损失3,494,666.7-1,138,997,048.1-
  财务费用1,065,255,471.68-1,805,924,082.62-
  投资损失-199,752,394.27-425,509,906.11-
  递延所得税442,789,048.63-1,553,011,513.87-
  其中:递延所得税资产减少315,645,246.62-1,704,850,203.44-
    递延所得税负债增加127,143,802.01--151,838,689.57-
  存货的减少11,188,000,334.99-62,218,014,690.78-
  经营性应收项目的减少-702,740,439.28-449,229,636.21-
  经营性应付项目的增加-10,937,763,224.35--44,910,395,728.36-
  现金的期末余额19,954,474,780.25-27,626,370,731.87-
  减:现金的期初余额27,626,370,731.87-32,579,618,423.26-
  现金及现金等价物的净增加额-7,671,895,951.62--4,953,247,691.39-
公告日期2026-08-312026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑