当前位置:首页 - 行情中心 - 西藏天路(600326) - 财务分析 - 现金流量表

西藏天路

(600326)

  

流通市值:177.24亿  总市值:177.24亿
流通股本:13.35亿   总股本:13.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,389,875,169.87474,367,879.883,416,620,220.492,337,488,974.44
  收到的税费返还235,416.11205,763.6410,708,489.178,705,876.13
  收到其他与经营活动有关的现金163,335,496.1697,304,395.59288,904,677.94170,917,842.39
  经营活动现金流入小计1,553,446,082.14571,878,039.113,716,233,387.62,517,112,692.96
  购买商品、接受劳务支付的现金998,120,202.94551,187,072.932,352,873,493.71,758,590,437.32
  支付给职工以及为职工支付的现金229,827,405.63120,933,769.66488,589,790.49343,483,839.57
  支付的各项税费58,798,306.0719,019,113.83182,515,659.64115,309,245.74
  支付其他与经营活动有关的现金83,546,897.6450,607,552.56263,212,168.38148,299,045.6
  经营活动现金流出小计1,370,292,812.28741,747,508.983,287,191,112.212,365,682,568.23
  经营活动产生的现金流量净额183,153,269.86-169,869,469.87429,042,275.39151,430,124.73
二、投资活动产生的现金流量:
  收回投资收到的现金-989,75612,092,765.3812,092,765.38
  取得投资收益收到的现金2,644,156-28,378,928.9321,585,164.37
  处置固定资产、无形资产和其他长期资产收回的现金净额8,260-1,087,802.821,005,502.82
  收到的其他与投资活动有关的现金-11,336,004.7930,307,758.5418,771,758.54
  投资活动现金流入小计2,652,41612,325,760.7971,867,255.6753,455,191.11
  购建固定资产、无形资产和其他长期资产支付的现金7,425,540.32,761,662.6186,469,569.0732,355,164.03
  投资支付的现金20,000,00020,000,000-2,750,000
  支付其他与投资活动有关的现金5,000,000500,00016,000,00016,000,000
  投资活动现金流出小计32,425,540.323,261,662.61102,469,569.0751,105,164.03
  投资活动产生的现金流量净额-29,773,124.3-10,935,901.82-30,602,313.42,350,027.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,750,000
  取得借款收到的现金1,379,066,037.85834,528,228.571,957,952,649.441,400,219,555.32
  收到其他与筹资活动有关的现金3,433,9003,436,917.59-4,806,643.48
  筹资活动现金流入小计1,382,499,937.85837,965,146.161,957,952,649.441,407,776,198.8
  偿还债务支付的现金1,794,829,359.181,079,797,838.562,412,401,428.031,762,333,992.8
  分配股利、利润或偿付利息支付的现金78,287,045.7460,768,532.02193,848,806.64112,841,491.12
  支付其他与筹资活动有关的现金153,484.184,504,626.721,715,327.66-
  筹资活动现金流出小计1,873,269,889.11,145,070,997.32,607,965,562.331,875,175,483.92
  筹资活动产生的现金流量净额-490,769,951.25-307,105,851.14-650,012,912.89-467,399,285.12
五、现金及现金等价物净增加额-337,389,805.69-487,911,222.83-251,572,950.9-313,619,133.31
  加:期初现金及现金等价物余额2,279,947,326.962,279,947,326.962,531,520,277.862,531,520,277.86
  期末现金及现金等价物余额1,942,557,521.271,792,036,104.132,279,947,326.962,217,901,144.55
补充资料:
  净利润-132,423,903.26--137,408,942.47-
  资产减值准备-5,507,000.96-26,987,519.48-
  固定资产和投资性房地产折旧147,540,695.7-294,106,819.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧147,540,695.7-294,106,819.56-
  无形资产摊销15,442,720.1-23,755,070.9-
  长期待摊费用摊销2,899,591.02-5,411,177.47-
  处置固定资产、无形资产和其他长期资产的损失-109,264.96-1,008,614.61-
  固定资产报废损失--82,942.14-
  公允价值变动损失39,393,937.74--38,059,150.02-
  财务费用46,947,006.29-127,822,976.26-
  投资损失-11,243,532.52--34,410,567.15-
  递延所得税-5,274,275.1--11,810,831.91-
  其中:递延所得税资产减少-5,121,598.68--11,684,300.15-
    递延所得税负债增加-152,676.42--126,531.76-
  存货的减少75,823,610.11--76,571,858.64-
  经营性应收项目的减少113,788,209.47-240,942,401.17-
  经营性应付项目的增加-103,810,650.64--73,792,729.97-
  其他--33,885,271.31-
  现金的期末余额1,942,557,521.27-2,279,947,326.96-
  减:现金的期初余额2,279,947,326.96-2,531,520,277.86-
  现金及现金等价物的净增加额-337,389,805.69--251,572,950.9-
公告日期2025-08-192025-04-302025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑