当前位置:首页 - 行情中心 - 白云山(600332) - 财务分析 - 现金流量表

白云山

(600332)

  

流通市值:406.72亿  总市值:470.34亿
流通股本:14.06亿   总股本:16.26亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金53,853,420,268.8935,313,325,321.916,380,184,904.8475,343,488,570.8
收到的税费返还6,716,950.053,415,030.652,901,921.8323,532,172.96
收到其他与经营活动有关的现金1,158,848,114.31716,940,776.62406,900,551.811,221,231,301.86
经营活动现金流入的平衡项目0-00
经营活动现金流入小计55,018,985,333.2536,033,681,129.1716,789,987,378.4876,588,252,045.62
购买商品、接受劳务支付的现金47,109,935,884.0332,004,779,648.8716,560,630,054.7159,855,855,914.6
支付给职工以及为职工支付的现金4,435,644,301.853,097,316,974.261,744,322,516.635,905,714,593.28
支付的各项税费2,251,415,772.941,678,408,943.99832,382,327.223,163,824,344.3
支付其他与经营活动有关的现金1,973,351,604.631,289,916,056.64790,839,096.693,559,232,196.1
经营活动现金流出的平衡项目0-00
经营活动现金流出小计55,770,347,563.4538,070,421,623.7619,928,173,995.2572,484,627,048.28
经营活动产生的现金流量净额平衡项目0-00
经营活动产生的现金流量净额-751,362,230.2-2,036,740,494.59-3,138,186,616.774,103,624,997.34
二、投资活动产生的现金流量:
收回投资收到的现金590,000,000115,000,00043,000,0002,421,449,713.73
取得投资收益收到的现金107,275,170.863,562,110.1732,695,487.98384,428,551.87
处置固定资产、无形资产和其他长期资产收回的现金净额1,064,294.37756,368.8380,040.6513,934,170.08
收到的其他与投资活动有关的现金1,039.651,035.36-34,269.63
投资活动现金流入的平衡项目0-00
投资活动现金流入小计698,340,504.82179,319,514.3675,775,528.632,819,846,705.31
购建固定资产、无形资产和其他长期资产支付的现金811,976,357.03564,671,386.16318,772,329.511,628,446,897.99
投资支付的现金4,124,604,278.653,527,761,463.6540,000,0004,306,259,088.65
取得子公司及其他营业单位支付的现金1,565,411.31,565,411.3--
投资活动现金流出的平衡项目0-00
投资活动现金流出小计4,938,146,046.984,093,998,261.11358,772,329.515,934,705,986.64
投资活动产生的现金流量净额平衡项目0-00
投资活动产生的现金流量净额-4,239,805,542.16-3,914,678,746.75-282,996,800.88-3,114,859,281.33
三、筹资活动产生的现金流量:
吸收投资收到的现金31,160,00021,200,0005,210,00019,960,000
其中:子公司吸收少数股东投资收到的现金31,160,00021,200,0005,210,00019,960,000
取得借款收到的现金8,502,620,927.357,063,481,997.995,254,824,172.069,604,101,162.66
收到其他与筹资活动有关的现金585,435.69356,539.341,013,679,572.753,984,246,695.89
筹资活动现金流入平衡项目0-00
筹资活动现金流入小计8,534,366,363.047,085,038,537.336,273,713,744.8113,608,307,858.55
偿还债务支付的现金6,183,281,596.785,092,547,890.193,251,240,181.939,377,812,966.61
分配股利、利润或偿付利息支付的现金1,548,810,792.491,240,658,012.8883,286,191.741,605,758,037.25
其中:子公司支付给少数股东的股利、利润67,230,700.9621,076,463.146,290,031.6720,557,453.01
支付其他与筹资活动有关的现金214,964,641.28156,750,969.65999,531,902.284,602,737,619.16
筹资活动现金流出平衡项目0-00
筹资活动现金流出小计7,947,057,030.556,489,956,872.724,334,058,275.9515,586,308,623.02
筹资活动产生的现金流量净额平衡项目0-00
筹资活动产生的现金流量净额587,309,332.49595,081,664.611,939,655,468.86-1,978,000,764.47
四、汇率变动对现金及现金等价物的影响5,010,323.354,280,947.372,432,159.438,079,830.54
现金及现金等价物净增加额平衡项目0-00
五、现金及现金等价物净增加额-4,398,848,116.52-5,352,056,629.36-1,479,095,789.36-981,155,217.92
加:期初现金及现金等价物余额19,823,543,794.7219,823,543,794.7219,823,543,794.7220,804,699,012.64
期末现金及现金等价物余额平衡项目0-00
期末现金及现金等价物余额15,424,695,678.214,471,487,165.3618,344,448,005.3619,823,543,794.72
补充资料:
净利润-2,668,032,032.33-4,259,327,960.32
资产减值准备-1,316,286.19-3,521,096
固定资产和投资性房地产折旧-287,632,644.33-570,580,881.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-287,632,644.33-570,580,881.66
无形资产摊销-40,430,013.16-94,740,585.32
长期待摊费用摊销-31,169,295.68-55,883,014.35
处置固定资产、无形资产和其他长期资产的损失--293,002.28--12,027,009.48
固定资产报废损失-1,367,229.66--1,454,578.3
公允价值变动损失--445,754.97--38,637,354.11
财务费用-213,346,142.39-446,191,732.89
投资损失--164,737,640.73--250,071,056.31
递延所得税--39,373,161.88--53,268,793.46
其中:递延所得税资产减少--55,836,958.59--83,946,186.25
递延所得税负债增加-16,463,796.71-30,677,392.79
存货的减少-754,940,049.06--835,027,484.56
经营性应收项目的减少--2,258,976,631.75--417,273,994.36
经营性应付项目的增加--3,775,658,880.78--66,120,489.08
不涉及现金收支的投资和筹资活动金额其他项目---2,897,418,899.6
现金的期末余额-14,471,487,165.36-19,823,543,794.72
减:现金的期初余额-19,823,543,794.72-20,804,699,012.64
公告日期2024-10-262024-08-312024-04-272024-03-16
审计意见(境内)标准无保留意见
TOP↑