当前位置:首页 - 行情中心 - 白云山(600332) - 财务分析 - 现金流量表

白云山

(600332)

  

流通市值:275.13亿  总市值:318.17亿
流通股本:14.06亿   总股本:16.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金59,239,192,922.7139,887,521,391.0119,163,308,047.4975,000,443,861.09
  收到的税费返还80,422,370.1881,597,309.07563,914.7316,275,784.96
  收到其他与经营活动有关的现金625,497,754.93341,630,773.82217,561,717.851,075,555,868.46
  经营活动现金流入小计59,945,113,047.8240,310,749,473.919,381,433,680.0776,092,275,514.51
  购买商品、接受劳务支付的现金51,009,779,946.7834,223,734,428.4718,498,543,356.2263,954,620,313.21
  支付给职工以及为职工支付的现金4,489,300,065.453,124,159,710.031,788,277,924.935,926,785,339.13
  支付的各项税费2,021,751,907.461,598,673,226.51850,949,144.942,838,621,621.48
  支付其他与经营活动有关的现金2,206,162,229.41,634,132,856.01461,255,137.193,604,709,015.41
  经营活动现金流出小计59,726,994,149.0940,580,700,221.0221,599,025,563.2876,324,736,289.23
  经营活动产生的现金流量净额218,118,898.73-269,950,747.12-2,217,591,883.21-232,460,774.72
二、投资活动产生的现金流量:
  收回投资收到的现金17,912,199,163.779,956,611,559.883,769,623,20011,420,228,624.11
  取得投资收益收到的现金483,040,969.28226,763,850.21104,513,847.44492,695,199.22
  处置固定资产、无形资产和其他长期资产收回的现金净额86,405,942.4680,910,572.0880,150,713.09120,327,840.55
  收到的其他与投资活动有关的现金17,269.06340.0969.652,264,051.64
  投资活动现金流入小计18,481,663,344.5710,264,286,322.263,954,287,830.1812,035,515,715.52
  购建固定资产、无形资产和其他长期资产支付的现金754,528,274.86520,556,777.45224,673,078.531,239,929,498.65
  投资支付的现金21,370,171,989.3812,867,533,793.086,745,975,387.514,051,168,758.24
  取得子公司及其他营业单位支付的现金389,558,936.41389,558,936.41389,558,936.41-
  支付其他与投资活动有关的现金2,000,000--751,784,917.24
  投资活动现金流出小计22,516,259,200.6513,777,649,506.947,360,207,402.4416,042,883,174.13
  投资活动产生的现金流量净额-4,034,595,856.08-3,513,363,184.68-3,405,919,572.26-4,007,367,458.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,232,0007,232,0006,232,000609,340,247.35
  其中:子公司吸收少数股东投资收到的现金17,232,0007,232,0006,232,000609,340,247.35
  取得借款收到的现金14,076,193,713.5611,526,661,733.987,131,533,898.5312,085,441,474.49
  收到其他与筹资活动有关的现金1,199,775,019.52299,977,500-899,799,416.67
  筹资活动现金流入小计15,293,200,733.0811,833,871,233.987,137,765,898.5313,594,581,138.51
  偿还债务支付的现金11,405,033,094.027,468,123,165.73,954,396,126.5611,131,411,636.97
  分配股利、利润或偿付利息支付的现金1,516,103,767.6838,913,381.09104,108,457.841,698,641,852.98
  其中:子公司支付给少数股东的股利、利润21,603,449.6913,785,048.9213,784,287.6751,051,114.85
  支付其他与筹资活动有关的现金455,433,436.67404,967,216.1755,834,492.11275,174,975.6
  筹资活动现金流出小计13,376,570,298.298,712,003,762.964,114,339,076.5113,105,228,465.55
  筹资活动产生的现金流量净额1,916,630,434.793,121,867,471.023,023,426,822.02489,352,672.96
四、汇率变动对现金及现金等价物的影响-10,467,200.46-6,674,241.28-1,876,732.43,852,075.65
五、现金及现金等价物净增加额-1,910,313,723.02-668,120,702.06-2,601,961,365.85-3,746,623,484.72
  加:期初现金及现金等价物余额12,556,315,478.4212,556,315,478.4212,556,315,478.4216,302,938,963.14
  期末现金及现金等价物余额10,646,001,755.411,888,194,776.369,954,354,112.5712,556,315,478.42
补充资料:
  净利润-2,158,766,804.56-3,060,710,316.64
  资产减值准备-5,676,163-68,024,867.38
  固定资产和投资性房地产折旧-319,335,377.13-600,632,152.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-319,335,377.13-600,632,152.27
  无形资产摊销-43,670,194.86-66,952,058.75
  长期待摊费用摊销-28,855,309.25-61,021,551.16
  处置固定资产、无形资产和其他长期资产的损失--938,612.31--107,741,285.75
  固定资产报废损失-797,084.87-3,918,801.36
  公允价值变动损失-20,996,215.69-18,696,965.45
  财务费用-214,198,123.57-401,507,404.35
  投资损失--173,012,898.3--435,146,159.04
  递延所得税--58,091,619.72-49,896,014.37
  其中:递延所得税资产减少--58,619,671.36-76,086,108.56
    递延所得税负债增加-528,051.64--26,190,094.19
  存货的减少-1,532,466,856.69--351,713,884.15
  经营性应收项目的减少--1,025,019,550.69--2,541,630,433.52
  经营性应付项目的增加--3,549,460,113.91--1,473,752,613.09
  现金的期末余额-11,888,194,776.36-12,556,315,478.42
  减:现金的期初余额-12,556,315,478.42-16,302,938,963.14
  现金及现金等价物的净增加额--668,120,702.06--3,746,623,484.72
公告日期2026-10-292026-08-222026-04-282026-03-21
审计意见(境内)标准无保留意见
TOP↑