当前位置:首页 - 行情中心 - 恒力石化(600346) - 财务分析 - 现金流量表

恒力石化

(600346)

  

流通市值:1054.46亿  总市值:1054.46亿
流通股本:70.39亿   总股本:70.39亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金195,761,891,694.25120,927,357,667.8961,785,069,385.99253,368,629,479.01
收取利息、手续费及佣金的现金91,214,064.4857,131,025.2624,501,475.2888,560,362.9
收到的税费返还857,429,524.43587,379,659.75176,750,959.181,733,346,941.05
收到其他与经营活动有关的现金3,359,041,313.962,432,672,079.182,666,112,128.095,496,564,458.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计200,069,576,597.12124,004,540,432.0864,652,433,948.54260,687,101,241
购买商品、接受劳务支付的现金161,648,189,820.5899,462,018,569.2750,109,292,207.69216,905,242,986.13
支付给职工以及为职工支付的现金3,920,372,523.272,509,485,002.181,525,634,686.034,127,786,612.89
支付的各项税费10,188,490,916.387,212,811,905.063,441,815,878.7113,644,805,641.55
支付其他与经营活动有关的现金4,195,528,498.832,287,980,373.541,698,949,106.962,473,475,871.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计179,952,581,759.06111,472,295,850.0556,775,691,879.39237,151,311,112.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额20,116,994,838.0612,532,244,582.037,876,742,069.1523,535,790,128.97
二、投资活动产生的现金流量:
收回投资收到的现金3,236,073,236.563,063,664,761.442,692,083,867.675,107,392,261.85
取得投资收益收到的现金7,422,515.973,957,133.114,642,638.5710,065,585.08
处置固定资产、无形资产和其他长期资产收回的现金净额74,311,834.1310,853,968.33209,542,943.7319,140,467.53
收到的其他与投资活动有关的现金1,691,062,048.44649,260,473.151,485,605,213.321,314,070,624.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,008,869,635.13,727,736,336.034,391,874,663.296,450,668,938.78
购建固定资产、无形资产和其他长期资产支付的现金17,262,908,148.1413,979,481,041.2510,102,863,778.1839,740,884,349.33
投资支付的现金3,273,753,848.253,112,843,333.642,607,798,354.274,635,580,702.27
支付其他与投资活动有关的现金582,237,297.26260,705,248.92498,541,904.75888,703,263.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计21,118,899,293.6517,353,029,623.8113,209,204,037.245,265,168,314.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,110,029,658.55-13,625,293,287.78-8,817,329,373.91-38,814,499,376.06
三、筹资活动产生的现金流量:
吸收投资收到的现金3,300,0003,300,000--
其中:子公司吸收少数股东投资收到的现金3,300,0003,300,000--
取得借款收到的现金103,974,204,852.7470,701,297,218.2147,421,373,249.21105,716,625,805.89
发行债券收到的现金2,000,000,000---
收到其他与筹资活动有关的现金3,525,382,532.563,525,382,532.561,762,691,266.287,661,905,079.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计109,502,887,385.374,229,979,750.7749,184,064,515.49113,378,530,885.64
偿还债务支付的现金94,736,133,668.2661,088,991,330.9640,442,555,635.5291,910,909,309.97
分配股利、利润或偿付利息支付的现金8,386,948,434.087,110,345,101.671,271,705,239.35,772,677,855.06
支付其他与筹资活动有关的现金2,790,929,549.973,479,689,181.282,271,303,932.285,785,239,564.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计105,914,011,652.3171,679,025,613.9143,985,564,807.1103,468,826,729.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,588,875,732.992,550,954,136.865,198,499,708.399,909,704,155.68
四、汇率变动对现金及现金等价物的影响-230,524,159.72-172,688,656.07-187,282,500.0970,624,033.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额7,365,316,752.781,285,216,775.044,070,629,903.54-5,298,381,058.05
加:期初现金及现金等价物余额15,025,322,771.3415,025,322,771.3415,025,322,771.3420,323,703,829.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额22,390,639,524.1216,310,539,546.3819,095,952,674.8815,025,322,771.34
补充资料:
净利润-4,026,878,852.21-6,904,463,936.78
资产减值准备-378,306,193.91-593,692,020.24
固定资产和投资性房地产折旧-4,760,107,504.97-8,825,594,625.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,760,107,504.97-8,825,594,625.4
无形资产摊销-136,652,828.55-254,303,592.07
长期待摊费用摊销-309,498,623.57-617,798,491.85
处置固定资产、无形资产和其他长期资产的损失--1,835,416.86-3,063,798.81
固定资产报废损失-491,900.38-1,501,111.08
公允价值变动损失-15,186,920.95--370,550,373.91
财务费用-2,463,907,209.64-4,640,958,566.54
投资损失--103,594,632.03--138,127,603.72
递延所得税-31,141,665.08-638,698,030.86
其中:递延所得税资产减少-32,080,140.39-615,902,069.48
递延所得税负债增加--938,475.31-22,795,961.38
存货的减少--1,337,123,232.19-5,972,116,203.83
经营性应收项目的减少--5,290,401,760.63--366,059,086.4
经营性应付项目的增加-6,886,434,781.68--4,369,558,472.13
其他-214,920,356.42-186,922,341.3
不涉及现金收支的投资和筹资活动金额其他项目-199,153,450.3-24,494,067.04
现金的期末余额-16,310,539,546.38-15,025,322,771.34
减:现金的期初余额-15,025,322,771.34-20,323,703,829.39
公告日期2024-10-252024-08-232024-04-232024-04-10
审计意见(境内)标准无保留意见
TOP↑