当前位置:首页 - 行情中心 - 旭光电子(600353) - 财务分析 - 现金流量表

旭光电子

(600353)

  

流通市值:157.23亿  总市值:157.45亿
流通股本:8.29亿   总股本:8.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金438,440,085.47188,312,216.5793,089,372.87566,022,826.59
  收到的税费返还14,546,582.6410,281.02122,850244,608.91
  收到其他与经营活动有关的现金12,509,327.738,868,742.2757,068,613.3756,846,202.14
  经营活动现金流入小计465,495,995.84197,191,239.79850,280,836.24623,113,637.64
  购买商品、接受劳务支付的现金180,984,789.0591,068,060.04413,669,268.3319,066,635.4
  支付给职工以及为职工支付的现金133,386,579.9275,954,334.49229,484,483.75178,941,045.37
  支付的各项税费43,191,163.823,908,361.7957,820,66045,077,716.8
  支付其他与经营活动有关的现金46,596,783.5123,111,936.0880,256,485.2958,578,009.45
  经营活动现金流出小计404,159,316.28214,042,692.4781,230,897.34601,663,407.02
  经营活动产生的现金流量净额61,336,679.56-16,851,452.6169,049,938.921,450,230.62
二、投资活动产生的现金流量:
  收回投资收到的现金--122,000,000122,000,000
  取得投资收益收到的现金--1,839,6001,839,600
  处置固定资产、无形资产和其他长期资产收回的现金净额45,75040,000135,000130,000
  收到的其他与投资活动有关的现金-20,000-300,251
  投资活动现金流入小计45,75060,000123,974,600124,269,851
  购建固定资产、无形资产和其他长期资产支付的现金202,647,621.0564,669,132.14126,118,428.5798,736,910.26
  投资支付的现金4,500,000-4,500,0004,500,000
  支付其他与投资活动有关的现金---300,000
  投资活动现金流出小计207,147,621.0564,669,132.14130,618,428.57103,536,910.26
  投资活动产生的现金流量净额-207,101,871.05-64,609,132.14-6,643,828.5720,732,940.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--350,000-
  其中:子公司吸收少数股东投资收到的现金--350,000-
  取得借款收到的现金295,365,588.0655,000,000190,300,000169,300,000
  收到其他与筹资活动有关的现金7,620,986.25-16,537,526.4614,110,214.38
  筹资活动现金流入小计302,986,574.3155,000,000207,187,526.46183,410,214.38
  偿还债务支付的现金143,820,00053,020,000128,020,000111,500,000
  分配股利、利润或偿付利息支付的现金57,560,250.782,608,653.1244,061,873.2641,408,668.66
  支付其他与筹资活动有关的现金6,944,980.05844,739.2523,843,621.0520,374,339.74
  筹资活动现金流出小计208,325,230.8356,473,392.37195,925,494.31173,283,008.4
  筹资活动产生的现金流量净额94,661,343.48-1,473,392.3711,262,032.1510,127,205.98
四、汇率变动对现金及现金等价物的影响276,716.98251,180.59547,185.64570,656.19
五、现金及现金等价物净增加额-50,827,131.03-82,682,796.5374,215,328.1252,881,033.53
  加:期初现金及现金等价物余额294,354,521.23294,894,521.23220,139,193.11220,139,193.11
  期末现金及现金等价物余额243,527,390.2212,211,724.7294,354,521.23273,020,226.64
补充资料:
  净利润57,039,787.65-91,416,732.98-
  资产减值准备24,398,415.89-18,299,260.07-
  固定资产和投资性房地产折旧29,286,464.49-44,404,823.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,286,464.49-44,404,823.03-
  无形资产摊销3,551,796.86-6,512,970.1-
  长期待摊费用摊销1,368,548.95-1,761,863.21-
  处置固定资产、无形资产和其他长期资产的损失-10,238.69-99,137.14-
  固定资产报废损失128.16-59,578-
  财务费用5,294,879.89-11,630,110.71-
  投资损失2,888,836.36-15,076,558.34-
  递延所得税1,871,209.58--2,663,973.35-
  其中:递延所得税资产减少-11,216,744.78--8,519,573.23-
    递延所得税负债增加13,087,954.36-5,855,599.88-
  存货的减少-42,335,604.44--57,383,136.73-
  经营性应收项目的减少240,432,017.85--132,405,593.29-
  经营性应付项目的增加-264,761,106.8-65,934,224.19-
  其他893,944.56-2,681,833.68-
  现金的期末余额243,527,390.2-294,354,521.23-
  减:现金的期初余额294,354,521.23-220,139,193.11-
  现金及现金等价物的净增加额-50,827,131.03-74,215,328.12-
公告日期2025-08-282025-04-292025-03-152024-10-29
审计意见(境内)标准无保留意见
TOP↑