当前位置:首页 - 行情中心 - 旭光电子(600353) - 财务分析 - 现金流量表

旭光电子

(600353)

  

流通市值:155.65亿  总市值:155.65亿
流通股本:8.29亿   总股本:8.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,037,809.15453,959,571.28186,273,090.74863,285,058.32
  收到的税费返还2,669,177.74528,423.2829,915.8115,862,763.02
  收到其他与经营活动有关的现金24,268,400.0512,215,553.154,535,468.6132,667,405.16
  经营活动现金流入小计678,975,386.94466,703,547.71190,838,475.16911,815,226.5
  购买商品、接受劳务支付的现金404,081,123.86276,191,908.97150,524,276.47382,808,509.83
  支付给职工以及为职工支付的现金206,142,569.98146,614,438.182,568,217.2237,657,016.91
  支付的各项税费59,028,278.546,197,018.4927,068,443.1569,629,462.15
  支付其他与经营活动有关的现金66,961,210.1641,167,857.1927,064,816.0892,686,440.1
  经营活动现金流出小计736,213,182.5510,171,222.75287,225,752.9782,781,428.99
  经营活动产生的现金流量净额-57,237,795.56-43,467,675.04-96,387,277.74129,033,797.51
二、投资活动产生的现金流量:
  收回投资收到的现金160,000,000160,000,000-123,308,800
  取得投资收益收到的现金371,687.67371,687.67274,898.63-
  处置固定资产、无形资产和其他长期资产收回的现金净额506,00053,000-51,524
  收到的其他与投资活动有关的现金--140,000,000-
  投资活动现金流入小计160,877,687.67160,424,687.67140,274,898.63123,360,324
  购建固定资产、无形资产和其他长期资产支付的现金20,054,724.3710,037,674.013,353,374.91243,034,261.68
  投资支付的现金131,657,100131,457,100-97,100,000
  支付其他与投资活动有关的现金--90,000,000-
  投资活动现金流出小计151,711,824.37141,494,774.0193,353,374.91340,134,261.68
  投资活动产生的现金流量净额9,165,863.318,929,913.6646,921,523.72-216,773,937.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金---25,000,000
  其中:子公司吸收少数股东投资收到的现金---25,000,000
  取得借款收到的现金270,189,595.89162,000,00082,000,000376,992,072.14
  收到其他与筹资活动有关的现金9,902,506.944,950,173.614,950,173.6120,283,088.89
  筹资活动现金流入小计280,092,102.83166,950,173.6186,950,173.61422,275,161.03
  偿还债务支付的现金241,520,000174,020,00053,000,000229,090,000
  分配股利、利润或偿付利息支付的现金70,762,671.5967,110,305.363,487,328.1763,132,131.83
  支付其他与筹资活动有关的现金10,484,747.689,217,730.371,160,634.4413,890,969.27
  筹资活动现金流出小计322,767,419.27250,348,035.7357,647,962.61306,113,101.1
  筹资活动产生的现金流量净额-42,675,316.44-83,397,862.1229,302,211116,162,059.93
四、汇率变动对现金及现金等价物的影响-2,005,343.94-1,572,245.24-1,182,995.24-331,253.12
五、现金及现金等价物净增加额-92,752,592.64-109,507,868.74-21,346,538.2628,090,666.64
  加:期初现金及现金等价物余额322,914,468.63322,445,187.87322,914,468.63294,354,521.23
  期末现金及现金等价物余额230,161,875.99212,937,319.13301,567,930.37322,445,187.87
补充资料:
  净利润-57,510,604.85-150,439,889.62
  资产减值准备-29,600,858.48-22,085,295.06
  固定资产和投资性房地产折旧-36,340,250.95-63,115,015.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,340,250.95-63,115,015.1
  无形资产摊销-3,259,062.36-6,592,494.56
  长期待摊费用摊销-2,829,559.24-5,253,393.75
  处置固定资产、无形资产和其他长期资产的损失--50,102.82-198,178.04
  固定资产报废损失--6,306.04-169,020.13
  财务费用-7,508,425.14-14,113,445.68
  投资损失--484,609.25--39,408,860.37
  递延所得税--11,333,659.78--3,677,969.47
  其中:递延所得税资产减少--8,953,207.15--21,310,789.24
    递延所得税负债增加--2,380,452.63-17,632,819.77
  存货的减少--138,613,985.08--66,933,117.81
  经营性应收项目的减少--43,737,662.21-8,167,376.5
  经营性应付项目的增加-11,883,405.17--30,938,763.89
  其他----2,681,833.68
  现金的期末余额-212,937,319.13-322,445,187.87
  减:现金的期初余额-322,445,187.87-294,354,521.23
  现金及现金等价物的净增加额--109,507,868.74-28,090,666.64
公告日期2026-10-302026-08-272026-04-302026-03-20
审计意见(境内)标准无保留意见
TOP↑