当前位置:首页 - 行情中心 - 旭光电子(600353) - 财务分析 - 现金流量表

旭光电子

(600353)

  

流通市值:196.35亿  总市值:196.35亿
流通股本:8.29亿   总股本:8.29亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,273,090.74863,285,058.32597,670,552.68438,440,085.47
  收到的税费返还29,915.8115,862,763.024,371,729.2414,546,582.64
  收到其他与经营活动有关的现金4,535,468.6132,667,405.1638,872,425.4612,509,327.73
  经营活动现金流入小计190,838,475.16911,815,226.5640,914,707.38465,495,995.84
  购买商品、接受劳务支付的现金150,524,276.47382,808,509.83271,973,860.35180,984,789.05
  支付给职工以及为职工支付的现金82,568,217.2237,657,016.91187,358,828.27133,386,579.92
  支付的各项税费27,068,443.1569,629,462.1555,839,520.8643,191,163.8
  支付其他与经营活动有关的现金27,064,816.0892,686,440.176,977,479.4646,596,783.51
  经营活动现金流出小计287,225,752.9782,781,428.99592,149,688.94404,159,316.28
  经营活动产生的现金流量净额-96,387,277.74129,033,797.5148,765,018.4461,336,679.56
二、投资活动产生的现金流量:
  收回投资收到的现金-123,308,800--
  取得投资收益收到的现金274,898.63---
  处置固定资产、无形资产和其他长期资产收回的现金净额-51,52445,75045,750
  收到的其他与投资活动有关的现金140,000,000-25,481-
  投资活动现金流入小计140,274,898.63123,360,32471,23145,750
  购建固定资产、无形资产和其他长期资产支付的现金3,353,374.91243,034,261.68226,859,863.63202,647,621.05
  投资支付的现金-97,100,0006,100,0004,500,000
  支付其他与投资活动有关的现金90,000,000---
  投资活动现金流出小计93,353,374.91340,134,261.68232,959,863.63207,147,621.05
  投资活动产生的现金流量净额46,921,523.72-216,773,937.68-232,888,632.63-207,101,871.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金-25,000,0004,727,161.49-
  其中:子公司吸收少数股东投资收到的现金-25,000,000--
  取得借款收到的现金82,000,000376,992,072.14352,492,072.14295,365,588.06
  收到其他与筹资活动有关的现金4,950,173.6120,283,088.897,620,986.257,620,986.25
  筹资活动现金流入小计86,950,173.61422,275,161.03364,840,219.88302,986,574.31
  偿还债务支付的现金53,000,000229,090,000190,820,000143,820,000
  分配股利、利润或偿付利息支付的现金3,487,328.1763,132,131.8361,246,944.9757,560,250.78
  支付其他与筹资活动有关的现金1,160,634.4413,890,969.278,172,514.996,944,980.05
  筹资活动现金流出小计57,647,962.61306,113,101.1260,239,459.96208,325,230.83
  筹资活动产生的现金流量净额29,302,211116,162,059.93104,600,759.9294,661,343.48
四、汇率变动对现金及现金等价物的影响-1,182,995.24-331,253.1269,719.73276,716.98
五、现金及现金等价物净增加额-21,346,538.2628,090,666.64-79,453,134.54-50,827,131.03
  加:期初现金及现金等价物余额322,914,468.63294,354,521.23294,354,521.23294,354,521.23
  期末现金及现金等价物余额301,567,930.37322,445,187.87214,901,386.69243,527,390.2
补充资料:
  净利润-150,439,889.62-57,039,787.65
  资产减值准备-22,085,295.06-24,398,415.89
  固定资产和投资性房地产折旧-63,115,015.1-29,286,464.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,115,015.1-29,286,464.49
  无形资产摊销-6,592,494.56-3,551,796.86
  长期待摊费用摊销-5,253,393.75-1,368,548.95
  处置固定资产、无形资产和其他长期资产的损失-198,178.04--10,238.69
  固定资产报废损失-169,020.13-128.16
  财务费用-14,113,445.68-5,294,879.89
  投资损失--39,408,860.37-2,888,836.36
  递延所得税--3,677,969.47-1,871,209.58
  其中:递延所得税资产减少--21,310,789.24--11,216,744.78
    递延所得税负债增加-17,632,819.77-13,087,954.36
  存货的减少--66,933,117.81--42,335,604.44
  经营性应收项目的减少-8,167,376.5-240,432,017.85
  经营性应付项目的增加--30,938,763.89--264,761,106.8
  其他--2,681,833.68-893,944.56
  现金的期末余额-322,445,187.87-243,527,390.2
  减:现金的期初余额-294,354,521.23-294,354,521.23
  现金及现金等价物的净增加额-28,090,666.64--50,827,131.03
公告日期2026-04-302026-03-202025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑