当前位置:首页 - 行情中心 - 创新新材(600361) - 财务分析 - 现金流量表

创新新材

(600361)

  

流通市值:66.12亿  总市值:169.02亿
流通股本:14.69亿   总股本:37.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,446,340,001.7919,955,995,139.8588,948,253,803.1865,446,653,987.07
  收到的税费返还42,322,107.816,070,002.760,561,309.0240,947,690.77
  收到其他与经营活动有关的现金66,983,634.3617,533,409.04315,106,572.94169,271,557.11
  经营活动现金流入小计42,555,645,743.9619,979,598,551.5989,323,921,685.1465,656,873,234.95
  购买商品、接受劳务支付的现金42,073,721,681.9621,605,145,853.7584,974,154,525.9964,336,929,638.95
  支付给职工以及为职工支付的现金728,963,896.24379,032,550.911,431,244,709.81899,623,460.65
  支付的各项税费430,892,053.07251,314,777.54857,316,587.97673,316,643.1
  支付其他与经营活动有关的现金766,123,330.26572,432,309.85544,314,687.28436,155,174.89
  经营活动现金流出小计43,999,700,961.5322,807,925,492.0587,807,030,511.0566,346,024,917.59
  经营活动产生的现金流量净额-1,444,055,217.57-2,828,326,940.461,516,891,174.09-689,151,682.64
二、投资活动产生的现金流量:
  收回投资收到的现金2,257,000,0001,067,000,0004,035,000,0001,990,000,000
  取得投资收益收到的现金3,845,865.961,218,294.452,981,434.481,383,249.58
  处置固定资产、无形资产和其他长期资产收回的现金净额954,716.96-143,723,795.8245,539,456.7
  处置子公司及其他营业单位收到的现金净额--503,589,961.74-
  投资活动现金流入小计2,261,800,582.921,068,218,294.454,685,295,192.042,036,922,706.28
  购建固定资产、无形资产和其他长期资产支付的现金884,439,329.43317,263,194.661,634,940,576.361,145,500,746.24
  投资支付的现金2,711,158,902.91,350,011,9004,537,427,361.731,990,000,000
  取得子公司及其他营业单位支付的现金33,011,896.21-630,266,638.27-
  投资活动现金流出小计3,628,610,128.541,667,275,094.666,802,634,576.363,135,500,746.24
  投资活动产生的现金流量净额-1,366,809,545.62-599,056,800.21-2,117,339,384.32-1,098,578,039.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,557,8002,557,800
  其中:子公司吸收少数股东投资收到的现金--2,557,8002,557,800
  取得借款收到的现金5,373,639,679.952,492,962,415.249,532,383,903.398,005,413,442.58
  收到其他与筹资活动有关的现金1,117,331,425.06685,403,574.561,987,077,986.2938,394,949
  筹资活动现金流入小计6,490,971,105.013,178,365,989.811,522,019,689.598,946,366,191.58
  偿还债务支付的现金4,503,456,374.272,599,985,125.755,887,430,071.655,216,178,338.17
  分配股利、利润或偿付利息支付的现金546,517,482.76111,088,960.08706,169,018.06532,633,280.58
  支付其他与筹资活动有关的现金420,868,025.49298,896,346.881,230,910,765.22441,376,352.29
  筹资活动现金流出小计5,470,841,882.523,009,970,432.717,824,509,854.936,190,187,971.04
  筹资活动产生的现金流量净额1,020,129,222.49168,395,557.093,697,509,834.662,756,178,220.54
四、汇率变动对现金及现金等价物的影响655,596.483,245,455.53561,008.55-8,246,419.08
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-1,790,079,944.22-3,255,742,728.053,097,622,632.98960,202,078.85
  加:期初现金及现金等价物余额6,379,676,566.876,379,676,566.873,282,053,933.893,282,053,933.89
  期末现金及现金等价物余额4,589,596,622.653,123,933,838.826,379,676,566.874,242,256,012.74
补充资料:
  净利润348,989,119.48-1,004,952,677-
  资产减值准备32,462,998.43-35,655,342.94-
  固定资产和投资性房地产折旧359,820,178.23-593,626,539.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧359,820,178.23-593,626,539.33-
  无形资产摊销16,430,392.97-27,386,009.49-
  长期待摊费用摊销375,208.26-901,597.22-
  处置固定资产、无形资产和其他长期资产的损失-272,109.55--15,147,096.62-
  固定资产报废损失1,296,661.53-4,545,027.14-
  公允价值变动损失-22,668,419.27---
  财务费用245,332,932.61-424,678,790.07-
  投资损失5,849,708.44-39,665,825.97-
  递延所得税-5,713,398.86-4,066,469.03-
  其中:递延所得税资产减少-2,930,505.59-46,286,484.22-
    递延所得税负债增加-2,782,893.27--42,220,015.19-
  存货的减少-699,611,050.9-3,072,398.71-
  经营性应收项目的减少-587,422,739.74--1,210,737,344.84-
  经营性应付项目的增加-1,172,810,002.63-551,079,053.85-
  现金的期末余额4,589,596,622.65-6,379,676,566.87-
  减:现金的期初余额6,379,676,566.87-3,282,053,933.89-
  现金及现金等价物的净增加额-1,790,079,944.22-3,097,622,632.98-
公告日期2025-08-292025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑