当前位置:首页 - 行情中心 - 创新新材(600361) - 财务分析 - 现金流量表

创新新材

(600361)

  

流通市值:158.64亿  总市值:158.64亿
流通股本:37.33亿   总股本:37.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,445,968,472.5385,769,166,764.8165,177,613,105.3542,446,340,001.79
  收到的税费返还397,829.22112,585,05265,726,109.8442,322,107.81
  收到其他与经营活动有关的现金215,130,186.79841,150,025.86105,417,732.6866,983,634.36
  经营活动现金流入小计22,661,496,488.5486,722,901,842.6765,348,756,947.8742,555,645,743.96
  购买商品、接受劳务支付的现金23,102,768,191.6383,564,867,151.5964,081,540,625.8242,073,721,681.96
  支付给职工以及为职工支付的现金373,874,251.131,383,439,316.9912,945,325.78728,963,896.24
  支付的各项税费223,388,929.18724,667,127.89583,328,651.44430,892,053.07
  支付其他与经营活动有关的现金186,882,853.762,124,268,294.74884,886,972.1766,123,330.26
  经营活动现金流出小计23,886,914,225.787,797,241,891.1266,462,701,575.1443,999,700,961.53
  经营活动产生的现金流量净额-1,225,417,737.16-1,074,340,048.45-1,113,944,627.27-1,444,055,217.57
二、投资活动产生的现金流量:
  收回投资收到的现金591,326,603.033,352,845,496.293,011,000,0002,257,000,000
  取得投资收益收到的现金--4,186,275.783,845,865.96
  处置固定资产、无形资产和其他长期资产收回的现金净额-13,584,175.7954,716.96954,716.96
  投资活动现金流入小计591,326,603.033,366,429,671.993,016,140,992.742,261,800,582.92
  购建固定资产、无形资产和其他长期资产支付的现金206,420,500.521,201,098,151.79978,793,764.42884,439,329.43
  投资支付的现金848,200,0004,136,557,626.164,114,738,902.92,711,158,902.9
  取得子公司及其他营业单位支付的现金-33,011,896.2133,011,896.2133,011,896.21
  投资活动现金流出小计1,054,620,500.525,370,667,674.165,126,544,563.533,628,610,128.54
  投资活动产生的现金流量净额-463,293,897.49-2,004,238,002.17-2,110,403,570.79-1,366,809,545.62
三、筹资活动产生的现金流量:
  取得借款收到的现金4,340,000,00010,962,372,166.138,897,639,679.955,373,639,679.95
  收到其他与筹资活动有关的现金666,000,0001,983,388,705.551,937,782,156.111,117,331,425.06
  筹资活动现金流入小计5,006,000,00012,945,760,871.6810,835,421,836.066,490,971,105.01
  偿还债务支付的现金2,518,943,224.949,466,679,807.367,802,697,759.214,503,456,374.27
  分配股利、利润或偿付利息支付的现金103,165,734.51769,908,694.17649,632,369.4546,517,482.76
  支付其他与筹资活动有关的现金729,552,1951,555,087,311.32699,195,440.46420,868,025.49
  筹资活动现金流出小计3,351,661,154.4511,791,675,812.859,151,525,569.075,470,841,882.52
  筹资活动产生的现金流量净额1,654,338,845.551,154,085,058.831,683,896,266.991,020,129,222.49
四、汇率变动对现金及现金等价物的影响-2,485,542.631,059,952.06-4,852,434.33655,596.48
五、现金及现金等价物净增加额-36,858,331.73-1,923,433,039.73-1,545,304,365.4-1,790,079,944.22
  加:期初现金及现金等价物余额4,456,243,527.146,379,676,566.876,379,676,566.876,379,676,566.87
  期末现金及现金等价物余额4,419,385,195.414,456,243,527.144,834,372,201.474,589,596,622.65
补充资料:
  净利润-775,551,467.42-348,989,119.48
  资产减值准备-30,887,815.6-32,462,998.43
  固定资产和投资性房地产折旧-705,702,758.97-359,820,178.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-705,702,758.97-359,820,178.23
  无形资产摊销-37,369,429.39-16,430,392.97
  长期待摊费用摊销-732,708.18-375,208.26
  处置固定资产、无形资产和其他长期资产的损失--4,520,624.59--272,109.55
  固定资产报废损失-2,228,010.71-1,296,661.53
  公允价值变动损失--109,570,047.33--22,668,419.27
  财务费用-480,399,364.14-245,332,932.61
  投资损失-24,337,653.81-5,849,708.44
  递延所得税--7,195,499.61--5,713,398.86
  其中:递延所得税资产减少--25,987,624.95--2,930,505.59
    递延所得税负债增加-18,792,125.34--2,782,893.27
  存货的减少--917,503,475.8--699,611,050.9
  经营性应收项目的减少--834,159,237.72--587,422,739.74
  经营性应付项目的增加--1,318,367,226.99--1,172,810,002.63
  现金的期末余额-4,456,243,527.14-4,589,596,622.65
  减:现金的期初余额-6,379,676,566.87-6,379,676,566.87
  现金及现金等价物的净增加额--1,923,433,039.73--1,790,079,944.22
公告日期2026-04-252026-04-252025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑