当前位置:首页 - 行情中心 - 创新新材(600361) - 财务分析 - 现金流量表

创新新材

(600361)

  

流通市值:39.94亿  总市值:173.45亿
流通股本:9.98亿   总股本:43.36亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金60,733,471,713.2239,733,115,944.0418,779,033,81578,195,893,354.78
收到的税费返还33,705,823.8923,544,929.994,187,545.24312,938,065.72
收到其他与经营活动有关的现金653,338,956.94587,134,429.76430,658,2271,744,553,434.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计61,420,516,494.0540,343,795,303.7919,213,879,587.2480,253,384,855.01
购买商品、接受劳务支付的现金59,995,738,797.7339,370,061,682.2418,797,853,937.6278,160,663,878.71
支付给职工以及为职工支付的现金701,718,695.66598,752,481.43306,786,310.121,062,857,130.31
支付的各项税费463,510,758.46343,410,116.09140,344,912.521,006,328,818.76
支付其他与经营活动有关的现金293,891,956.91192,814,170.6595,411,153.24437,288,318.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计61,454,860,208.7640,505,038,450.4119,340,396,313.580,667,138,145.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-34,343,714.71-161,243,146.62-126,516,726.26-413,753,290.84
二、投资活动产生的现金流量:
收回投资收到的现金2,258,000,0001,449,474,012.04219,171,225.941,006,871,998.62
取得投资收益收到的现金1,808,194.58---
处置固定资产、无形资产和其他长期资产收回的现金净额---13,224,595.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,259,808,194.581,449,474,012.04219,171,225.941,020,096,593.85
购建固定资产、无形资产和其他长期资产支付的现金1,808,054,348.92841,319,368.56390,792,270.5564,468,407.56
投资支付的现金2,258,000,0001,447,000,000229,300,0001,004,999,830.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,066,054,348.922,288,319,368.56620,092,270.51,569,468,237.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,806,246,154.34-838,845,356.52-400,921,044.56-549,371,644.03
三、筹资活动产生的现金流量:
吸收投资收到的现金1,484,999,999.85---
取得借款收到的现金6,095,800,0003,272,680,0001,612,000,0004,869,500,000
收到其他与筹资活动有关的现金1,983,333,901.281,683,333,901.28264,018,5013,020,109,155.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,564,133,901.134,956,013,901.281,876,018,5017,889,609,155.26
偿还债务支付的现金5,318,028,272.692,239,599,433.9455,547,362.532,501,678,962.07
分配股利、利润或偿付利息支付的现金507,654,009.76410,456,295.7188,078,357.11317,852,935.37
支付其他与筹资活动有关的现金317,250,882.06207,271,361.18115,666,738.483,441,725,010.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,142,933,164.512,857,327,090.79659,292,458.126,261,256,907.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,421,200,736.622,098,686,810.491,216,726,042.881,628,352,247.57
四、汇率变动对现金及现金等价物的影响49,764.62-5,457,759.01--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,580,660,632.191,093,140,548.34689,288,272.06665,227,312.7
加:期初现金及现金等价物余额1,757,852,923.971,757,852,923.971,757,852,923.971,092,625,611.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,338,513,556.162,850,993,472.312,447,141,196.031,757,852,923.97
补充资料:
净利润-508,001,402.76-1,088,977,170.85
资产减值准备-8,623,049.4-10,901,061.79
固定资产和投资性房地产折旧-208,713,659.35-403,922,997.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,713,659.35-403,922,997.31
无形资产摊销-9,826,565.81-19,336,326.47
长期待摊费用摊销-0--
处置固定资产、无形资产和其他长期资产的损失--78,721.55-2,997,408.13
固定资产报废损失-0-61,625.37
公允价值变动损失-0--
财务费用-183,620,711.49-324,911,672.68
投资损失-6,319,742.87--766,056.05
递延所得税--13,657,906.81--52,541,058.43
其中:递延所得税资产减少--63,998,681.85--49,565,403.15
递延所得税负债增加-50,340,775.04--2,975,655.28
存货的减少--771,731,567.24--418,208,212.83
经营性应收项目的减少--296,221,502.31-190,387,840.13
经营性应付项目的增加--6,335,874.54--2,000,613,509.03
其他-0--
现金的期末余额-2,850,993,472.31-1,757,852,923.97
减:现金的期初余额-1,757,852,923.97-1,092,625,611.27
加:现金等价物的期末余额-0--
减:现金等价物的期初余额-0--
公告日期2023-10-312023-08-302023-04-272023-04-08
审计意见(境内)标准无保留意见
TOP↑