当前位置:首页 - 行情中心 - 联创光电(600363) - 财务分析 - 现金流量表

联创光电

(600363)

  

流通市值:270.11亿  总市值:270.11亿
流通股本:4.54亿   总股本:4.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,329,710,805.65787,604,620.192,890,537,255.172,029,384,102.95
  收到的税费返还25,232,925.0312,707,549.5453,896,503.9340,955,290.85
  收到其他与经营活动有关的现金22,977,852.2521,743,065.6762,249,458.26159,139,009.02
  经营活动现金流入小计1,377,921,582.93822,055,235.43,006,683,217.362,229,478,402.82
  购买商品、接受劳务支付的现金972,978,143.93504,714,197.652,033,933,080.181,503,587,857.92
  支付给职工以及为职工支付的现金301,478,346.93160,451,434.59569,043,448.26447,885,057.04
  支付的各项税费37,632,658.5129,207,891.1182,857,563.9873,875,820.43
  支付其他与经营活动有关的现金91,811,577.3849,812,392.67145,386,975.26170,813,154.99
  经营活动现金流出小计1,403,900,726.75744,185,916.022,831,221,067.682,196,161,890.38
  经营活动产生的现金流量净额-25,979,143.8277,869,319.38175,462,149.6833,316,512.44
二、投资活动产生的现金流量:
  收回投资收到的现金--2,073,994.51622,644.51
  取得投资收益收到的现金1,245,851.03995,063.69160,480,860.118,339,540.75
  处置固定资产、无形资产和其他长期资产收回的现金净额519,4652,7653,916,706.19710,393.02
  收到的其他与投资活动有关的现金84,552,147.03---
  投资活动现金流入小计86,317,463.06997,828.69166,471,560.819,672,578.28
  购建固定资产、无形资产和其他长期资产支付的现金97,355,956.1647,041,798.17116,909,364.8773,390,185
  投资支付的现金392,574---
  支付其他与投资活动有关的现金--84,675,129.13-
  投资活动现金流出小计97,748,530.1647,041,798.17201,584,49473,390,185
  投资活动产生的现金流量净额-11,431,067.1-46,043,969.48-35,112,933.2-53,717,606.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,400,0001,200,000
  其中:子公司吸收少数股东投资收到的现金--2,400,000-
  取得借款收到的现金586,418,181.04301,630,0001,412,599,147.96957,596,397.07
  收到其他与筹资活动有关的现金1,420,961.26-13,079,000-
  筹资活动现金流入小计587,839,142.3301,630,0001,428,078,147.96958,796,397.07
  偿还债务支付的现金396,600,726.8153,663,766.641,220,321,279.79930,785,422.91
  分配股利、利润或偿付利息支付的现金56,495,347.3815,476,209.84100,052,125.1976,412,994.17
  其中:子公司支付给少数股东的股利、利润1,812,000---
  支付其他与筹资活动有关的现金17,010,833.6913,053,63293,883,954.3563,839,578.37
  筹资活动现金流出小计470,106,907.87182,193,608.481,414,257,359.331,071,037,995.45
  筹资活动产生的现金流量净额117,732,234.43119,436,391.5213,820,788.63-112,241,598.38
四、汇率变动对现金及现金等价物的影响2,061,151.11,443,204.341,425,844.72521,162
五、现金及现金等价物净增加额82,383,174.61152,704,945.76155,595,849.83-132,121,530.66
  加:期初现金及现金等价物余额1,841,545,347.071,854,462,520.471,685,949,497.241,686,190,184.81
  期末现金及现金等价物余额1,923,928,521.682,007,167,466.231,841,545,347.071,554,068,654.15
补充资料:
  净利润299,740,003.27-288,323,792.96-
  资产减值准备3,001,783.38-26,916,109.77-
  固定资产和投资性房地产折旧39,001,216.5-105,437,081.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,001,216.5-105,437,081.18-
  无形资产摊销10,760,617.59-27,662,448.68-
  长期待摊费用摊销6,291,351.77-22,279,396.96-
  处置固定资产、无形资产和其他长期资产的损失50,354.22-1,331,515.09-
  固定资产报废损失196,758.58--1,917,100.21-
  公允价值变动损失-505,469.34-2,682,242.68-
  财务费用27,504,041.25-69,865,326.34-
  投资损失-250,814,563.36--431,380,125.33-
  递延所得税241,010.04--8,899,452.38-
  其中:递延所得税资产减少3,928,517.8--6,095,231.25-
    递延所得税负债增加-3,687,507.76--2,804,221.13-
  存货的减少-42,292,000.09--117,546,438.78-
  经营性应收项目的减少-122,082,132.64--150,712,530.63-
  经营性应付项目的增加-8,900,298.8-166,503,022.59-
  现金的期末余额1,923,928,521.68-1,841,545,347.07-
  减:现金的期初余额1,841,545,347.07-1,685,949,497.24-
  现金及现金等价物的净增加额82,383,174.61-155,595,849.83-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑