当前位置:首页 - 行情中心 - ST联光(600363) - 财务分析 - 现金流量表

ST联光

(600363)

  

流通市值:42.29亿  总市值:42.29亿
流通股本:4.51亿   总股本:4.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,880,645,938.451,256,348,876.74768,670,211.323,135,171,518.09
  收到的税费返还22,024,017.3112,747,510.7811,544,545.4736,980,229.88
  收到其他与经营活动有关的现金3,191,416,843.133,150,515,610.364,546,427.393,136,136.43
  经营活动现金流入小计5,094,086,798.894,419,611,997.82844,761,184.093,265,287,884.4
  购买商品、接受劳务支付的现金1,337,861,820.02904,833,622.19479,210,029.722,261,679,336.21
  支付给职工以及为职工支付的现金390,662,024.62268,480,900.94142,403,478.8580,814,992.93
  支付的各项税费66,111,069.1238,249,640.7122,029,243.5483,442,649.96
  支付其他与经营活动有关的现金4,711,064,243.194,672,508,416.177,417,776.14159,302,404.1
  经营活动现金流出小计6,505,699,156.955,884,072,579.94721,060,528.23,085,239,383.2
  经营活动产生的现金流量净额-1,411,612,358.06-1,464,460,582.12123,700,655.89180,048,501.2
二、投资活动产生的现金流量:
  收回投资收到的现金9,000,000-914,760-
  取得投资收益收到的现金2,258,657.232,426,182.231,392,382.95175,193,999.19
  处置固定资产、无形资产和其他长期资产收回的现金净额5,193,7505,193,7505,193,0001,881,495.87
  处置子公司及其他营业单位收到的现金净额-7,222,362.94-7,984,662.94-8,899,422.9410,927,000
  收到的其他与投资活动有关的现金---85,035,014.43
  投资活动现金流入小计9,230,044.29-364,730.71-1,399,279.99273,037,509.49
  购建固定资产、无形资产和其他长期资产支付的现金112,167,485.5499,402,678.1661,755,824.18186,899,180.66
  投资支付的现金20,000,00020,000,000-392,574
  支付其他与投资活动有关的现金10,062,634.8210,062,634.82-79,688.47
  投资活动现金流出小计142,230,120.36129,465,312.9861,755,824.18187,371,443.13
  投资活动产生的现金流量净额-133,000,076.07-129,830,043.69-63,155,104.1785,666,066.36
三、筹资活动产生的现金流量:
  取得借款收到的现金815,355,258.99722,325,258.99465,825,259.991,729,087,624.51
  收到其他与筹资活动有关的现金8,532,339.658,532,339.65-154,284,901.26
  筹资活动现金流入小计823,887,598.64730,857,598.64465,825,259.991,883,372,525.77
  偿还债务支付的现金809,564,014.52629,162,493.14317,805,390.161,139,331,934.74
  分配股利、利润或偿付利息支付的现金44,204,154.4935,092,167.0417,250,837.4597,948,092.57
  其中:子公司支付给少数股东的股利、利润---1,812,000
  支付其他与筹资活动有关的现金237,597,096.34232,211,321.61,570,741.06264,092,159.5
  筹资活动现金流出平衡项目00113,000,0000
  筹资活动现金流出小计1,091,365,265.35896,465,981.78449,626,968.671,501,372,186.81
  筹资活动产生的现金流量净额-267,477,666.71-165,608,383.1416,198,291.32382,000,338.96
四、汇率变动对现金及现金等价物的影响-15,796,422.34-12,126,151.87-6,343,980.06-3,712,632.69
五、现金及现金等价物净增加额-1,827,886,523.18-1,772,025,160.8270,399,862.98644,002,273.83
  加:期初现金及现金等价物余额2,485,547,620.92,485,547,620.92,485,547,620.91,841,545,347.07
  期末现金及现金等价物余额657,661,097.72713,522,460.082,555,947,483.882,485,547,620.9
补充资料:
  净利润-189,196,368.55-551,773,755.69
  资产减值准备-35,440,183.49-5,588,416.2
  固定资产和投资性房地产折旧-39,443,173.21-86,908,247.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,443,173.21-86,908,247.95
  无形资产摊销-3,712,287.74-24,876,980.06
  长期待摊费用摊销-6,665,285.12-13,339,598.69
  处置固定资产、无形资产和其他长期资产的损失-1,939,177.12-730,679.75
  固定资产报废损失-370,456.71-248,992.38
  公允价值变动损失-58,150--484,794.8
  财务费用-38,789,120.46-73,374,038.8
  投资损失--268,784,595.08--462,804,038.91
  递延所得税-11,548,192.62--4,204,888.93
  其中:递延所得税资产减少-11,729,996.89-12,573,990.66
    递延所得税负债增加--181,804.27--16,778,879.59
  存货的减少-49,801,633.72-47,969,019.44
  经营性应收项目的减少--1,600,485,495.99-6,932,227.03
  经营性应付项目的增加-27,044,179.58--220,129,845.62
  现金的期末余额-713,522,460.08-2,485,547,620.9
  减:现金的期初余额-2,485,547,620.9-1,841,545,347.07
  现金及现金等价物的净增加额--1,772,025,160.82-644,002,273.83
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)保留意见
TOP↑