当前位置:首页 - 行情中心 - 昊华科技(600378) - 财务分析 - 现金流量表

昊华科技

(600378)

  

流通市值:441.90亿  总市值:531.48亿
流通股本:10.73亿   总股本:12.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,498,272,937.353,197,496,280.1815,126,917,313.410,200,452,616.01
  收到的税费返还46,176,199.1232,137,079.693,658,190.5581,875,444.52
  收到其他与经营活动有关的现金919,480,623.9305,459,499.671,691,228,406.631,173,892,099.01
  经营活动现金流入小计9,463,929,760.373,535,092,859.4516,911,803,910.5811,456,220,159.54
  购买商品、接受劳务支付的现金4,433,703,199.642,238,714,017.58,822,116,405.476,338,694,772.28
  支付给职工以及为职工支付的现金1,477,101,763.28915,859,896.462,742,499,534.11,843,576,750.68
  支付的各项税费523,754,607.06205,343,554.51925,506,645.92613,426,125.26
  支付其他与经营活动有关的现金1,795,651,025.69925,944,923.832,498,311,971.971,869,760,900.28
  经营活动现金流出小计8,230,210,595.674,285,862,392.314,988,434,557.4610,665,458,548.5
  经营活动产生的现金流量净额1,233,719,164.7-750,769,532.851,923,369,353.12790,761,611.04
二、投资活动产生的现金流量:
  收回投资收到的现金79,571,689.5477,324,453.23,884,285.521,917,068.93
  取得投资收益收到的现金57,836,225.5640,997,287.47202,220,876.1752,491,001.82
  处置固定资产、无形资产和其他长期资产收回的现金净额9,418,429.389,418,629.3829,438,750.0318,929,381.03
  收到的其他与投资活动有关的现金-45,102,978.258,520,241.5535,651,768.73
  投资活动现金流入小计146,826,344.48172,843,348.3244,064,153.27108,989,220.51
  购建固定资产、无形资产和其他长期资产支付的现金340,729,174.45186,176,739.661,521,392,364.171,152,883,220.48
  投资支付的现金--25,705,74025,705,740
  支付其他与投资活动有关的现金348,34540,499,384.9834,794,598.1643,765,327.85
  投资活动现金流出小计341,077,519.45226,676,124.641,581,892,702.331,222,354,288.33
  投资活动产生的现金流量净额-194,251,174.97-53,832,776.34-1,337,828,549.06-1,113,365,067.82
三、筹资活动产生的现金流量:
  取得借款收到的现金110,000,00070,000,0004,388,327,937.554,197,579,033.88
  收到其他与筹资活动有关的现金225,609,109.3919,287,904.98988,602,937.1982,031,926.28
  筹资活动现金流入小计335,609,109.3989,287,904.985,376,930,874.744,279,610,960.16
  偿还债务支付的现金366,155,847.22176,000,0005,003,293,949.594,802,546,345.92
  分配股利、利润或偿付利息支付的现金549,886,919.8314,737,925.32569,618,908.14541,613,001.31
  其中:子公司支付给少数股东的股利、利润12,300,000-16,873,371.25-
  支付其他与筹资活动有关的现金45,401,539.7814,289,689.51158,386,265.04169,002,654.2
  筹资活动现金流出小计961,444,306.83205,027,614.835,731,299,122.775,513,162,001.43
  筹资活动产生的现金流量净额-625,835,197.44-115,739,709.85-354,368,248.03-1,233,551,041.27
四、汇率变动对现金及现金等价物的影响-8,312,601.84-3,786,678.552,243,100.384,366,024.13
五、现金及现金等价物净增加额405,320,190.45-924,128,697.59233,415,656.41-1,551,788,473.92
  加:期初现金及现金等价物余额5,504,121,665.045,504,121,665.045,270,706,008.635,279,727,250.18
  期末现金及现金等价物余额5,909,441,855.494,579,992,967.455,504,121,665.043,727,938,776.26
补充资料:
  净利润1,051,252,762.82-1,642,063,923.64-
  资产减值准备52,628,038.82-245,719,067.32-
  固定资产和投资性房地产折旧660,588,900.69-1,182,970,718.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧660,588,900.69-1,182,970,718.65-
  无形资产摊销35,722,140.32-71,326,573.3-
  长期待摊费用摊销34,488,408.95-31,929,776.71-
  处置固定资产、无形资产和其他长期资产的损失6,266.33--15,505,456.96-
  固定资产报废损失-435,115.62-2,560,304.31-
  公允价值变动损失777,450.32-4,520,473.93-
  财务费用34,820,318.83-62,769,764.81-
  投资损失-139,614,149.93--350,897,532.01-
  递延所得税-24,632,286.61--60,280,968.78-
  其中:递延所得税资产减少-15,936,850.18--56,018,334.12-
    递延所得税负债增加-8,695,436.43--4,262,634.66-
  存货的减少-646,940,526.34--388,351,429.94-
  经营性应收项目的减少-1,104,049,110.94--720,562,374.41-
  经营性应付项目的增加1,193,750,380.59-146,275,993.36-
  现金的期末余额5,909,441,855.49-5,504,121,665.04-
  减:现金的期初余额5,504,121,665.04-5,270,706,008.63-
  现金及现金等价物的净增加额405,320,190.45-233,415,656.41-
公告日期2026-08-272026-04-302026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑