流通市值:195.93亿 | 总市值:195.93亿 | ||
流通股本:45.15亿 | 总股本:45.15亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 10,050,516,822.83 | 5,173,464,408.98 | 42,069,801,669.85 | 31,501,616,898.6 |
收取利息、手续费及佣金的现金 | 12,157,463.68 | 9,454,549.51 | 46,545,074.59 | 41,071,602.41 |
收到的税费返还 | 120,956,929.71 | 56,940,086.26 | 246,343,923.62 | 224,047,677.36 |
收到其他与经营活动有关的现金 | 5,538,133,969.54 | 2,814,914,995.95 | 20,182,764,920.5 | 23,780,764,886.85 |
经营活动现金流入的其他项目 | 17,654,280.22 | 14,916,057.22 | 102,853,079.31 | 57,545,348.28 |
经营活动现金流入小计 | 15,739,419,465.98 | 8,069,690,097.92 | 62,648,308,667.87 | 55,605,046,413.5 |
购买商品、接受劳务支付的现金 | 7,372,218,335.58 | 4,245,384,001.81 | 20,773,016,767.37 | 16,788,348,051.8 |
支付给职工以及为职工支付的现金 | 3,085,490,441.22 | 1,786,351,087.47 | 6,113,439,063.24 | 4,670,171,312.4 |
支付的各项税费 | 1,315,353,811.36 | 773,121,865.09 | 3,786,687,394.51 | 3,372,134,153.64 |
支付其他与经营活动有关的现金 | 5,223,982,274.49 | 2,332,597,938.14 | 18,355,404,291.23 | 22,971,553,581.02 |
经营活动现金流出小计 | 16,997,044,862.65 | 9,137,454,892.51 | 49,028,547,516.35 | 47,802,207,098.86 |
经营活动产生的现金流量净额 | -1,257,625,396.67 | -1,067,764,794.59 | 13,619,761,151.52 | 7,802,839,314.64 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 215,887,863.24 | 129,596,555.41 | 1,703,545,551.7 | 1,375,642,416.01 |
取得投资收益收到的现金 | 315,828,200.11 | 277,269,753.94 | 1,671,731,386.83 | 1,656,620,731.36 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 118,077,560.8 | 114,064,052.12 | 3,732,968.56 | 2,163,810.72 |
处置子公司及其他营业单位收到的现金净额 | 3,600,374.87 | 300,000 | 25,008,854.5 | 25,008,854.5 |
收到的其他与投资活动有关的现金 | 18.97 | - | 181,715,607.14 | 171,126,575.46 |
投资活动现金流入小计 | 653,394,017.99 | 521,230,361.47 | 3,585,734,368.73 | 3,230,562,388.05 |
购建固定资产、无形资产和其他长期资产支付的现金 | 52,341,863.01 | 24,029,381.79 | 200,140,212.46 | 142,383,666.09 |
投资支付的现金 | 144,168,566.71 | 54,631,265.2 | 670,193,270.85 | 62,809,162.29 |
取得子公司及其他营业单位支付的现金 | 5,604,739.46 | 5,296,256.93 | 110,790,266.79 | 23,887,196.67 |
支付其他与投资活动有关的现金 | - | - | 142,847,914.1 | 139,289,344.64 |
投资活动现金流出小计 | 202,115,169.18 | 83,956,903.92 | 1,123,971,664.2 | 368,369,369.69 |
投资活动产生的现金流量净额 | 451,278,848.81 | 437,273,457.55 | 2,461,762,704.53 | 2,862,193,018.36 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 303,500 | 300,000 | 1,378,150 | 1,378,150 |
其中:子公司吸收少数股东投资收到的现金 | 303,500 | 300,000 | 1,378,150 | 1,378,150 |
取得借款收到的现金 | 1,693,880,034.15 | 636,334,066.04 | 10,834,952,337.77 | 10,281,762,338.01 |
收到其他与筹资活动有关的现金 | 184,060,785.36 | 138,758,606.73 | 52,734,750.1 | 39,166,268.59 |
筹资活动现金流入小计 | 1,878,244,319.51 | 775,392,672.77 | 10,889,065,237.87 | 10,322,306,756.6 |
偿还债务支付的现金 | 5,459,912,727.89 | 2,585,649,188.76 | 29,475,693,200.06 | 24,509,680,410.81 |
分配股利、利润或偿付利息支付的现金 | 1,739,993,371.73 | 737,600,976.19 | 4,324,242,952.32 | 3,395,002,573.68 |
其中:子公司支付给少数股东的股利、利润 | 38,128,180.56 | 24,457,885.07 | 200,001,904.6 | 107,917,681.81 |
支付其他与筹资活动有关的现金 | 116,398,267.87 | 63,082,168.8 | 673,609,201.74 | 626,771,057.52 |
筹资活动现金流出小计 | 7,316,304,367.49 | 3,386,332,333.75 | 34,473,545,354.12 | 28,531,454,042.01 |
筹资活动产生的现金流量净额 | -5,438,060,047.98 | -2,610,939,660.98 | -23,584,480,116.25 | -18,209,147,285.41 |
四、汇率变动对现金及现金等价物的影响 | -855,350.62 | 593,525.08 | 33,941,141.01 | -23,777,493.33 |
五、现金及现金等价物净增加额 | -6,245,261,946.46 | -3,240,837,472.94 | -7,469,015,119.19 | -7,567,892,445.74 |
加:期初现金及现金等价物余额 | 21,192,075,707.73 | 21,192,075,707.73 | 28,661,090,826.92 | 28,661,090,826.92 |
期末现金及现金等价物余额 | 14,946,813,761.27 | 17,951,238,234.79 | 21,192,075,707.73 | 21,093,198,381.18 |
补充资料: | ||||
净利润 | -4,273,211,346.58 | - | -7,819,666,248.28 | - |
资产减值准备 | 672,390,158.39 | - | 3,899,282,106.13 | - |
固定资产和投资性房地产折旧 | 49,627,700.75 | - | 109,219,873.22 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 49,627,700.75 | - | 109,219,873.22 | - |
无形资产摊销 | 2,326,709.82 | - | 4,691,960.27 | - |
长期待摊费用摊销 | 60,304,645.56 | - | 264,608,409.41 | - |
处置固定资产、无形资产和其他长期资产的损失 | 499,321.54 | - | -36,050,558.01 | - |
公允价值变动损失 | -24,192,681.25 | - | 813,471,730.79 | - |
财务费用 | 1,233,971,931.18 | - | 2,802,695,833.26 | - |
投资损失 | 849,057,710.79 | - | 2,737,404,366.96 | - |
递延所得税 | -25,288,418.87 | - | -728,047,878.74 | - |
其中:递延所得税资产减少 | 46,201,535.29 | - | -365,787,928.95 | - |
递延所得税负债增加 | -71,489,954.16 | - | -362,259,949.79 | - |
存货的减少 | 7,088,461,702.4 | - | 49,594,041,843.28 | - |
经营性应收项目的减少 | 4,546,370,798.36 | - | 2,473,620,325.43 | - |
经营性应付项目的增加 | -13,075,984,231.57 | - | -43,072,195,185.45 | - |
现金的期末余额 | 14,946,813,761.27 | - | 21,192,075,707.73 | - |
减:现金的期初余额 | 21,192,075,707.73 | - | 28,661,090,826.92 | - |
现金及现金等价物的净增加额 | -6,245,261,946.46 | - | -7,469,015,119.19 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-03-25 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |