当前位置:首页 - 行情中心 - 金地集团(600383) - 财务分析 - 现金流量表

金地集团

(600383)

  

流通市值:179.68亿  总市值:179.68亿
流通股本:45.15亿   总股本:45.15亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,173,464,408.9842,069,801,669.8531,501,616,898.621,343,541,328.5
  收取利息、手续费及佣金的现金9,454,549.5146,545,074.5941,071,602.4133,392,381.39
  收到的税费返还56,940,086.26246,343,923.62224,047,677.36154,623,449.68
  收到其他与经营活动有关的现金2,814,914,995.9520,182,764,920.523,780,764,886.8520,625,003,820.42
  经营活动现金流入的其他项目14,916,057.22102,853,079.3157,545,348.2846,434,278.77
  经营活动现金流入小计8,069,690,097.9262,648,308,667.8755,605,046,413.542,202,995,258.76
  购买商品、接受劳务支付的现金4,245,384,001.8120,773,016,767.3716,788,348,051.811,807,256,044.69
  支付给职工以及为职工支付的现金1,786,351,087.476,113,439,063.244,670,171,312.43,339,076,340.17
  支付的各项税费773,121,865.093,786,687,394.513,372,134,153.642,812,485,724.16
  支付其他与经营活动有关的现金2,332,597,938.1418,355,404,291.2322,971,553,581.0219,653,908,038.75
  经营活动现金流出小计9,137,454,892.5149,028,547,516.3547,802,207,098.8637,612,726,147.77
  经营活动产生的现金流量净额-1,067,764,794.5913,619,761,151.527,802,839,314.644,590,269,110.99
二、投资活动产生的现金流量:
  收回投资收到的现金129,596,555.411,703,545,551.71,375,642,416.01471,458,276.47
  取得投资收益收到的现金277,269,753.941,671,731,386.831,656,620,731.361,576,325,325.35
  处置固定资产、无形资产和其他长期资产收回的现金净额114,064,052.123,732,968.562,163,810.721,877,752.94
  处置子公司及其他营业单位收到的现金净额300,00025,008,854.525,008,854.5-
  收到的其他与投资活动有关的现金-181,715,607.14171,126,575.464,455,429.6
  投资活动现金流入小计521,230,361.473,585,734,368.733,230,562,388.052,054,116,784.36
  购建固定资产、无形资产和其他长期资产支付的现金24,029,381.79200,140,212.46142,383,666.09129,545,665.09
  投资支付的现金54,631,265.2670,193,270.8562,809,162.2945,152,477.3
  取得子公司及其他营业单位支付的现金5,296,256.93110,790,266.7923,887,196.67-
  支付其他与投资活动有关的现金-142,847,914.1139,289,344.64139,289,344.64
  投资活动现金流出小计83,956,903.921,123,971,664.2368,369,369.69313,987,487.03
  投资活动产生的现金流量净额437,273,457.552,461,762,704.532,862,193,018.361,740,129,297.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,0001,378,1501,378,1501,248,150
  其中:子公司吸收少数股东投资收到的现金300,0001,378,1501,378,1501,248,150
  取得借款收到的现金636,334,066.0410,834,952,337.7710,281,762,338.018,946,992,337.9
  收到其他与筹资活动有关的现金138,758,606.7352,734,750.139,166,268.5936,856,583.84
  筹资活动现金流入小计775,392,672.7710,889,065,237.8710,322,306,756.68,985,097,071.74
  偿还债务支付的现金2,585,649,188.7629,475,693,200.0624,509,680,410.8119,159,918,600.77
  分配股利、利润或偿付利息支付的现金737,600,976.194,324,242,952.323,395,002,573.682,520,421,751.82
  其中:子公司支付给少数股东的股利、利润24,457,885.07200,001,904.6107,917,681.8179,728,422.66
  支付其他与筹资活动有关的现金63,082,168.8673,609,201.74626,771,057.52405,340,786.99
  筹资活动现金流出小计3,386,332,333.7534,473,545,354.1228,531,454,042.0122,085,681,139.58
  筹资活动产生的现金流量净额-2,610,939,660.98-23,584,480,116.25-18,209,147,285.41-13,100,584,067.84
四、汇率变动对现金及现金等价物的影响593,525.0833,941,141.01-23,777,493.33-4,094,806.45
五、现金及现金等价物净增加额-3,240,837,472.94-7,469,015,119.19-7,567,892,445.74-6,774,280,465.97
  加:期初现金及现金等价物余额21,192,075,707.7328,661,090,826.9228,661,090,826.9228,661,090,826.92
  期末现金及现金等价物余额17,951,238,234.7921,192,075,707.7321,093,198,381.1821,886,810,360.95
补充资料:
  净利润--7,819,666,248.28--4,439,687,890.24
  资产减值准备-3,899,282,106.13-2,090,819,333.41
  固定资产和投资性房地产折旧-109,219,873.22-59,015,998.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,219,873.22-59,015,998.97
  无形资产摊销-4,691,960.27-2,454,408.57
  长期待摊费用摊销-264,608,409.41-118,447,283.34
  处置固定资产、无形资产和其他长期资产的损失--36,050,558.01--15,043,628.34
  公允价值变动损失-813,471,730.79-33,834,008
  财务费用-2,802,695,833.26-1,435,551,294.19
  投资损失-2,737,404,366.96-747,661,372.6
  递延所得税--728,047,878.74--401,312,937.08
  其中:递延所得税资产减少--365,787,928.95--370,522,022.68
    递延所得税负债增加--362,259,949.79--30,790,914.4
  存货的减少-49,594,041,843.28-10,556,654,965.02
  经营性应收项目的减少-2,473,620,325.43--3,413,888,810.66
  经营性应付项目的增加--43,072,195,185.45--3,061,519,184.47
  现金的期末余额-21,192,075,707.73-21,886,810,360.95
  减:现金的期初余额-28,661,090,826.92-28,661,090,826.92
  现金及现金等价物的净增加额--7,469,015,119.19--6,774,280,465.97
公告日期2025-04-292025-03-252024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑