当前位置:首页 - 行情中心 - 金地集团(600383) - 财务分析 - 现金流量表

金地集团

(600383)

  

流通市值:195.93亿  总市值:195.93亿
流通股本:45.15亿   总股本:45.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,050,516,822.835,173,464,408.9842,069,801,669.8531,501,616,898.6
  收取利息、手续费及佣金的现金12,157,463.689,454,549.5146,545,074.5941,071,602.41
  收到的税费返还120,956,929.7156,940,086.26246,343,923.62224,047,677.36
  收到其他与经营活动有关的现金5,538,133,969.542,814,914,995.9520,182,764,920.523,780,764,886.85
  经营活动现金流入的其他项目17,654,280.2214,916,057.22102,853,079.3157,545,348.28
  经营活动现金流入小计15,739,419,465.988,069,690,097.9262,648,308,667.8755,605,046,413.5
  购买商品、接受劳务支付的现金7,372,218,335.584,245,384,001.8120,773,016,767.3716,788,348,051.8
  支付给职工以及为职工支付的现金3,085,490,441.221,786,351,087.476,113,439,063.244,670,171,312.4
  支付的各项税费1,315,353,811.36773,121,865.093,786,687,394.513,372,134,153.64
  支付其他与经营活动有关的现金5,223,982,274.492,332,597,938.1418,355,404,291.2322,971,553,581.02
  经营活动现金流出小计16,997,044,862.659,137,454,892.5149,028,547,516.3547,802,207,098.86
  经营活动产生的现金流量净额-1,257,625,396.67-1,067,764,794.5913,619,761,151.527,802,839,314.64
二、投资活动产生的现金流量:
  收回投资收到的现金215,887,863.24129,596,555.411,703,545,551.71,375,642,416.01
  取得投资收益收到的现金315,828,200.11277,269,753.941,671,731,386.831,656,620,731.36
  处置固定资产、无形资产和其他长期资产收回的现金净额118,077,560.8114,064,052.123,732,968.562,163,810.72
  处置子公司及其他营业单位收到的现金净额3,600,374.87300,00025,008,854.525,008,854.5
  收到的其他与投资活动有关的现金18.97-181,715,607.14171,126,575.46
  投资活动现金流入小计653,394,017.99521,230,361.473,585,734,368.733,230,562,388.05
  购建固定资产、无形资产和其他长期资产支付的现金52,341,863.0124,029,381.79200,140,212.46142,383,666.09
  投资支付的现金144,168,566.7154,631,265.2670,193,270.8562,809,162.29
  取得子公司及其他营业单位支付的现金5,604,739.465,296,256.93110,790,266.7923,887,196.67
  支付其他与投资活动有关的现金--142,847,914.1139,289,344.64
  投资活动现金流出小计202,115,169.1883,956,903.921,123,971,664.2368,369,369.69
  投资活动产生的现金流量净额451,278,848.81437,273,457.552,461,762,704.532,862,193,018.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金303,500300,0001,378,1501,378,150
  其中:子公司吸收少数股东投资收到的现金303,500300,0001,378,1501,378,150
  取得借款收到的现金1,693,880,034.15636,334,066.0410,834,952,337.7710,281,762,338.01
  收到其他与筹资活动有关的现金184,060,785.36138,758,606.7352,734,750.139,166,268.59
  筹资活动现金流入小计1,878,244,319.51775,392,672.7710,889,065,237.8710,322,306,756.6
  偿还债务支付的现金5,459,912,727.892,585,649,188.7629,475,693,200.0624,509,680,410.81
  分配股利、利润或偿付利息支付的现金1,739,993,371.73737,600,976.194,324,242,952.323,395,002,573.68
  其中:子公司支付给少数股东的股利、利润38,128,180.5624,457,885.07200,001,904.6107,917,681.81
  支付其他与筹资活动有关的现金116,398,267.8763,082,168.8673,609,201.74626,771,057.52
  筹资活动现金流出小计7,316,304,367.493,386,332,333.7534,473,545,354.1228,531,454,042.01
  筹资活动产生的现金流量净额-5,438,060,047.98-2,610,939,660.98-23,584,480,116.25-18,209,147,285.41
四、汇率变动对现金及现金等价物的影响-855,350.62593,525.0833,941,141.01-23,777,493.33
五、现金及现金等价物净增加额-6,245,261,946.46-3,240,837,472.94-7,469,015,119.19-7,567,892,445.74
  加:期初现金及现金等价物余额21,192,075,707.7321,192,075,707.7328,661,090,826.9228,661,090,826.92
  期末现金及现金等价物余额14,946,813,761.2717,951,238,234.7921,192,075,707.7321,093,198,381.18
补充资料:
  净利润-4,273,211,346.58--7,819,666,248.28-
  资产减值准备672,390,158.39-3,899,282,106.13-
  固定资产和投资性房地产折旧49,627,700.75-109,219,873.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,627,700.75-109,219,873.22-
  无形资产摊销2,326,709.82-4,691,960.27-
  长期待摊费用摊销60,304,645.56-264,608,409.41-
  处置固定资产、无形资产和其他长期资产的损失499,321.54--36,050,558.01-
  公允价值变动损失-24,192,681.25-813,471,730.79-
  财务费用1,233,971,931.18-2,802,695,833.26-
  投资损失849,057,710.79-2,737,404,366.96-
  递延所得税-25,288,418.87--728,047,878.74-
  其中:递延所得税资产减少46,201,535.29--365,787,928.95-
    递延所得税负债增加-71,489,954.16--362,259,949.79-
  存货的减少7,088,461,702.4-49,594,041,843.28-
  经营性应收项目的减少4,546,370,798.36-2,473,620,325.43-
  经营性应付项目的增加-13,075,984,231.57--43,072,195,185.45-
  现金的期末余额14,946,813,761.27-21,192,075,707.73-
  减:现金的期初余额21,192,075,707.73-28,661,090,826.92-
  现金及现金等价物的净增加额-6,245,261,946.46--7,469,015,119.19-
公告日期2025-08-302025-04-292025-03-252024-10-30
审计意见(境内)标准无保留意见
TOP↑