当前位置:首页 - 行情中心 - 盛和资源(600392) - 财务分析 - 现金流量表

盛和资源

(600392)

  

流通市值:208.24亿  总市值:208.24亿
流通股本:17.53亿   总股本:17.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,002,605,605.3413,966,759,377.110,034,320,671.446,575,541,744.2
收到的税费返还2,972,736.842,521,402.644,486,131.052,550,841.55
收到其他与经营活动有关的现金178,551,392.56121,513,192.52368,760,657.8252,220,478.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,184,129,734.7414,090,793,972.2610,407,567,460.316,630,313,064.46
购买商品、接受劳务支付的现金2,957,870,239.5113,092,364,748.178,793,060,133.055,697,508,343.32
支付给职工以及为职工支付的现金135,516,228.2408,788,862.36320,469,062.52247,648,732.7
支付的各项税费65,452,873.95264,539,760.78217,134,541.54148,233,008.76
支付其他与经营活动有关的现金116,797,357.1252,677,282.03424,477,344.53114,110,540.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,275,636,698.7614,018,370,653.349,755,141,081.646,207,500,625.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-91,506,964.0272,423,318.92652,426,378.67422,812,439.1
二、投资活动产生的现金流量:
收回投资收到的现金-180,000,000--
取得投资收益收到的现金-34,377,711.0119,401,479.237,715,311
处置固定资产、无形资产和其他长期资产收回的现金净额10,0009,635,952.496,416,799.56,537,367.71
收到的其他与投资活动有关的现金34,000,198.03-56,459,326.1156,196,764.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计34,010,198.03224,013,663.582,277,604.8470,449,443.48
购建固定资产、无形资产和其他长期资产支付的现金64,065,542.37725,569,516.13181,973,379.92128,171,703.65
投资支付的现金210,012,943.2723,919,877.76312,241,325.54176,777,952.16
取得子公司及其他营业单位支付的现金-2,786,709.22,786,709.22,786,709.2
支付其他与投资活动有关的现金34,000,000-173,070,111.5555,819,663.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计308,078,485.64752,276,103.09670,071,526.21363,556,028.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-274,068,287.61-528,262,439.59-587,793,921.37-293,106,584.81
三、筹资活动产生的现金流量:
吸收投资收到的现金-70,757,527.3368,769,507.7568,729,847.17
其中:子公司吸收少数股东投资收到的现金-70,757,527.33-68,729,847.17
取得借款收到的现金1,789,656,709.175,616,549,935.593,483,625,702.721,816,952,843.55
收到其他与筹资活动有关的现金82,140,642.731,708,904,886.98436,608,096.22347,919,856.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,871,797,351.97,396,212,349.93,989,003,306.692,233,602,546.93
偿还债务支付的现金996,191,006.654,835,283,934.22,771,264,016.851,972,800,000
分配股利、利润或偿付利息支付的现金46,071,352.45235,065,350.14177,034,309.3350,663,835.06
其中:子公司支付给少数股东的股利、利润-23,344,400.25-414,400.25
支付其他与筹资活动有关的现金638,545,841.21,976,366,693.381,187,249,453.72549,582,108.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,680,808,200.37,046,715,977.724,135,547,779.92,573,045,943.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额190,989,151.6349,496,372.18-146,544,473.21-339,443,396.29
四、汇率变动对现金及现金等价物的影响-7,482,900.469,012,690.3-13,510,390.02-528,089.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-182,069,000.49-97,330,058.19-95,422,405.93-210,265,631.18
加:期初现金及现金等价物余额1,445,034,943.641,542,365,001.831,542,365,001.831,542,365,001.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,262,965,943.151,445,034,943.641,446,942,595.91,332,099,370.65
补充资料:
净利润-234,255,627.69--59,610,128.66
资产减值准备-51,947,012.17-28,393,806.39
固定资产和投资性房地产折旧-119,220,466.31-75,946,261.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,220,466.31-75,946,261.77
无形资产摊销-23,616,887.41-16,392,380.46
长期待摊费用摊销-4,177,732.58-1,138,849.7
处置固定资产、无形资产和其他长期资产的损失--754,007.64--922,381.13
固定资产报废损失-11,892,728.33--108,158.07
财务费用-67,065,007.6-49,270,367.42
投资损失--35,157,948.83-5,048,474.47
递延所得税-1,719,655.11-2,539,479.65
其中:递延所得税资产减少--3,505,718.47-6,861,065.54
递延所得税负债增加-5,225,373.58--4,321,585.89
存货的减少-466,487,293.03-1,116,016,555.45
经营性应收项目的减少-46,856,354.16--415,210,052.11
经营性应付项目的增加--947,831,196.18--444,042,462.16
其他--9,163,760.65--
现金的期末余额-1,445,034,943.64-1,332,099,370.65
减:现金的期初余额-1,542,365,001.83-1,542,365,001.83
公告日期2025-04-302025-04-232024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑