当前位置:首页 - 行情中心 - 盛和资源(600392) - 财务分析 - 现金流量表

盛和资源

(600392)

  

流通市值:177.56亿  总市值:177.56亿
流通股本:17.53亿   总股本:17.53亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,850,279,506.0412,544,623,831.828,036,143,634.374,033,495,966.57
收到的税费返还49,203,611.9760,091,471.9359,412,231.111,421,879.12
收到其他与经营活动有关的现金393,675,106.06339,027,331.65186,342,404.67122,467,231.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,293,158,224.0712,943,742,635.48,281,898,270.154,157,385,077.63
购买商品、接受劳务支付的现金18,926,499,420.7111,911,663,104.427,937,956,339.433,857,213,565.49
支付给职工以及为职工支付的现金359,963,019.98272,765,220.35208,816,271.11149,575,575.43
支付的各项税费451,076,318.26459,045,487.28384,347,016.83258,373,124.7
支付其他与经营活动有关的现金164,762,696.95133,598,209.1291,413,722.9842,303,860.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,902,301,455.912,777,072,021.178,622,533,350.354,307,466,125.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额390,856,768.17166,670,614.23-340,635,080.2-150,081,048.01
二、投资活动产生的现金流量:
收回投资收到的现金9,648,749.8513,835,870.3713,697,897.1111,700,000
取得投资收益收到的现金59,788,570.9424,500,423.917,146,398.08-
处置固定资产、无形资产和其他长期资产收回的现金净额501,131.04966,448941,448151,448
处置子公司及其他营业单位收到的现金净额4,500,0004,491,552.931,522,054.93-
收到的其他与投资活动有关的现金-20,351,816.0120,351,658.7726,603,816.47
投资活动现金流入的平衡项目0000
投资活动现金流入小计74,438,451.8364,146,111.2153,659,456.8938,455,264.47
购建固定资产、无形资产和其他长期资产支付的现金616,527,717.89273,941,911.56158,686,400.271,979,814.6
投资支付的现金225,136,174180,721,749.6473,035,302.0412,850,000
取得子公司及其他营业单位支付的现金23,657,943.5345,902,509.645,888,480-
支付其他与投资活动有关的现金-27,275,554.675,904,769-11,906,093.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计865,321,835.42527,841,725.47283,514,951.2472,923,721.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-790,883,383.59-463,695,614.26-229,855,494.35-34,468,456.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-14,729,045.6814,083,50012,850,000
取得借款收到的现金3,771,923,030.471,980,757,899.671,536,203,809.2960,000,000
收到其他与筹资活动有关的现金556,518,221.58223,004,949.39157,163,694.88114,275,095.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,328,441,252.052,218,491,894.741,707,451,004.081,087,125,095.61
偿还债务支付的现金3,348,452,000.451,953,287,329.541,492,217,831.11953,000,000
分配股利、利润或偿付利息支付的现金288,884,489.65253,958,997.551,762,550.4831,518,085.17
支付其他与筹资活动有关的现金928,455,230.8329,173,572.64278,657,461.56224,272,826.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,565,791,720.92,536,419,899.681,822,637,843.151,208,790,911.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-237,350,468.85-317,928,004.94-115,186,839.07-121,665,815.81
四、汇率变动对现金及现金等价物的影响9,237,024.9811,192,909.8223,873,235.55-11,862,513.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-628,140,059.29-603,760,095.15-661,804,178.07-318,077,833.41
加:期初现金及现金等价物余额2,170,505,061.122,170,505,061.112,170,505,061.122,170,505,061.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,542,365,001.831,566,744,965.961,508,700,883.051,852,427,227.71
补充资料:
净利润396,570,256.16-107,587,208.45-
资产减值准备109,426,737.29-172,704,101.83-
固定资产和投资性房地产折旧85,493,823.67-37,926,966.71-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,493,823.67-37,926,966.71-
无形资产摊销24,462,467.68-12,416,786.44-
长期待摊费用摊销2,760,573.41-491,251.22-
处置固定资产、无形资产和其他长期资产的损失-232,931.15-28,558.95-
固定资产报废损失-1,338,266.15--5,288.05-
公允价值变动损失298,001-16,501-
财务费用81,314,308.15-50,353,928.43-
投资损失-65,607,929.71--14,951,315.37-
递延所得税-6,919,839.09-21,533,651.02-
其中:递延所得税资产减少206,759.46-26,190,433.59-
递延所得税负债增加-7,126,598.55--4,656,782.57-
存货的减少-260,908,929.44-201,566,036.03-
经营性应收项目的减少2,568,673,927.28--806,831,021.5-
经营性应付项目的增加-2,591,956,081.19--186,061,494.17-
其他-8,966,765.21---
现金的期末余额1,542,365,001.83-1,508,700,883.05-
减:现金的期初余额2,170,505,061.12-2,170,505,061.12-
公告日期2024-04-272023-10-282023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑