当前位置:首页 - 行情中心 - 盘江股份(600395) - 财务分析 - 现金流量表

盘江股份

(600395)

  

流通市值:98.74亿  总市值:98.74亿
流通股本:21.47亿   总股本:21.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,520,092,467.988,183,201,135.435,587,326,179.853,536,294,446.38
收到的税费返还-1,469,850810,100810,100
收到其他与经营活动有关的现金82,051,439.75683,533,931.78478,769,525.31309,999,598.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,602,143,907.738,868,204,917.216,066,905,805.163,847,104,145.33
购买商品、接受劳务支付的现金1,157,993,206.113,058,505,495.382,122,939,433.061,102,020,379.98
支付给职工以及为职工支付的现金984,513,290.653,858,615,397.142,825,927,967.231,862,708,010.85
支付的各项税费213,970,480.321,050,610,316.71769,267,023.15471,089,614.56
支付其他与经营活动有关的现金155,375,637.93620,673,594.36472,748,896.14303,053,738.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,511,852,615.018,588,404,803.596,190,883,319.583,738,871,743.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额90,291,292.72279,800,113.62-123,977,514.42108,232,401.81
二、投资活动产生的现金流量:
取得投资收益收到的现金-53,151,349.8751,809,054.7934,274,054.79
处置固定资产、无形资产和其他长期资产收回的现金净额1,200211,952.822,47017,850
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,20053,363,302.6751,831,524.7934,291,904.79
购建固定资产、无形资产和其他长期资产支付的现金1,496,309,636.769,635,250,588.634,820,886,744.083,097,650,169.38
投资支付的现金-225,000,000225,000,000225,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,496,309,636.769,860,250,588.635,045,886,744.083,322,650,169.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,496,308,436.76-9,806,887,285.96-4,994,055,219.29-3,288,358,264.59
三、筹资活动产生的现金流量:
吸收投资收到的现金7,940,00046,330,00022,060,00022,060,000
其中:子公司吸收少数股东投资收到的现金7,940,00046,330,00022,060,00022,060,000
取得借款收到的现金3,904,489,560.6512,863,238,726.877,807,003,189.824,819,920,360.79
收到其他与筹资活动有关的现金60,000,00070,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,972,429,560.6512,979,568,726.877,829,063,189.824,841,980,360.79
偿还债务支付的现金1,420,070,452.192,879,229,310.341,696,416,818.161,020,647,403.75
分配股利、利润或偿付利息支付的现金169,339,511.621,140,904,551.96985,728,794.4238,697,324.01
其中:子公司支付给少数股东的股利、利润-43,044,800--
支付其他与筹资活动有关的现金-111,503,300111,503,300111,503,300
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,589,409,963.814,131,637,162.32,793,648,912.561,370,848,027.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,383,019,596.848,847,931,564.575,035,414,277.263,471,132,333.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额977,002,452.8-679,155,607.77-82,618,456.45291,006,470.25
加:期初现金及现金等价物余额1,609,182,672.52,288,338,280.272,288,338,280.272,288,338,280.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,586,185,125.31,609,182,672.52,205,719,823.822,579,344,750.52
补充资料:
净利润-111,972,572.33-63,076,993.32
资产减值准备--1,038,819.93--7,353.5
固定资产和投资性房地产折旧-687,941,909.37-307,491,218.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-687,941,909.37-307,491,218.45
无形资产摊销-228,016,744.47-114,240,227.1
长期待摊费用摊销-2,346,116.45-1,163,250.72
处置固定资产、无形资产和其他长期资产的损失-1,722,096.63-652,060.06
固定资产报废损失---29,093.46
财务费用-367,232,642.54-142,987,768.74
投资损失--59,047,548.28--53,973,982.18
递延所得税-5,081,450.59-0
其中:递延所得税资产减少-5,081,450.59--
存货的减少--681,214,083.01--176,652,560.94
经营性应收项目的减少--397,701,374.26--259,514,071.66
经营性应付项目的增加-5,612,314.22--34,683,831.44
现金的期末余额-1,609,182,672.5-2,579,344,750.52
减:现金的期初余额-2,288,338,280.27-2,288,338,280.27
公告日期2025-04-262025-04-262024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑