当前位置:首页 - 行情中心 - 江淮汽车(600418) - 财务分析 - 现金流量表

江淮汽车

(600418)

  

流通市值:983.90亿  总市值:1015.51亿
流通股本:21.84亿   总股本:22.54亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,880,737,070.8342,781,455,022.5724,690,432,279.3514,834,297,156.49
  收到的税费返还557,126,401.811,737,793,245.741,386,824,669.37964,535,923.15
  收到其他与经营活动有关的现金129,258,816.47956,612,173.7517,017,226.47224,145,345.86
  经营活动现金流入小计9,567,122,289.1145,475,860,442.0126,594,274,175.1916,022,978,425.5
  购买商品、接受劳务支付的现金11,339,781,840.6835,948,857,025.1424,462,194,076.216,134,387,710.67
  支付给职工以及为职工支付的现金1,193,248,222.964,423,958,977.683,274,720,566.692,170,979,505.54
  支付的各项税费709,110,983.831,204,111,573.17756,681,513.79559,686,020.34
  支付其他与经营活动有关的现金227,425,327.04504,278,535.39548,951,756.03304,864,097.31
  经营活动现金流出小计13,469,566,374.5142,081,206,111.3829,042,547,912.7119,169,917,333.86
  经营活动产生的现金流量净额-3,902,444,085.43,394,654,330.63-2,448,273,737.52-3,146,938,908.36
二、投资活动产生的现金流量:
  收回投资收到的现金3,510,000,00012,053,342,964.669,143,017,757.157,516,000,000
  取得投资收益收到的现金14,405,785.58263,475,217.4236,760,941.08222,746,509.38
  处置固定资产、无形资产和其他长期资产收回的现金净额67,865,388.04665,068,359.24407,315,321.2278,908,259.44
  收到的其他与投资活动有关的现金27,482,106.57158,250,215.18110,848,034.5483,118,743.67
  投资活动现金流入小计3,619,753,280.1913,140,136,756.489,897,942,053.978,100,773,512.49
  购建固定资产、无形资产和其他长期资产支付的现金710,981,977.861,722,247,411.161,032,901,656.18781,821,939.72
  投资支付的现金3,245,000,00010,356,203,7806,876,203,7805,216,000,000
  投资活动现金流出小计3,955,981,977.8612,078,451,191.167,909,105,436.185,997,821,939.72
  投资活动产生的现金流量净额-336,228,697.671,061,685,565.321,988,836,617.792,102,951,572.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,479,984,117.39---
  取得借款收到的现金1,140,000,0002,551,128,051.592,193,711,895.341,869,881,243.01
  收到其他与筹资活动有关的现金5,393,232.62345,329,817.68337,079,823.38285,419,816.95
  筹资活动现金流入小计4,625,377,350.012,896,457,869.272,530,791,718.722,155,301,059.96
  偿还债务支付的现金1,100,496,740.733,674,881,902.342,713,972,264.382,403,124,087.42
  分配股利、利润或偿付利息支付的现金35,292,764.59204,639,818.89145,406,057.1582,081,674.34
  其中:子公司支付给少数股东的股利、利润-27,069,769.0525,222,154.07472,154.07
  支付其他与筹资活动有关的现金534,746,581.16726,731,713.36457,595,969.3221,394,240.97
  筹资活动现金流出小计1,670,536,086.484,606,253,434.593,316,974,290.832,706,600,002.73
  筹资活动产生的现金流量净额2,954,841,263.53-1,709,795,565.32-786,182,572.11-551,298,942.77
四、汇率变动对现金及现金等价物的影响144,083,316.9571,185,097.8674,564,660.1717,269,688.48
五、现金及现金等价物净增加额-1,139,748,202.592,817,729,428.49-1,171,055,031.67-1,578,016,589.88
  加:期初现金及现金等价物余额13,064,690,083.4610,246,960,654.9710,246,960,654.9710,246,960,654.97
  期末现金及现金等价物余额11,924,941,880.8713,064,690,083.469,075,905,623.38,668,944,065.09
补充资料:
  净利润--1,771,515,247.91--854,378,168.28
  资产减值准备-474,943,312.33-166,415,361.95
  固定资产和投资性房地产折旧-1,216,034,926.65-582,966,998.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,216,034,926.65-582,966,998.8
  无形资产摊销-602,831,082.34-214,838,538.19
  长期待摊费用摊销-14,317,607.82-2,916,281.42
  处置固定资产、无形资产和其他长期资产的损失--152,349,497.22--21,110,237.65
  固定资产报废损失-7,307,604.22--1,753,321.4
  公允价值变动损失--59,126,244.2--40,830,916.6
  财务费用--177,264,373.05--261,099,930.2
  投资损失-874,166,316.91-219,853,780.22
  递延所得税--3,902,806.24--11,716,025.18
  其中:递延所得税资产减少--3,947,062.48--11,780,948.27
    递延所得税负债增加-44,256.24-64,923.09
  存货的减少-277,790,732.06--593,338,656.1
  经营性应收项目的减少-299,839,725.28--1,073,824,616.97
  经营性应付项目的增加-1,879,486,849.59--1,552,608,470.99
  现金的期末余额-13,064,690,083.46-8,668,944,065.09
  减:现金的期初余额-10,246,960,654.97-10,246,960,654.97
  现金及现金等价物的净增加额-2,817,729,428.49--1,578,016,589.88
公告日期2026-04-292026-04-042025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑