当前位置:首页 - 行情中心 - 国药现代(600420) - 财务分析 - 现金流量表

国药现代

(600420)

  

流通市值:153.43亿  总市值:153.43亿
流通股本:13.41亿   总股本:13.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,304,724,164.422,138,703,808.4210,431,219,711.338,063,674,065.43
  收到的税费返还39,127,684.3331,727,638.679,644,554.1731,042,213.92
  收到其他与经营活动有关的现金84,157,633.5638,051,653.66312,641,925.81414,634,771.67
  经营活动现金流入小计4,428,009,482.312,208,483,100.6810,823,506,191.318,509,351,051.02
  购买商品、接受劳务支付的现金1,839,667,959.45954,203,628.274,367,396,431.083,392,793,453.04
  支付给职工以及为职工支付的现金854,671,562.41465,692,255.851,783,370,277.251,299,639,115.27
  支付的各项税费380,324,938.54176,618,848.79772,688,716.73591,153,950.53
  支付其他与经营活动有关的现金685,364,756.01307,161,037.621,644,070,070.471,199,304,587.55
  经营活动现金流出小计3,760,029,216.411,903,675,770.538,567,525,495.536,482,891,106.39
  经营活动产生的现金流量净额667,980,265.9304,807,330.152,255,980,695.782,026,459,944.63
二、投资活动产生的现金流量:
  收回投资收到的现金284,276.73284,276.733,003,077.142,286,637.19
  取得投资收益收到的现金12,140,416.689,894,832.2717,098,554.236,881,470.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,792,958.861,425,015.4621,945,397.9414,728,000.48
  收到的其他与投资活动有关的现金2,416,000,0001,060,000,0001,611,499,500677,573,861.16
  投资活动现金流入小计2,430,217,652.271,071,604,124.461,653,546,529.31701,469,969.65
  购建固定资产、无形资产和其他长期资产支付的现金139,697,905.4852,869,275.7219,772,901.59156,028,789.97
  支付其他与投资活动有关的现金3,386,000,0001,356,600,0002,290,000,0001,900,000,000
  投资活动现金流出小计3,525,697,905.481,409,469,275.72,509,772,901.592,056,028,789.97
  投资活动产生的现金流量净额-1,095,480,253.21-337,865,151.24-856,226,372.28-1,354,558,820.32
三、筹资活动产生的现金流量:
  取得借款收到的现金--50,000,00050,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--50,000,00050,000,000
  偿还债务支付的现金1,020,000,0001,000,000,00045,000,00045,000,000
  分配股利、利润或偿付利息支付的现金60,332,219.6531,391,279.07380,948,691.46379,369,643.21
  其中:子公司支付给少数股东的股利、利润44,755,390.22-80,266,646.4481,037,635.29
  支付其他与筹资活动有关的现金116,340,294.0782,800,663.6139,467,791.0732,695,096.07
  筹资活动现金流出小计1,196,672,513.721,114,191,942.68465,416,482.53457,064,739.28
  筹资活动产生的现金流量净额-1,196,672,513.72-1,114,191,942.68-415,416,482.53-407,064,739.28
四、汇率变动对现金及现金等价物的影响20,317,200.6512,181,169.629,631,385.7424,552,595.34
五、现金及现金等价物净增加额-1,603,855,300.38-1,135,068,594.171,013,969,226.71289,388,980.37
  加:期初现金及现金等价物余额6,145,014,084.516,145,014,084.515,131,044,857.85,131,044,857.8
  期末现金及现金等价物余额4,541,158,784.135,009,945,490.346,145,014,084.515,420,433,838.17
补充资料:
  净利润770,180,065.38-1,332,079,710.25-
  资产减值准备38,676,688.82-168,498,777.81-
  固定资产和投资性房地产折旧315,753,610.53-727,988,570.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧315,753,610.53-727,988,570.37-
  无形资产摊销28,446,922.5-44,329,510.35-
  长期待摊费用摊销4,540,050.16-5,984,305.93-
  处置固定资产、无形资产和其他长期资产的损失65,422.93-31,310,025.43-
  固定资产报废损失844,180.63-1,879,784.01-
  财务费用2,843,148.12-36,887,575.36-
  投资损失-41,030,017.72--64,105,907.49-
  递延所得税2,299,567.74-98,613,199.23-
  其中:递延所得税资产减少2,113,648.13-49,988,418.44-
    递延所得税负债增加185,919.61-48,624,780.79-
  存货的减少101,472,412.01-60,541,406.93-
  经营性应收项目的减少-363,051,432.4-732,852,196.59-
  经营性应付项目的增加-220,489,370.71--918,522,479.01-
  现金的期末余额4,541,158,784.13-6,145,014,084.51-
  减:现金的期初余额6,145,014,084.51-5,131,044,857.8-
  现金及现金等价物的净增加额-1,603,855,300.38-1,013,969,226.71-
公告日期2025-08-302025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑