当前位置:首页 - 行情中心 - 中远海特(600428) - 财务分析 - 现金流量表

中远海特

(600428)

  

流通市值:314.73亿  总市值:314.73亿
流通股本:27.44亿   总股本:27.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,211,868,001.713,307,613,841.126,163,535,794.9323,166,855,600.3
  收到的税费返还209,593,299.28130,536,911.5379,503,089.99219,551,734.63
  收到其他与经营活动有关的现金202,423,004.78167,006,594.4955,488,670.25174,817,469.98
  经营活动现金流入小计21,623,884,305.7613,605,157,347.146,298,527,555.1723,561,224,804.91
  购买商品、接受劳务支付的现金13,131,422,905.398,407,432,965.473,668,489,819.9914,250,329,128.98
  支付给职工以及为职工支付的现金1,466,276,724.531,052,230,912.7560,403,666.142,098,770,020.3
  支付的各项税费518,490,687.67311,600,940.8112,470,929.86448,190,427.53
  支付其他与经营活动有关的现金162,582,753.9481,923,907.8823,713,689.42424,717,254.33
  经营活动现金流出小计15,278,773,071.539,853,188,726.854,365,078,105.4117,222,006,831.14
  经营活动产生的现金流量净额6,345,111,234.233,751,968,620.291,933,449,449.766,339,217,973.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金42,141,896.7541,741,896.75-64,890,692.94
  处置固定资产、无形资产和其他长期资产收回的现金净额359,883,084.1168,905,496.4142,189,125.66166,222,709.02
  收到的其他与投资活动有关的现金1,012,799,408.5867,165,486.5848,794,479.518,826,074
  投资活动现金流入小计1,414,824,389.351,077,812,879.66890,983,605.16249,939,475.96
  购建固定资产、无形资产和其他长期资产支付的现金1,718,052,404.68986,841,093.04886,448,099.831,661,533,359.1
  投资支付的现金111,381,000111,381,000-147,095,000
  支付其他与投资活动有关的现金847,363,337.21234,283,270848,167,750830,000,000
  投资活动现金流出小计2,676,796,741.891,332,505,363.041,734,615,849.832,638,628,359.1
  投资活动产生的现金流量净额-1,261,972,352.54-254,692,483.38-843,632,244.67-2,388,688,883.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,500,00010,500,000-3,476,933,798.91
  其中:子公司吸收少数股东投资收到的现金10,500,00010,500,000--
  取得借款收到的现金2,635,612,239.872,171,630,100.83532,880,212.612,897,086,093.46
  筹资活动现金流入小计2,646,112,239.872,182,130,100.83532,880,212.616,374,019,892.37
  偿还债务支付的现金2,659,457,365.012,007,080,728.24433,772,303.933,308,786,660.29
  分配股利、利润或偿付利息支付的现金1,015,508,823.1782,178,441.1726,377,491.121,049,227,919.31
  其中:子公司支付给少数股东的股利、利润16,213,745.916,213,745.9-123,246,402.28
  支付其他与筹资活动有关的现金2,737,231,623.41,904,042,736.05889,142,283.462,684,315,852.1
  筹资活动现金流出小计6,412,197,811.583,993,301,905.461,349,292,078.517,042,330,431.7
  筹资活动产生的现金流量净额-3,766,085,571.71-1,811,171,804.63-816,411,865.9-668,310,539.33
四、汇率变动对现金及现金等价物的影响-198,373,385.14-92,688,183.69-37,247,777.36-41,019,075.41
五、现金及现金等价物净增加额1,118,679,924.841,593,416,148.59236,157,561.833,241,199,475.89
  加:期初现金及现金等价物余额6,071,358,515.756,071,358,515.756,071,358,515.752,830,159,039.86
  期末现金及现金等价物余额7,190,038,440.597,664,774,664.346,307,516,077.586,071,358,515.75
补充资料:
  净利润-1,934,946,429.53-2,368,384,267.97
  资产减值准备---162,466,675.87
  固定资产和投资性房地产折旧-533,524,907.32-1,051,282,839.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-533,524,907.32-1,051,282,839.05
  无形资产摊销-19,604,772.84-21,407,492.48
  长期待摊费用摊销-36,013,571.86-61,453,159.34
  处置固定资产、无形资产和其他长期资产的损失--13,793,408.43-1,543,863.31
  固定资产报废损失--14,412.22-2,388,696.63
  公允价值变动损失-13,043,219.37--4,978,947.44
  财务费用-327,030,415.12-648,300,545.07
  投资损失--36,963,842.85--39,468,983.3
  递延所得税-64,692,837.76-50,291,162.81
  其中:递延所得税资产减少-16,389,748.03-206,309,533.96
    递延所得税负债增加-48,303,089.73--156,018,371.15
  存货的减少--333,455,694.87--159,990,817.27
  经营性应收项目的减少--1,191,928,576.55--878,128,071.3
  经营性应付项目的增加-822,908,734.62-711,453,353.72
  现金的期末余额-7,664,774,664.34-6,071,358,515.75
  减:现金的期初余额-6,071,358,515.75-2,830,159,039.86
  现金及现金等价物的净增加额-1,593,416,148.59-3,241,199,475.89
公告日期2026-10-292026-08-272026-04-292026-03-26
审计意见(境内)标准无保留意见
TOP↑