当前位置:首页 - 行情中心 - 中远海特(600428) - 财务分析 - 现金流量表

中远海特

(600428)

  

流通市值:146.83亿  总市值:146.83亿
流通股本:21.47亿   总股本:21.47亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,091,752,869.416,647,242,767.932,980,115,796.3812,831,304,255.03
收到的税费返还104,790,855.5798,635,384.9116,158,810.0352,453,956.41
收到其他与经营活动有关的现金38,074,592.8321,840,669.859,362,708.98235,704,624.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,234,618,317.816,767,718,822.693,005,637,315.3913,119,462,835.58
购买商品、接受劳务支付的现金7,059,259,537.724,308,142,346.341,821,837,382.047,589,753,862.93
支付给职工以及为职工支付的现金1,448,861,213.151,001,210,885.99410,554,562.292,104,587,122.94
支付的各项税费281,785,620.16173,703,180.4751,598,976.44176,522,269.33
支付其他与经营活动有关的现金111,568,732.5990,184,771.7255,543,730.7281,127,357.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,901,475,103.625,573,241,184.522,339,534,651.4710,151,990,612.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,333,143,214.191,194,477,638.17666,102,663.922,967,472,222.95
二、投资活动产生的现金流量:
收回投资收到的现金---9,123,028.63
取得投资收益收到的现金27,378,092.2427,378,092.24-70,367,376.12
处置固定资产、无形资产和其他长期资产收回的现金净额135,990,848.24130,796,845.0899,003,377.21,821,461.63
收到的其他与投资活动有关的现金512,794,113.57517,988,116.73-199,400,161.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计676,163,054.05676,163,054.0599,003,377.2280,712,027.49
购建固定资产、无形资产和其他长期资产支付的现金182,661,516.02161,371,502.7239,253,938.012,014,751,677.1
投资支付的现金2,351,287.752,351,287.75-169,850,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计185,012,803.77163,722,790.4739,253,938.012,184,601,677.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额491,150,250.28512,440,263.5859,749,439.19-1,903,889,649.61
三、筹资活动产生的现金流量:
吸收投资收到的现金115,000,000115,000,000-2,881,376.75
其中:子公司吸收少数股东投资收到的现金---2,881,376.75
取得借款收到的现金1,121,648,803.52454,011,421.78254,011,421.783,295,026,138.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,236,648,803.52569,011,421.78254,011,421.783,297,907,514.76
偿还债务支付的现金1,924,029,091.851,227,097,254.68827,619,195.572,670,202,973.85
分配股利、利润或偿付利息支付的现金777,340,576.44167,682,607.6687,787,334623,069,391
其中:子公司支付给少数股东的股利、利润-7,729,050.65-1,016,893.72
支付其他与筹资活动有关的现金596,510,029.36332,314,381.27171,874,960.13570,290,201.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,297,879,697.651,727,094,243.611,087,281,489.73,863,562,566.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,061,230,894.13-1,158,082,821.83-833,270,067.92-565,655,051.38
四、汇率变动对现金及现金等价物的影响-53,283,569.9525,513,350.52-57,197,013.11-13,517,725.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额709,779,000.39574,348,430.44-164,614,977.92484,409,796.75
加:期初现金及现金等价物余额1,452,528,180.481,452,528,180.481,452,528,180.48947,222,058.28
期末现金及现金等价物余额平衡项目0.01000
期末现金及现金等价物余额2,162,307,180.882,026,876,610.921,287,913,202.561,431,631,855.03
补充资料:
净利润-791,508,107.38-1,078,670,750.43
资产减值准备---1,098,450.83
固定资产和投资性房地产折旧-473,448,151.64-885,843,292.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-473,448,151.64-885,843,292.47
无形资产摊销-5,706,769.65-11,869,991.6
长期待摊费用摊销-22,864,479.45-15,448,259.55
处置固定资产、无形资产和其他长期资产的损失--62,240,058.68--115,458,662.56
固定资产报废损失----35,730.7
公允价值变动损失--6,888,080.49--81,093,672.92
财务费用-194,083,664.45-355,101,583.9
投资损失--186,350,228.05--125,886,429.05
递延所得税--27,337,793.2-22,174,837.61
其中:递延所得税资产减少--71,330,394.68--71,655,599.9
递延所得税负债增加-43,992,601.48-93,830,437.51
存货的减少--84,083,293.96-4,111,729.39
经营性应收项目的减少--800,965,066.19-368,886,146.71
经营性应付项目的增加-525,604,393.52-45,565,057.89
现金的期末余额-2,026,876,610.92-1,431,631,855.03
减:现金的期初余额-1,452,528,180.48-947,222,058.28
公告日期2024-10-302024-08-312024-04-302024-03-28
审计意见(境内)标准无保留意见
TOP↑