当前位置:首页 - 行情中心 - 冠豪高新(600433) - 财务分析 - 现金流量表

冠豪高新

(600433)

  

流通市值:84.71亿  总市值:84.71亿
流通股本:17.50亿   总股本:17.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,549,058,373.726,937,246,920.044,681,642,357.513,260,364,850.34
  收到的税费返还--9,259,515.418,368,140.37
  收到其他与经营活动有关的现金28,792,680.4881,038,883.348,471,470.1934,245,772.15
  经营活动现金流入小计1,577,851,054.27,018,285,803.344,739,373,343.113,302,978,762.86
  购买商品、接受劳务支付的现金1,535,700,397.376,400,665,555.924,947,696,974.793,765,719,807.87
  支付给职工以及为职工支付的现金209,763,109.94543,115,720.41383,833,662.67270,447,388.15
  支付的各项税费12,653,144.584,773,642.2554,007,339.7539,849,697.51
  支付其他与经营活动有关的现金58,632,959.05302,149,218.97279,331,007.93148,825,099.71
  经营活动现金流出小计1,816,749,610.867,330,704,137.555,664,868,985.144,224,841,993.24
  经营活动产生的现金流量净额-238,898,556.66-312,418,334.21-925,495,642.03-921,863,230.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金-16,060,00016,060,00016,060,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-470,281396,081144,881
  收到的其他与投资活动有关的现金526,580,640.72161,520,166.67161,520,166.6730,000,000
  投资活动现金流入小计526,580,640.72178,050,447.67177,976,247.6746,204,881
  购建固定资产、无形资产和其他长期资产支付的现金193,677,286.24891,035,822.45640,898,431.72347,321,088.58
  支付其他与投资活动有关的现金257,035.07-17,735.54-
  投资活动现金流出小计193,934,321.31891,035,822.45640,916,167.26347,321,088.58
  投资活动产生的现金流量净额332,646,319.41-712,985,374.78-462,939,919.59-301,116,207.58
三、筹资活动产生的现金流量:
  取得借款收到的现金703,903,466.513,214,443,493.362,569,492,917.691,753,905,995.31
  收到其他与筹资活动有关的现金51,167,091.67815,205,661.89818,182,074.27658,991,490.94
  筹资活动现金流入小计755,070,558.184,029,649,155.253,387,674,991.962,412,897,486.25
  偿还债务支付的现金791,055,667.332,107,413,343.871,298,433,485.54761,728,924.97
  分配股利、利润或偿付利息支付的现金24,149,733.09203,156,566.3187,013,227.77163,663,187.74
  其中:子公司支付给少数股东的股利、利润-31,720,497.4923,213,880-
  支付其他与筹资活动有关的现金247,274,306.791,147,013,985.17764,606,301.55664,606,301.55
  筹资活动现金流出小计1,062,479,707.213,457,583,895.342,250,053,014.861,589,998,414.26
  筹资活动产生的现金流量净额-307,409,149.03572,065,259.911,137,621,977.1822,899,071.99
四、汇率变动对现金及现金等价物的影响-1,585,813.07-11,898,289.29-10,002,263.1-8,676,006.87
五、现金及现金等价物净增加额-215,247,199.35-465,236,738.37-260,815,847.62-408,756,372.84
  加:期初现金及现金等价物余额739,522,645.481,204,759,383.851,204,759,383.851,204,759,383.85
  期末现金及现金等价物余额524,275,446.13739,522,645.48943,943,536.23796,003,011.01
补充资料:
  净利润--531,551,991.54--90,792,581.47
  资产减值准备-219,600,674.34-6,090,384.2
  固定资产和投资性房地产折旧-281,386,615.25-143,570,685.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-281,386,615.25-143,570,685.8
  无形资产摊销-22,958,088.31-13,183,117.72
  长期待摊费用摊销-20,051,111.29-3,829,531.99
  处置固定资产、无形资产和其他长期资产的损失--7,501,767.74--
  固定资产报废损失-14,401.35-1,626.56
  财务费用-63,795,729.74-44,287,908.02
  投资损失--10,087,567.58--17,598,289.93
  递延所得税--43,034,519.23--353,203.59
  其中:递延所得税资产减少--43,318,139.88-614,067.68
    递延所得税负债增加-283,620.65--967,271.27
  存货的减少--35,076,835.07--424,269,189.68
  经营性应收项目的减少-21,227,918.03--187,445,318.35
  经营性应付项目的增加--360,722,318.77--418,407,810.32
  现金的期末余额-739,522,645.48-796,003,011.01
  减:现金的期初余额-1,204,759,383.85-1,204,759,383.85
  现金及现金等价物的净增加额--465,236,738.37--408,756,372.84
公告日期2026-04-242026-03-112025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑