当前位置:首页 - 行情中心 - 北方导航(600435) - 财务分析 - 现金流量表

北方导航

(600435)

  

流通市值:178.61亿  总市值:178.61亿
流通股本:15.12亿   总股本:15.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,993,632,045.812,546,756,247.92,087,780,091.443,896,332,222.83
  收到其他与经营活动有关的现金45,643,504.1524,585,880.2316,576,594.9578,277,441.61
  经营活动现金流入小计3,039,275,549.962,571,342,128.132,104,356,686.393,974,609,664.44
  购买商品、接受劳务支付的现金1,951,480,369.451,736,156,694.541,057,996,685.953,095,635,149.1
  支付给职工以及为职工支付的现金342,155,507.84235,654,851.15135,087,185.86525,590,649.97
  支付的各项税费84,227,498.3671,455,467.2544,737,689.57336,890,145.97
  支付其他与经营活动有关的现金107,773,559.8761,328,769.8536,319,498181,845,407.6
  经营活动现金流出小计2,485,636,935.522,104,595,782.791,274,141,059.384,139,961,352.64
  经营活动产生的现金流量净额553,638,614.44466,746,345.34830,215,627.01-165,351,688.2
二、投资活动产生的现金流量:
  收回投资收到的现金1,511,000,000676,000,00010,000,000882,000,000
  取得投资收益收到的现金1,417,337.49331,249.99-8,423,260.96
  处置固定资产、无形资产和其他长期资产收回的现金净额---10,138,818.44
  收到的其他与投资活动有关的现金---1,000,000
  投资活动现金流入小计1,512,417,337.49676,331,249.9910,000,000901,562,079.4
  购建固定资产、无形资产和其他长期资产支付的现金41,769,622.9124,555,923.3213,556,594.09139,997,944.7
  投资支付的现金2,645,000,0001,814,880,0001,445,000,000778,000,000
  投资活动现金流出小计2,686,769,622.911,839,435,923.321,458,556,594.09917,997,944.7
  投资活动产生的现金流量净额-1,174,352,285.42-1,163,104,673.33-1,448,556,594.09-16,435,865.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金---53,453,271.28
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---53,453,271.28
  分配股利、利润或偿付利息支付的现金46,630,861.8746,748,621.45-38,568,926.22
  其中:子公司支付给少数股东的股利、利润8,939,786.228,939,786.22-8,387,703.58
  支付其他与筹资活动有关的现金-7,019.82--5,170,105.64
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计46,623,842.0546,748,621.45-43,739,031.86
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-46,623,842.05-46,748,621.45-9,714,239.42
四、汇率变动对现金及现金等价物的影响331.55-173.4419.2581.85
五、现金及现金等价物净增加额-667,337,181.48-743,107,122.88-618,340,947.83-172,073,232.23
  加:期初现金及现金等价物余额929,055,003.48929,055,003.48929,055,003.481,101,128,235.71
  期末现金及现金等价物余额261,717,822185,947,880.6310,714,055.65929,055,003.48
补充资料:
  净利润--53,998,095.77-117,253,210.82
  资产减值准备---15,204,945.54
  固定资产和投资性房地产折旧-37,999,139.11-69,881,789
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,999,139.11-69,881,789
  无形资产摊销-11,903,101.84-25,052,339.4
  长期待摊费用摊销---561,276.15
  处置固定资产、无形资产和其他长期资产的损失-604,137.68--14,984,214.96
  固定资产报废损失---353,272.56
  财务费用--6,246,241.09--4,275,826.1
  投资损失-18,548,707.96--58,568.57
  递延所得税--22,872,460.03--18,672,231.86
  其中:递延所得税资产减少--22,735,797.78--18,053,297.42
    递延所得税负债增加--136,662.25--618,934.44
  存货的减少--191,338,614.49-1,454,168.34
  经营性应收项目的减少-1,343,808,173.17--765,366,406.06
  经营性应付项目的增加--663,790,174.03-399,733,290.65
  其他----166,676.49
  现金的期末余额-185,947,880.6-929,055,003.48
  减:现金的期初余额-929,055,003.48-1,101,128,235.71
  现金及现金等价物的净增加额--743,107,122.88--172,073,232.23
公告日期2026-10-242026-08-262026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑