当前位置:首页 - 行情中心 - 六国化工(600470) - 财务分析 - 现金流量表

六国化工

(600470)

  

流通市值:24.52亿  总市值:24.52亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,950,991,958.862,631,796,271.851,200,098,088.635,651,371,147.22
  收到的税费返还61,822,338.0255,298,172.6822,411,320.73179,843,736.14
  收到其他与经营活动有关的现金55,425,798.8241,363,798.0229,042,796.8845,014,523.99
  经营活动现金流入小计4,068,240,095.72,728,458,242.551,251,552,206.245,876,229,407.35
  购买商品、接受劳务支付的现金4,408,514,662.43,011,580,556.941,341,120,280.95,183,494,751.68
  支付给职工以及为职工支付的现金308,006,576.71214,433,277.46118,460,101.84422,060,786.17
  支付的各项税费48,185,994.6734,945,270.9612,160,947.8988,216,755.04
  支付其他与经营活动有关的现金45,879,271.2530,596,377.1512,642,798.56139,100,380.57
  经营活动现金流出小计4,810,586,505.033,291,555,482.511,484,384,129.195,832,872,673.46
  经营活动产生的现金流量净额-742,346,409.33-563,097,239.96-232,831,922.9543,356,733.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,312,648.722,312,648.72-1,561,694.92
  处置固定资产、无形资产和其他长期资产收回的现金净额271,702--346,217.55
  收到的其他与投资活动有关的现金1,739,336.831,512,522.382,322,170.338,302,706.65
  投资活动现金流入小计4,323,687.553,825,171.12,322,170.3310,210,619.12
  购建固定资产、无形资产和其他长期资产支付的现金1,367,277,660.13887,522,879.96470,140,285.91,382,796,711.79
  投资活动现金流出小计1,367,277,660.13887,522,879.96470,140,285.91,382,796,711.79
  投资活动产生的现金流量净额-1,362,953,972.58-883,697,708.86-467,818,115.57-1,372,586,092.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,000,00022,500,00022,500,000140,803,494
  其中:子公司吸收少数股东投资收到的现金45,000,00022,500,00022,500,000140,803,494
  取得借款收到的现金4,336,867,410.212,763,092,994.431,570,600,591.313,320,133,697.05
  收到其他与筹资活动有关的现金256,476,212.3384,578,00072,132,053.53806,434,583.6
  筹资活动现金流入小计4,638,343,622.542,870,170,994.431,665,232,644.844,267,371,774.65
  偿还债务支付的现金2,290,212,571.991,237,715,942.05502,226,851.852,358,897,068.57
  分配股利、利润或偿付利息支付的现金84,552,376.2447,658,282.9421,165,575.0461,093,091.75
  支付其他与筹资活动有关的现金67,749,266.0330,045,70040,468,453.53520,439,318.8
  筹资活动现金流出小计2,442,514,214.261,315,419,924.99563,860,880.422,940,429,479.12
  筹资活动产生的现金流量净额2,195,829,408.281,554,751,069.441,101,371,764.421,326,942,295.53
四、汇率变动对现金及现金等价物的影响-20,763,948.57-16,147,889.36-8,687,829.08-8,688,028.34
五、现金及现金等价物净增加额69,765,077.891,808,231.26392,033,896.82-10,975,091.59
  加:期初现金及现金等价物余额731,683,624.86731,683,624.86731,683,624.86742,658,716.45
  期末现金及现金等价物余额801,448,702.66823,491,856.121,123,717,521.68731,683,624.86
补充资料:
  净利润--177,117,256.39--451,857,825.46
  资产减值准备-36,847,864.42-157,928,427.41
  固定资产和投资性房地产折旧-124,887,190.98-238,630,402.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,887,190.98-238,630,402.87
  无形资产摊销-6,704,362.04-13,484,384.54
  长期待摊费用摊销-21,050.94-40,345.31
  处置固定资产、无形资产和其他长期资产的损失-37,234.53--8,712.09
  固定资产报废损失-2,654,895.85-18,734,092.16
  财务费用-17,858,096.77-54,141,701.92
  投资损失----18,146,937.72
  递延所得税--1,769,076.27--768,079.6
  其中:递延所得税资产减少--1,642,952.67-31,061,799.16
    递延所得税负债增加--126,123.6--31,829,878.76
  存货的减少--145,715,101.4-346,495,570.73
  经营性应收项目的减少--117,531,493.14--24,411,606.48
  经营性应付项目的增加--314,873,551.7--288,642,672.31
  现金的期末余额-823,491,856.12-731,683,624.86
  减:现金的期初余额-731,683,624.86-742,658,716.45
  现金及现金等价物的净增加额-91,808,231.26--10,975,091.59
公告日期2026-10-292026-08-262026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑