当前位置:首页 - 行情中心 - 六国化工(600470) - 财务分析 - 现金流量表

六国化工

(600470)

  

流通市值:30.15亿  总市值:30.15亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,694,511,747.241,463,557,664.355,061,748,076.223,937,149,039.27
  收到的税费返还100,964,987.8953,600,207.32141,818,347.09109,401,423.34
  收到其他与经营活动有关的现金23,089,751.5112,255,282.7170,865,356.4956,608,010.47
  经营活动现金流入小计2,818,566,486.641,529,413,154.385,274,431,779.84,103,158,473.08
  购买商品、接受劳务支付的现金2,912,249,399.41,430,274,253.514,315,297,533.513,470,913,396.4
  支付给职工以及为职工支付的现金219,563,374.03119,119,648.9399,112,705.44275,724,408.74
  支付的各项税费49,235,516.2421,072,506.3567,894,074.0465,709,949.79
  支付其他与经营活动有关的现金35,510,793.0320,221,824.89103,526,649.8947,470,090.87
  经营活动现金流出小计3,216,559,082.71,590,688,233.654,885,830,962.883,859,817,845.8
  经营活动产生的现金流量净额-397,992,596.06-61,275,079.27388,600,816.92243,340,627.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,561,694.92-18,508,706.631,056,615.7
  处置固定资产、无形资产和其他长期资产收回的现金净额50,124200584,560.86488,195.43
  收到的其他与投资活动有关的现金4,740,153.622,829,423.672,854,593.673,353,059.73
  投资活动现金流入小计6,351,972.542,829,623.6721,947,861.164,897,870.86
  购建固定资产、无形资产和其他长期资产支付的现金464,288,043.37138,690,788.93439,762,850.6199,457,223.97
  投资活动现金流出小计464,288,043.37138,690,788.93439,762,850.6199,457,223.97
  投资活动产生的现金流量净额-457,936,070.83-135,861,165.26-417,814,989.44-194,559,353.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金108,617,49432,045,670114,492,000134,995,243.21
  其中:子公司吸收少数股东投资收到的现金108,617,49432,045,670114,492,00060,975,000
  取得借款收到的现金1,502,721,029.77529,412,444.442,431,400,0001,846,900,000
  收到其他与筹资活动有关的现金293,978,794.41237,725,673.58592,252,060.86144,641,073.82
  筹资活动现金流入小计1,905,317,318.18799,183,788.023,138,144,060.862,126,536,317.03
  偿还债务支付的现金931,719,665.39648,360,261.212,185,071,776.611,561,405,655.57
  分配股利、利润或偿付利息支付的现金25,908,071.210,280,526.2106,051,536.1992,361,791.97
  其中:子公司支付给少数股东的股利、利润--41,400,00041,400,000
  支付其他与筹资活动有关的现金75,504,6509,500,000829,478,908.57348,898,294.87
  筹资活动现金流出小计1,033,132,386.59668,140,787.413,120,602,221.372,002,665,742.41
  筹资活动产生的现金流量净额872,184,931.59131,043,000.6117,541,839.49123,870,574.62
四、汇率变动对现金及现金等价物的影响-440,945.73-110,275.59,200,604.4762,073.41
五、现金及现金等价物净增加额15,815,318.97-66,203,519.42-2,471,728.56172,713,922.2
  加:期初现金及现金等价物余额742,658,716.45742,658,716.45745,130,445.01745,130,445.01
  期末现金及现金等价物余额758,474,035.42676,455,197.03742,658,716.45917,844,367.21
补充资料:
  净利润-138,025,958.24-67,216,093.43-
  资产减值准备24,752,080.79-22,111,574.05-
  固定资产和投资性房地产折旧117,723,255.22-227,900,730.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,723,255.22-227,900,730.35-
  无形资产摊销6,174,367.46-13,338,123.78-
  长期待摊费用摊销13,722.89-25,017.44-
  处置固定资产、无形资产和其他长期资产的损失---115,713.38-
  固定资产报废损失1,998,906.53-843,254.93-
  财务费用25,094,632.43-53,373,755.91-
  投资损失-1,658,204.53--19,184,964.55-
  递延所得税-7,807,671.66--14,780,920.61-
  其中:递延所得税资产减少-7,698,817.21--13,381,596.72-
    递延所得税负债增加-108,854.45--1,399,323.89-
  存货的减少90,846,330.5--580,960,064.15-
  经营性应收项目的减少11,970,367.35-70,488,027.59-
  经营性应付项目的增加-525,629,710.85-546,674,255.49-
  现金的期末余额758,474,035.42-742,658,716.45-
  减:现金的期初余额742,658,716.45-745,130,445.01-
  现金及现金等价物的净增加额15,815,318.97--2,471,728.56-
公告日期2025-08-262025-04-302025-03-182024-10-26
审计意见(境内)标准无保留意见
TOP↑