当前位置:首页 - 行情中心 - 六国化工(600470) - 财务分析 - 现金流量表

六国化工

(600470)

  

流通市值:27.96亿  总市值:27.96亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,463,557,664.355,061,748,076.223,937,149,039.272,412,083,236.98
收到的税费返还53,600,207.32141,818,347.09109,401,423.3463,163,881
收到其他与经营活动有关的现金12,255,282.7170,865,356.4956,608,010.4759,075,010.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,529,413,154.385,274,431,779.84,103,158,473.082,534,322,128.28
购买商品、接受劳务支付的现金1,430,274,253.514,315,297,533.513,470,913,396.42,368,896,691.66
支付给职工以及为职工支付的现金119,119,648.9399,112,705.44275,724,408.74189,948,920.65
支付的各项税费21,072,506.3567,894,074.0465,709,949.7953,236,374.65
支付其他与经营活动有关的现金20,221,824.89103,526,649.8947,470,090.8734,480,472.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,590,688,233.654,885,830,962.883,859,817,845.82,646,562,459.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-61,275,079.27388,600,816.92243,340,627.28-112,240,331.62
二、投资活动产生的现金流量:
取得投资收益收到的现金-18,508,706.631,056,615.71,056,615.7
处置固定资产、无形资产和其他长期资产收回的现金净额200584,560.86488,195.43447,395.43
收到的其他与投资活动有关的现金2,829,423.672,854,593.673,353,059.733,034,532.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,829,623.6721,947,861.164,897,870.864,538,543.98
购建固定资产、无形资产和其他长期资产支付的现金138,690,788.93439,762,850.6199,457,223.97119,165,804.47
投资活动现金流出的平衡项目0000
投资活动现金流出小计138,690,788.93439,762,850.6199,457,223.97119,165,804.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-135,861,165.26-417,814,989.44-194,559,353.11-114,627,260.49
三、筹资活动产生的现金流量:
吸收投资收到的现金32,045,670114,492,000134,995,243.2189,995,243.21
其中:子公司吸收少数股东投资收到的现金32,045,670114,492,00060,975,00015,975,000
取得借款收到的现金529,412,444.442,431,400,0001,846,900,0001,407,900,000
收到其他与筹资活动有关的现金237,725,673.58592,252,060.86144,641,073.8245,248,074.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计799,183,788.023,138,144,060.862,126,536,317.031,543,143,318.18
偿还债务支付的现金648,360,261.212,185,071,776.611,561,405,655.571,136,667,628.34
分配股利、利润或偿付利息支付的现金10,280,526.2106,051,536.1992,361,791.9736,129,788.32
其中:子公司支付给少数股东的股利、利润-41,400,00041,400,000-
支付其他与筹资活动有关的现金9,500,000829,478,908.57348,898,294.8767,027,041.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计668,140,787.413,120,602,221.372,002,665,742.411,239,824,458.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额131,043,000.6117,541,839.49123,870,574.62303,318,859.85
四、汇率变动对现金及现金等价物的影响-110,275.59,200,604.4762,073.415,018,746.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-66,203,519.42-2,471,728.56172,713,922.281,470,014.07
加:期初现金及现金等价物余额742,658,716.45745,130,445.01745,130,445.01745,130,445.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额676,455,197.03742,658,716.45917,844,367.21826,600,459.08
补充资料:
净利润-67,216,093.43-45,422,902.62
资产减值准备-22,111,574.05-2,535,219.04
固定资产和投资性房地产折旧-227,900,730.35-109,449,428.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-227,900,730.35-109,449,428.23
无形资产摊销-13,338,123.78-6,170,566.66
长期待摊费用摊销-25,017.44-13,874.46
处置固定资产、无形资产和其他长期资产的损失--115,713.38--192,342.4
固定资产报废损失-843,254.93-326,000.64
财务费用-53,373,755.91-37,610,418
投资损失--19,184,964.55--648,932.67
递延所得税--14,780,920.61-1,076,823.23
其中:递延所得税资产减少--13,381,596.72-1,251,215.35
递延所得税负债增加--1,399,323.89--174,392.12
存货的减少--580,960,064.15--203,284,689.2
经营性应收项目的减少-70,488,027.59-10,605,310.11
经营性应付项目的增加-546,674,255.49--120,254,002.18
现金的期末余额-742,658,716.45-826,600,459.08
减:现金的期初余额-745,130,445.01-745,130,445.01
公告日期2025-04-302025-03-182024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑