当前位置:首页 - 行情中心 - 方大炭素(600516) - 财务分析 - 现金流量表

方大炭素

(600516)

  

流通市值:188.82亿  总市值:188.82亿
流通股本:40.26亿   总股本:40.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金713,701,036.744,573,040,839.573,233,097,961.392,195,282,933.02
收到的税费返还1,213,551.062,996,408.956,659,019.823,877,671.05
收到其他与经营活动有关的现金76,296,777.13409,139,065.46357,947,139.93272,025,336.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计791,211,364.934,985,176,313.983,597,704,121.142,471,185,940.47
购买商品、接受劳务支付的现金673,284,451.813,000,544,812.452,004,452,057.781,362,303,695.06
支付给职工以及为职工支付的现金193,243,183.15694,743,261.98542,547,625.38389,702,062.52
支付的各项税费51,773,740.22340,544,483.95299,381,518.99255,531,777.88
支付其他与经营活动有关的现金77,953,798.85310,062,389.6193,077,338.19142,087,061.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计996,255,174.034,345,894,947.983,039,458,540.342,149,624,596.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-205,043,809.1639,281,366558,245,580.8321,561,343.74
二、投资活动产生的现金流量:
收回投资收到的现金431,362,464.964,934,733,265.043,687,736,121.58172,286,837.41
取得投资收益收到的现金117,92632,627,812.7419,158,285.84,713,287
处置固定资产、无形资产和其他长期资产收回的现金净额556,270.33540,674.6728,362.9312,004.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计432,036,661.294,967,901,752.453,706,922,770.31177,012,128.59
购建固定资产、无形资产和其他长期资产支付的现金18,286,220.09120,101,309.79110,523,150.6473,399,371.42
投资支付的现金774,011,319.255,309,154,627.873,654,203,808.77131,394,980.12
投资活动现金流出的平衡项目0000
投资活动现金流出小计792,297,539.345,429,255,937.663,764,726,959.41204,794,351.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-360,260,878.05-461,354,185.21-57,804,189.1-27,782,222.95
三、筹资活动产生的现金流量:
取得借款收到的现金1,162,634,725.761,089,873,286.58625,155,787.24592,261,242.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,162,634,725.761,089,873,286.58625,155,787.24592,261,242.4
偿还债务支付的现金1,055,396,893.99812,708,205.69541,606,401.19402,091,014.92
分配股利、利润或偿付利息支付的现金7,814,151.93161,187,737.84148,973,620.9915,372,785.64
支付其他与筹资活动有关的现金-1,023,532,469.85233,509,819.4322,344,703.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,063,211,045.921,997,428,413.38924,089,841.61439,808,503.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额99,423,679.84-907,555,126.8-298,934,054.37152,452,738.65
四、汇率变动对现金及现金等价物的影响3,291,022.286,852,897.286,137,240.074,383,571.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-462,589,985.03-722,775,048.73207,644,577.4450,615,431.14
加:期初现金及现金等价物余额5,394,411,958.136,117,187,006.866,117,187,006.866,117,187,006.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,931,821,973.15,394,411,958.136,324,831,584.266,567,802,438
补充资料:
净利润-141,390,493.24-170,687,645.93
资产减值准备-103,360,166.53--55,765,814.73
固定资产和投资性房地产折旧-299,809,851.03-146,742,965.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-299,809,851.03-146,742,965.91
无形资产摊销-14,374,643.22-8,759,516.55
长期待摊费用摊销-32,786.43-85,073.04
处置固定资产、无形资产和其他长期资产的损失-11,852,116.44-340,593.97
固定资产报废损失-163,390.55--
公允价值变动损失--143,835,299.78-49,051,883.23
财务费用-32,366,541.28-16,778,499.23
投资损失-28,293,624.9--16,276,789.59
递延所得税--9,720,057.61--16,740,650.61
其中:递延所得税资产减少-1,661,240.88--11,881,161.42
递延所得税负债增加--11,381,298.49--4,859,489.19
存货的减少-258,930,406.24-297,691,763.78
经营性应收项目的减少-230,308,734.36--104,911,919.42
经营性应付项目的增加--319,269,496.63--180,117,798.15
现金的期末余额-5,394,411,958.13-6,567,802,438
减:现金的期初余额-6,117,187,006.86-6,117,187,006.86
公告日期2025-04-302025-04-262024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑