当前位置:首页 - 行情中心 - 三佳科技(600520) - 财务分析 - 现金流量表

三佳科技

(600520)

  

流通市值:46.90亿  总市值:46.90亿
流通股本:1.58亿   总股本:1.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金95,910,783.3541,904,917.08193,355,227.47151,696,272.95
  收到的税费返还720,385.16570,311.81,305,593.29869,102
  收到其他与经营活动有关的现金3,309,183.862,409,772.2927,500,726.6624,492,595.57
  经营活动现金流入小计99,940,352.3744,885,001.17222,161,547.42177,057,970.52
  购买商品、接受劳务支付的现金15,904,447.057,081,857.6944,641,969.8529,540,398.59
  支付给职工以及为职工支付的现金45,287,671.827,521,087.4180,770,172.2461,465,354.48
  支付的各项税费9,416,624.564,630,226.7220,139,911.0815,393,991.49
  支付其他与经营活动有关的现金15,470,112.129,862,872.2418,676,699.2720,128,494.35
  经营活动现金流出小计86,078,855.5349,096,044.06164,228,752.44126,528,238.91
  经营活动产生的现金流量净额13,861,496.84-4,211,042.8957,932,794.9850,529,731.61
二、投资活动产生的现金流量:
  收回投资收到的现金87,000,00072,000,00090,000,00010,000,000
  取得投资收益收到的现金106,166.67106,166.67123,861.12-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,2006,20022,00022,000
  处置子公司及其他营业单位收到的现金净额--70,082,982.670,082,982.6
  收到的其他与投资活动有关的现金---1,148,500
  投资活动现金流入小计87,112,366.6772,112,366.67160,228,843.7281,253,482.6
  购建固定资产、无形资产和其他长期资产支付的现金1,968,482.921,782,193.7932,465,808.3230,553,816.58
  投资支付的现金51,000,00051,000,000187,000,00020,000,000
  投资活动现金流出小计52,968,482.9252,782,193.79219,465,808.3250,553,816.58
  投资活动产生的现金流量净额34,143,883.7519,330,172.88-59,236,964.630,699,666.02
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金34,965,472.2225,000,00094,521,151.5374,520,952.93
  筹资活动现金流入小计34,965,472.2225,000,00094,521,151.5374,520,952.93
  偿还债务支付的现金--66,990,00066,990,000
  分配股利、利润或偿付利息支付的现金--277,571.41277,571.41
  支付其他与筹资活动有关的现金45,402,138.9635,099,252.9117,233,101.2296,212,939.88
  筹资活动现金流出小计45,402,138.9635,099,252.9184,500,672.63163,480,511.29
  筹资活动产生的现金流量净额-10,436,666.74-10,099,252.9-89,979,521.1-88,959,558.36
四、汇率变动对现金及现金等价物的影响---66,280.93
五、现金及现金等价物净增加额37,568,713.855,019,877.09-91,283,690.72-7,663,879.8
  加:期初现金及现金等价物余额24,903,523.9224,903,523.92116,187,214.64116,187,214.64
  期末现金及现金等价物余额62,472,237.7729,923,401.0124,903,523.92108,523,334.84
补充资料:
  净利润1,928,634.77-21,871,212.6-
  资产减值准备--2,135,317.9-
  固定资产和投资性房地产折旧3,975,115.68-6,933,292.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,975,115.68-6,933,292.38-
  无形资产摊销41,151.33-25,718.62-
  长期待摊费用摊销1,755,660.71-85,077.05-
  处置固定资产、无形资产和其他长期资产的损失-21,760.19--19,469.03-
  固定资产报废损失128.21-11,394.94-
  财务费用0-721,494.58-
  投资损失-181,464.56--119,772.12-
  递延所得税-150,016.06--120,483.15-
  其中:递延所得税资产减少-98,359.34--206,006.52-
    递延所得税负债增加-51,656.72-85,523.37-
  存货的减少5,169,375.16-38,490,480.1-
  经营性应收项目的减少-17,185,637.88-5,416,961-
  经营性应付项目的增加14,997,108.81--18,455,629.3-
  其他--3,853,095.66-
  现金的期末余额62,472,237.77-24,903,523.92-
  减:现金的期初余额24,903,523.92-116,187,214.64-
  现金及现金等价物的净增加额37,568,713.85--91,283,690.72-
公告日期2025-08-262025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑