当前位置:首页 - 行情中心 - 三佳科技(600520) - 财务分析 - 现金流量表

三佳科技

(600520)

  

流通市值:32.32亿  总市值:32.32亿
流通股本:1.58亿   总股本:1.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,893,738.27149,098,058.9778,172,247.51241,999,669.21
  收到的税费返还1,334,878.3616,876.45335,181.86925,614.02
  收到其他与经营活动有关的现金6,944,616.886,193,251.113,362,423.1723,783,356.99
  经营活动现金流入小计234,173,233.45155,908,186.5381,869,852.54266,708,640.22
  购买商品、接受劳务支付的现金93,259,725.4869,650,517.5922,895,947.9864,675,249.16
  支付给职工以及为职工支付的现金89,978,892.8362,003,051.3531,627,933.592,588,099.19
  支付的各项税费15,745,486.8612,528,205.294,221,132.0220,482,155.98
  支付其他与经营活动有关的现金34,518,571.4424,383,150.2312,965,233.3919,896,978.5
  经营活动现金流出小计233,502,676.61168,564,924.4671,710,246.89197,642,482.83
  经营活动产生的现金流量净额670,556.84-12,656,737.9310,159,605.6569,066,157.39
二、投资活动产生的现金流量:
  收回投资收到的现金105,000,00080,000,00030,000,000158,000,000
  取得投资收益收到的现金388,557.7388,557.7201,111.12370,879.17
  处置固定资产、无形资产和其他长期资产收回的现金净额2,7002,4002,100415,794
  收到的其他与投资活动有关的现金4,425,603.12--2,192,505.01
  投资活动现金流入小计109,816,860.8280,390,957.730,203,211.12160,979,178.18
  购建固定资产、无形资产和其他长期资产支付的现金31,534,664.758,027,237.311,094,356.4111,725,011.39
  投资支付的现金58,000,00041,000,00025,000,000131,000,000
  取得子公司及其他营业单位支付的现金---114,183,738.5
  投资活动现金流出小计89,534,664.7549,027,237.3126,094,356.41256,908,749.89
  投资活动产生的现金流量净额20,282,196.0731,363,720.394,108,854.71-95,929,571.71
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,0005,000,000-137,100,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计33,000,0005,000,000-137,100,000
  偿还债务支付的现金62,775,00030,675,000-44,100,000
  分配股利、利润或偿付利息支付的现金2,556,267.231,711,395.86829,1501,164,381.12
  支付其他与筹资活动有关的现金3,145,245.221,203,870.12918,264.062,427,385.76
  筹资活动现金流出小计68,476,512.4533,590,265.981,747,414.0647,691,766.88
  筹资活动产生的现金流量净额-35,476,512.45-28,590,265.98-1,747,414.0689,408,233.12
四、汇率变动对现金及现金等价物的影响-903,238.61-902,699.89-393,827.76-444,960.6
五、现金及现金等价物净增加额-15,426,998.15-10,785,983.4112,127,218.5462,099,858.2
  加:期初现金及现金等价物余额87,003,382.1287,003,382.1287,003,382.1224,903,523.92
  期末现金及现金等价物余额71,576,383.9776,217,398.7199,130,600.6687,003,382.12
补充资料:
  净利润-9,883,312.2-10,073,214.71
  资产减值准备-1,011,556.91-6,228,585.35
  固定资产和投资性房地产折旧-4,198,371.08-8,319,925.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,198,371.08-8,319,925.06
  无形资产摊销-871,995.6-779,723.83
  长期待摊费用摊销-685,347.18-2,339,724.45
  处置固定资产、无形资产和其他长期资产的损失-2,349.88--893,441.02
  固定资产报废损失--49,827.68-12,811.65
  公允价值变动损失--60,000--106,800
  财务费用-2,745,139.38--379,631.92
  投资损失-375,422.07--742,338.91
  递延所得税--1,449,821.6--4,729,142.97
  其中:递延所得税资产减少--914,823.72--3,927,086.03
    递延所得税负债增加--534,997.88--802,056.94
  存货的减少--37,371,417.12--4,117,621.07
  经营性应收项目的减少--24,296,617.75--20,289,220.4
  经营性应付项目的增加-29,459,334.08-38,560,134.75
  其他---26,082,035.65
  现金的期末余额-76,217,398.71-87,003,382.12
  减:现金的期初余额-87,003,382.12-24,903,523.92
  现金及现金等价物的净增加额--10,785,983.41-62,099,858.2
公告日期2026-10-302026-08-272026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑