当前位置:首页 - 行情中心 - 天士力(600535) - 财务分析 - 现金流量表

天士力

(600535)

  

流通市值:229.02亿  总市值:229.02亿
流通股本:14.94亿   总股本:14.94亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,372,603,275.947,318,654,969.075,047,308,146.692,204,844,430.84
收到的税费返还17,594,500.6119,353,106.025,641,682.47594,364.19
收到其他与经营活动有关的现金212,240,878.72280,982,314.34232,269,767.13156,761,415.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,602,438,655.277,618,990,389.435,285,219,596.292,362,200,210.33
购买商品、接受劳务支付的现金2,241,980,805.511,979,040,772.291,327,291,217.48664,325,397.33
支付给职工以及为职工支付的现金1,964,789,446.931,483,795,041.081,008,042,392.02549,978,249.2
支付的各项税费1,116,495,620.04903,968,947.49631,752,956.27319,790,979.84
支付其他与经营活动有关的现金2,703,538,197.842,162,638,575.311,476,859,470.66678,778,409.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,026,804,070.326,529,443,336.174,443,946,036.432,212,873,036.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,575,634,584.951,089,547,053.26841,273,559.86149,327,174.29
二、投资活动产生的现金流量:
收回投资收到的现金1,648,754,439.591,615,886,708.191,411,068,953.75496,731,551.8
取得投资收益收到的现金31,168,154.531,419,835.4523,255,057.798,725,941.65
处置固定资产、无形资产和其他长期资产收回的现金净额1,191,549.13533,611.8822,8712,121
收到的其他与投资活动有关的现金77,772,2005,000,0005,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,758,886,343.221,652,840,155.521,439,346,882.54505,459,614.45
购建固定资产、无形资产和其他长期资产支付的现金668,818,868.5393,447,442.15288,230,213227,809,382.19
投资支付的现金1,782,892,140.981,521,898,656.741,513,109,656.741,477,444,979.8
取得子公司及其他营业单位支付的现金-30,935,286.6130,935,286.61-
支付其他与投资活动有关的现金1,415,733,626.415,108,362.935,108,362.93-
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,867,444,635.891,951,389,748.431,837,383,519.281,705,254,361.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,108,558,292.67-298,549,592.91-398,036,636.74-1,199,794,747.54
三、筹资活动产生的现金流量:
吸收投资收到的现金50,000---
其中:子公司吸收少数股东投资收到的现金50,000---
取得借款收到的现金1,817,244,369.751,629,656,114.41,602,560,552.61,416,358,992.29
收到其他与筹资活动有关的现金323,066,992.36600,097,457150,158,007105,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,140,361,362.112,229,753,571.41,752,718,559.61,521,358,992.29
偿还债务支付的现金1,262,653,803.14510,444,467449,020,305.6285,782,201.89
分配股利、利润或偿付利息支付的现金563,388,494.22543,792,300.31528,064,547.8920,001,700.76
其中:子公司支付给少数股东的股利、利润167,081.68167,081.67167,081.67-
支付其他与筹资活动有关的现金1,510,668,563.621,333,474,146.32984,478,807.27602,790,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,336,710,860.982,387,710,913.631,961,563,660.78708,573,902.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,196,349,498.87-157,957,342.23-208,845,101.18812,785,089.64
四、汇率变动对现金及现金等价物的影响-1,264,894.7989,537.2697,059.41-3,501,743.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-730,538,101.38633,129,655.32235,088,881.35-241,184,227.5
加:期初现金及现金等价物余额2,927,870,706.812,926,565,999.992,926,565,999.992,918,366,504.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,197,332,605.433,559,695,655.313,161,654,881.342,677,182,276.97
补充资料:
净利润1,016,640,047.4-686,818,334.23-
资产减值准备13,317,823.52--2,053,373.1-
固定资产和投资性房地产折旧373,344,050.22-184,470,101.3-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧373,344,050.22-184,470,101.3-
无形资产摊销50,777,397.69-23,610,724.62-
长期待摊费用摊销11,226,708.09-9,991,890-
处置固定资产、无形资产和其他长期资产的损失-146,340.15-1,012,848.87-
固定资产报废损失1,777,053.62---
公允价值变动损失171,884,427.35-40,614,549.58-
财务费用47,277,474.41-48,164,236.5-
投资损失98,866,985.13-10,505,507.41-
递延所得税15,522,887.39-28,972,804.36-
其中:递延所得税资产减少38,284,532.11-33,854,741.09-
递延所得税负债增加-22,761,644.72--4,881,936.73-
存货的减少-220,721,504.5--149,151,091.03-
经营性应收项目的减少1,242,673,939.39-165,818,509.03-
经营性应付项目的增加-395,352,256.36--236,042,813.04-
其他67,756,187.54--13,802,246.67-
现金的期末余额2,197,332,605.43-3,161,654,881.34-
减:现金的期初余额2,927,870,706.81-2,926,565,999.99-
公告日期2024-04-162023-10-282023-08-262023-04-25
审计意见(境内)标准无保留意见
TOP↑