当前位置:首页 - 行情中心 - *ST亿晶(600537) - 财务分析 - 现金流量表

*ST亿晶

(600537)

  

流通市值:16.57亿  总市值:16.57亿
流通股本:11.84亿   总股本:11.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金651,302,837.26428,848,033.39234,893,259.772,302,289,901.45
  收到的税费返还24,960,610.324,282,101.1511,188,117.5297,907,241.46
  收到其他与经营活动有关的现金49,501,656.4447,435,867.0751,389,571.9646,011,656.69
  经营活动现金流入小计725,765,104500,566,001.61297,470,949.252,446,208,799.6
  购买商品、接受劳务支付的现金429,909,388.2338,493,584246,110,652.141,990,231,701.64
  支付给职工以及为职工支付的现金72,668,186.8848,290,542.3824,512,304.05155,206,100.16
  支付的各项税费28,900,201.5117,123,379.148,920,586.1222,027,833.4
  支付其他与经营活动有关的现金15,667,783.3224,802,612.5828,203,044.05156,342,369.01
  经营活动现金流出小计547,145,559.91428,710,118.1307,746,586.362,323,808,004.21
  经营活动产生的现金流量净额178,619,544.0971,855,883.51-10,275,637.11122,400,795.39
二、投资活动产生的现金流量:
  收回投资收到的现金---14,794,704.02
  取得投资收益收到的现金22,314.06145,185.48225,888.01146.3
  处置固定资产、无形资产和其他长期资产收回的现金净额11,050,00011,050,00011,050,00048,791,738.52
  收到的其他与投资活动有关的现金4,569,489.934,569,489.93756,106.045,132,445.09
  投资活动现金流入小计15,641,803.9915,764,675.4112,031,994.0568,719,033.93
  购建固定资产、无形资产和其他长期资产支付的现金1,908,745.621,908,745.622,264,441.12103,905,410.46
  支付其他与投资活动有关的现金--6,278.1691,000
  投资活动现金流出小计1,908,745.621,908,745.622,270,719.22104,596,410.46
  投资活动产生的现金流量净额13,733,058.3713,855,929.799,761,274.83-35,877,376.53
三、筹资活动产生的现金流量:
  取得借款收到的现金151,900,000151,900,00045,500,000486,984,676
  收到其他与筹资活动有关的现金209,867,111.11209,867,111.11200,000,000143,900,000
  筹资活动现金流入小计361,767,111.11361,767,111.11245,500,000630,884,676
  偿还债务支付的现金343,974,610.65343,974,610.65230,143,782.22518,058,926
  分配股利、利润或偿付利息支付的现金6,129,281.134,419,367.791,985,313.9116,549,918.27
  支付其他与筹资活动有关的现金101,319,549.9377,952,798.464,329,900.85182,439,895.49
  筹资活动现金流出小计451,423,441.71426,346,776.84296,458,996.98717,048,739.76
  筹资活动产生的现金流量净额-89,656,330.6-64,579,665.73-50,958,996.98-86,164,063.76
四、汇率变动对现金及现金等价物的影响-5,969,011.11-5,676,753.45-2,187,335.3913,551,281.72
五、现金及现金等价物净增加额96,727,260.7515,455,394.12-53,660,694.6513,910,636.82
  加:期初现金及现金等价物余额122,171,576.06122,171,576.06122,171,576.06108,260,939.24
  期末现金及现金等价物余额218,898,836.81137,626,970.1868,510,881.41122,171,576.06
补充资料:
  净利润--154,462,839.47--600,201,799.29
  资产减值准备--3,170,753.68-176,764,429.5
  固定资产和投资性房地产折旧-136,530,859.72-277,273,319.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,530,859.72-277,273,319.86
  无形资产摊销-2,433,258.22-4,943,318.98
  长期待摊费用摊销-3,225,424.86-14,827,994.54
  处置固定资产、无形资产和其他长期资产的损失--1,498,364.96--286,024.97
  固定资产报废损失---48,293.49
  公允价值变动损失--2,360,295.08-2,250,967.42
  财务费用-64,954,552.04-118,844,141.26
  投资损失-3,201,334.15--2,139,308.73
  递延所得税--95,988.87-108,328,584.94
  其中:递延所得税资产减少--95,988.87-108,328,584.94
  存货的减少-50,504,682.38-112,827,607.69
  经营性应收项目的减少-245,181,392.47-475,230,693.48
  经营性应付项目的增加--258,793,771.82--606,146,523.81
  其他---14,389,151.52
  现金的期末余额-137,626,970.18-122,171,576.06
  减:现金的期初余额-122,171,576.06-108,260,939.24
  现金及现金等价物的净增加额-15,455,394.12-13,910,636.82
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)保留意见
TOP↑