当前位置:首页 - 行情中心 - 亿晶光电(600537) - 财务分析 - 现金流量表

亿晶光电

(600537)

  

流通市值:44.98亿  总市值:44.98亿
流通股本:11.84亿   总股本:11.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,289,753,080.57534,143,560.853,283,959,695.682,814,020,063.37
  收到的税费返还55,124,182.2737,932,196.1289,244,672.7229,256,281.41
  收到其他与经营活动有关的现金48,095,579.3635,682,390.89134,083,918.37222,660,564.79
  经营活动现金流入小计1,392,972,842.2607,758,147.843,707,288,286.753,265,936,909.57
  购买商品、接受劳务支付的现金1,218,724,917.13622,206,872.833,109,194,552.812,632,735,045.78
  支付给职工以及为职工支付的现金84,570,655.943,442,501.89298,466,896267,498,033.58
  支付的各项税费21,541,785.5310,048,179.2149,945,857.6142,209,088.42
  支付其他与经营活动有关的现金39,512,403.0127,375,712.88217,441,592.64166,652,809.91
  经营活动现金流出小计1,364,349,761.57703,073,266.813,675,048,899.063,109,094,977.69
  经营活动产生的现金流量净额28,623,080.63-95,315,118.9732,239,387.69156,841,931.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,055,961.76-
  收到的其他与投资活动有关的现金4,833,304.132,775,37159,00041,000
  投资活动现金流入小计4,833,304.132,775,3713,114,961.7641,000
  购建固定资产、无形资产和其他长期资产支付的现金44,579,534.0925,521,300170,419,783.32197,890,871.24
  投资支付的现金---850,000
  支付其他与投资活动有关的现金2,555,497.121,790,0008,022,778.576,477,612.57
  投资活动现金流出小计47,135,031.2127,311,300178,442,561.89205,218,483.81
  投资活动产生的现金流量净额-42,301,727.08-24,535,929-175,327,600.13-205,177,483.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---850,000
  取得借款收到的现金242,338,87635,000,000761,220,110485,104,355
  收到其他与筹资活动有关的现金143,900,000143,900,000892,045,000-
  筹资活动现金流入小计386,238,876178,900,0001,653,265,110485,954,355
  偿还债务支付的现金243,255,037.9640,000,000825,765,546.33407,022,850
  分配股利、利润或偿付利息支付的现金6,577,909.252,299,791.6515,327,555.1715,617,753.01
  支付其他与筹资活动有关的现金82,053,700.4945,160,696.91,118,196,461.97440,357,297.59
  筹资活动现金流出小计331,886,647.787,460,488.551,959,289,563.47862,997,900.6
  筹资活动产生的现金流量净额54,352,228.391,439,511.45-306,024,453.47-377,043,545.6
四、汇率变动对现金及现金等价物的影响7,109,815.221,573,527.8-905,155.497,833,349.17
五、现金及现金等价物净增加额47,783,397.07-26,838,008.72-450,017,821.4-417,545,748.36
  加:期初现金及现金等价物余额108,260,939.24108,260,939.24558,278,760.64558,278,760.64
  期末现金及现金等价物余额156,044,336.3181,422,930.52108,260,939.24140,733,012.28
补充资料:
  净利润-177,691,960.81--2,438,100,864.56-
  资产减值准备40,072,863.81-1,614,004,950.35-
  固定资产和投资性房地产折旧148,553,213.58-472,292,530.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧148,553,213.58-472,292,530.48-
  无形资产摊销2,440,756.43-5,002,770.74-
  长期待摊费用摊销8,500,271.33-17,313,110.34-
  处置固定资产、无形资产和其他长期资产的损失--2,445,296.71-
  固定资产报废损失---767,392.49-
  公允价值变动损失5,488,253.06--4,047,390.22-
  财务费用54,008,739.57-146,389,454.55-
  投资损失-8,033,918.39--1,894,439.39-
  递延所得税283,369.26-2,857,994.18-
  其中:递延所得税资产减少283,369.26-15,887,629.11-
    递延所得税负债增加---13,029,634.93-
  存货的减少79,265,209.61-536,692,424.14-
  经营性应收项目的减少41,699,747.21-2,147,119,820.93-
  经营性应付项目的增加-157,832,233.04--2,514,414,780.69-
  现金的期末余额156,044,336.31-108,260,939.24-
  减:现金的期初余额108,260,939.24-558,278,760.64-
  现金及现金等价物的净增加额47,783,397.07--450,017,821.4-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑