当前位置:首页 - 行情中心 - 亿晶光电(600537) - 财务分析 - 现金流量表

亿晶光电

(600537)

  

流通市值:45.34亿  总市值:45.81亿
流通股本:11.84亿   总股本:11.96亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金584,793,160.836,980,349,452.035,816,848,311.943,446,065,785.34
收到的税费返还76,367,183.05504,501,363.16442,420,640.5402,949,501.47
收到其他与经营活动有关的现金124,669,499.98585,916,542.5850,305,258.13731,306,229.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计785,829,843.868,070,767,357.776,309,574,210.574,580,321,516.1
购买商品、接受劳务支付的现金818,487,437.997,453,070,574.185,766,030,209.264,298,647,233.3
支付给职工以及为职工支付的现金109,663,596.9366,622,355.75264,869,971.69176,668,751.93
支付的各项税费8,550,169.8854,785,098.8341,405,168.5126,030,667.03
支付其他与经营活动有关的现金58,743,967.32161,566,109.25170,915,093.5128,990,157.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计995,445,172.098,036,044,138.016,243,220,442.964,630,336,809.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-209,615,328.2334,723,219.7666,353,767.61-50,015,293.73
二、投资活动产生的现金流量:
取得投资收益收到的现金-1,865,172.14,488,688.733,759,688.73
处置固定资产、无形资产和其他长期资产收回的现金净额-2,001,506.161,583.7260,000
收到的其他与投资活动有关的现金-141,019,045140,813,154.94139,472,821.28
投资活动现金流入的平衡项目-000
投资活动现金流入小计-144,885,723.2145,363,427.39143,292,510.01
购建固定资产、无形资产和其他长期资产支付的现金107,847,426.6655,951,031.03418,190,607.4251,966,741.48
投资支付的现金-6,900,0006,900,0006,900,000
支付其他与投资活动有关的现金5,647,56779,169,613.5297,780,282.71363,391,691.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计113,494,993.6742,020,644.53722,870,890.11622,258,432.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-113,494,993.6-597,134,921.33-577,507,462.72-478,965,922.75
三、筹资活动产生的现金流量:
吸收投资收到的现金-10,144,555147,632,55570,000,000
取得借款收到的现金178,675,415930,265,491.33542,936,240536,681,340
收到其他与筹资活动有关的现金-857,742,374.76603,538,726.22623,096,176.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计178,675,4151,798,152,421.091,294,107,521.221,229,777,516.01
偿还债务支付的现金130,000,000772,727,044.84553,230,637.72469,230,637.72
分配股利、利润或偿付利息支付的现金4,471,911.415,817,860.819,149,874.977,413,385.83
支付其他与筹资活动有关的现金94,569,614.98471,854,557.5337,290,839.59162,157,551.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计229,041,526.381,260,399,463.15899,671,352.28638,801,575.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-50,366,111.38537,752,957.94394,436,168.94590,975,940.51
四、汇率变动对现金及现金等价物的影响1,535,268.1920,537,761.01-50,956,254.39-24,360,821.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-371,941,165.02-4,120,982.62-167,673,780.5637,633,902.61
加:期初现金及现金等价物余额555,176,810.05562,399,743.26562,399,743.26562,399,743.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额183,235,645.03558,278,760.64394,725,962.7600,033,645.87
补充资料:
净利润-80,851,971.27-332,826,255.85
资产减值准备-225,336,956.19-29,602,079.1
固定资产和投资性房地产折旧-326,616,451.07-138,130,783.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-326,616,451.07-138,130,783.75
无形资产摊销-4,253,793.54-1,837,668.42
长期待摊费用摊销-6,742,627.69-1,385,828.08
处置固定资产、无形资产和其他长期资产的损失-269,929.52--5,187.59
固定资产报废损失-73,747.54--
公允价值变动损失-7,857,594.96--13,852,796.96
财务费用-84,926,522.03-42,070,632.96
投资损失-28,531,211.33-58,301,785.66
递延所得税-27,227,354.52-2,149,685.22
其中:递延所得税资产减少-14,197,719.59-2,149,685.22
递延所得税负债增加-13,029,634.93--
存货的减少-209,550,961.58--8,164,983.27
经营性应收项目的减少-1,182,213,410.49-583,389,377.06
经营性应付项目的增加--2,151,271,047.9--1,235,624,134.63
其他--497,185.06--4,233,579.1
现金的期末余额-558,278,760.64-600,033,645.87
减:现金的期初余额-562,399,743.26-562,399,743.26
公告日期2024-04-272024-04-272023-10-282023-08-28
审计意见(境内)标准无保留意见
TOP↑