当前位置:首页 - 行情中心 - 卧龙电驱(600580) - 财务分析 - 现金流量表

卧龙电驱

(600580)

  

流通市值:269.51亿  总市值:269.51亿
流通股本:13.03亿   总股本:13.03亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,554,146,150.396,181,839,892.953,010,331,060.613,170,062,494.38
收到的税费返还114,207,720.3552,918,520.3825,249,253.91173,741,184.76
收到其他与经营活动有关的现金483,489,857.82273,387,810.04138,210,878.4611,722,177.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,151,843,728.566,508,146,223.373,173,791,192.9113,955,525,856.75
购买商品、接受劳务支付的现金5,731,738,139.623,937,784,893.62,036,940,260.588,214,994,369.17
支付给职工以及为职工支付的现金1,742,141,292.221,156,517,063.16615,824,589.842,378,629,868.33
支付的各项税费570,733,026.84417,514,652.55216,057,101.9599,656,911.8
支付其他与经营活动有关的现金1,277,929,707.91642,159,281.61339,193,024.551,128,397,848.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,322,542,166.596,153,975,890.923,208,014,976.8712,321,678,997.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额829,301,561.97354,170,332.45-34,223,783.961,633,846,858.8
二、投资活动产生的现金流量:
收回投资收到的现金---352,937,096.9
取得投资收益收到的现金6,657,643.425,034,9605,034,96097,151,298.82
处置固定资产、无形资产和其他长期资产收回的现金净额26,382,751.7115,532,146.5314,622,915.32261,130,699.89
收到的其他与投资活动有关的现金---10,790,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,040,395.1320,567,106.5319,657,875.32722,009,095.61
购建固定资产、无形资产和其他长期资产支付的现金838,729,610.71625,633,005.16333,835,097.071,298,971,820.02
投资支付的现金17,251,401.24500,000532,000100,840,419.38
取得子公司及其他营业单位支付的现金532,000532,000-40,485,139.69
支付其他与投资活动有关的现金186,053,400186,053,400-37,747.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,042,566,411.95812,718,405.16334,367,097.071,440,335,126.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,009,526,016.82-792,151,298.63-314,709,221.75-718,326,030.52
三、筹资活动产生的现金流量:
吸收投资收到的现金20,000,00020,000,00020,000,000170,825,446.15
其中:子公司吸收少数股东投资收到的现金20,000,00020,000,000-170,825,446.15
取得借款收到的现金3,014,769,805.772,248,710,000916,000,0004,060,155,452.61
收到其他与筹资活动有关的现金20,200,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,054,969,805.772,268,710,000936,000,0004,230,980,898.76
偿还债务支付的现金2,201,700,754.991,543,872,092.19681,435,536.144,187,242,396.63
分配股利、利润或偿付利息支付的现金306,691,534.76120,760,449.7457,722,376.51470,997,387.3
其中:子公司支付给少数股东的股利、利润---23,306,056.83
支付其他与筹资活动有关的现金110,054,461.8196,614,877.4634,149,587.2112,977,772.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,618,446,751.561,761,247,419.39773,307,499.854,771,217,556.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额436,523,054.21507,462,580.61162,692,500.15-540,236,657.56
四、汇率变动对现金及现金等价物的影响-2,550,280.11-16,920,340.14-18,805,580.6572,877,892.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额253,748,319.2552,561,274.29-205,046,086.21448,162,063.42
加:期初现金及现金等价物余额2,458,333,351.332,458,333,351.332,458,333,351.332,010,171,287.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,712,081,670.582,510,894,625.622,253,287,265.122,458,333,351.33
补充资料:
净利润-409,045,075.39-552,877,535.84
资产减值准备-70,616,276.54-253,980,673.46
固定资产和投资性房地产折旧-225,438,614.96-433,464,171.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-225,438,614.96-433,464,171.94
无形资产摊销-109,602,630.61-199,036,263.41
长期待摊费用摊销-4,948,735.15-11,985,675.68
处置固定资产、无形资产和其他长期资产的损失--15,841,601.86--20,878,349.01
固定资产报废损失-4,298,265.74-3,619,077.07
公允价值变动损失--12,139,136.03--70,011,520.88
财务费用-128,460,072.57-222,106,210.62
投资损失--12,770,347.89-199,751,295.75
递延所得税--29,969,456.71-34,908,086.94
其中:递延所得税资产减少--22,583,944.03--39,820,290.38
递延所得税负债增加--7,385,512.68-74,728,377.32
存货的减少--109,702,576.36--165,862,457.23
经营性应收项目的减少--563,765,721.4--476,390,433.35
经营性应付项目的增加-106,135,272.47-335,451,050.9
现金的期末余额-2,510,894,625.62-2,458,333,351.33
减:现金的期初余额-2,458,333,351.33-2,010,171,287.91
公告日期2024-10-312024-08-312024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑