当前位置:首页 - 行情中心 - 金晶科技(600586) - 财务分析 - 现金流量表

金晶科技

(600586)

  

流通市值:68.74亿  总市值:68.74亿
流通股本:14.17亿   总股本:14.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,448,430,911.68907,406,684.733,824,786,639.222,815,610,950.75
  收到的税费返还5,934,9432,130,008.28286,846.8910,154,213.64
  收到其他与经营活动有关的现金28,071,037.9227,676,644.35109,814,583.5330,600,282.41
  经营活动现金流入小计1,482,436,892.6937,213,337.363,934,888,069.642,856,365,446.8
  购买商品、接受劳务支付的现金773,956,350.3621,468,860.462,076,211,549.621,446,950,030.56
  支付给职工以及为职工支付的现金275,635,278.38140,326,695.76623,704,814.09483,989,841.44
  支付的各项税费99,845,741.7839,269,349.01362,288,768.38276,961,008.82
  支付其他与经营活动有关的现金108,567,521.8246,147,564.41247,925,408.83196,832,599.71
  经营活动现金流出小计1,258,004,892.28847,212,469.643,310,130,540.922,404,733,480.53
  经营活动产生的现金流量净额224,432,000.3290,000,867.72624,757,528.72451,631,966.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金--816,080-
  处置固定资产、无形资产和其他长期资产收回的现金净额52,365,255.617,699.0913,663,089.514,622,833.17
  收到的其他与投资活动有关的现金5,569,761.295,569,761.292,461,557.392,113,156.1
  投资活动现金流入小计57,935,016.95,577,460.3816,940,726.96,735,989.27
  购建固定资产、无形资产和其他长期资产支付的现金137,364,718.6152,913,078.39343,494,663.47289,109,993.59
  取得子公司及其他营业单位支付的现金--63,035,557.0663,035,557.06
  支付其他与投资活动有关的现金172,911.36157,970.292,651,193.52,095,376.97
  投资活动现金流出小计137,537,629.9753,071,048.68409,181,414.03354,240,927.62
  投资活动产生的现金流量净额平衡项目000-0.01
  投资活动产生的现金流量净额-79,602,613.07-47,493,588.3-392,240,687.13-347,504,938.36
三、筹资活动产生的现金流量:
  取得借款收到的现金1,376,653,400.261,071,735,042.622,019,491,056.691,411,000,766.23
  收到其他与筹资活动有关的现金200,331,800.011,087,660.751,728,206,614.65410,034,748.62
  筹资活动现金流入小计1,576,985,200.271,072,822,703.373,747,697,671.341,821,035,514.85
  偿还债务支付的现金1,211,515,220.37880,343,666.382,184,241,643.71,484,157,089.84
  分配股利、利润或偿付利息支付的现金67,582,449.0725,594,678.26230,404,007.53238,384,758.85
  支付其他与筹资活动有关的现金562,362,440.9388,077,158.851,495,045,094.5728,177,360.86
  筹资活动现金流出小计1,841,460,110.37994,015,503.493,909,690,745.81,750,719,209.55
  筹资活动产生的现金流量净额-264,474,910.178,807,199.88-161,993,074.4670,316,305.3
四、汇率变动对现金及现金等价物的影响59,011,705.861,235,756.342,270,544.64135,899,225.26
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-60,633,816.99122,550,235.6472,794,311.77310,342,558.48
  加:期初现金及现金等价物余额1,243,476,862.341,243,676,862.341,170,682,550.571,170,682,550.57
  期末现金及现金等价物余额1,182,843,045.351,366,227,097.981,243,476,862.341,481,025,109.05
补充资料:
  净利润-101,725,395.38-49,071,043.32-
  资产减值准备26,270,727.21-60,738,656.53-
  固定资产和投资性房地产折旧265,501,998.29-526,499,822.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧265,501,998.29-526,499,822.36-
  无形资产摊销11,746,973.3-29,026,069.83-
  处置固定资产、无形资产和其他长期资产的损失-17,175,812.01--5,122,391.4-
  固定资产报废损失773,861.59-963,959.79-
  公允价值变动损失288,000-956,000-
  财务费用54,234,403.23-117,392,437.97-
  投资损失11,181,133.77-73,946,365.46-
  递延所得税-31,425,286.32-16,552,360.73-
  其中:递延所得税资产减少-33,464,744.65--28,521,425.74-
    递延所得税负债增加2,039,458.33-45,073,786.47-
  存货的减少-27,105,764.11--107,970,057.24-
  经营性应收项目的减少191,514,527.76-426,305,150.74-
  经营性应付项目的增加-159,757,879.86--566,709,152.67-
  现金的期末余额1,182,843,045.35-1,243,476,862.34-
  减:现金的期初余额1,243,476,862.34-1,170,682,550.57-
  现金及现金等价物的净增加额-60,633,816.99-72,794,311.77-
公告日期2025-08-262025-04-302025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑