当前位置:首页 - 行情中心 - 金晶科技(600586) - 财务分析 - 现金流量表

金晶科技

(600586)

  

流通市值:67.15亿  总市值:67.15亿
流通股本:14.29亿   总股本:14.29亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金907,406,684.733,824,786,639.222,815,610,950.751,931,042,611.84
收到的税费返还2,130,008.28286,846.8910,154,213.646,247,831.49
收到其他与经营活动有关的现金27,676,644.35109,814,583.5330,600,282.4127,884,707.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计937,213,337.363,934,888,069.642,856,365,446.81,965,175,150.56
购买商品、接受劳务支付的现金621,468,860.462,076,211,549.621,446,950,030.56788,295,329.06
支付给职工以及为职工支付的现金140,326,695.76623,704,814.09483,989,841.44320,936,188.13
支付的各项税费39,269,349.01362,288,768.38276,961,008.82226,136,495.05
支付其他与经营活动有关的现金46,147,564.41247,925,408.83196,832,599.7197,193,812.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计847,212,469.643,310,130,540.922,404,733,480.531,432,561,825.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额90,000,867.72624,757,528.72451,631,966.27532,613,325.43
二、投资活动产生的现金流量:
取得投资收益收到的现金-816,080--
处置固定资产、无形资产和其他长期资产收回的现金净额7,699.0913,663,089.514,622,833.172,578,451.29
收到的其他与投资活动有关的现金5,569,761.292,461,557.392,113,156.1992,133.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,577,460.3816,940,726.96,735,989.273,570,584.92
购建固定资产、无形资产和其他长期资产支付的现金52,913,078.39343,494,663.47289,109,993.59146,205,862
取得子公司及其他营业单位支付的现金-63,035,557.0663,035,557.06-
支付其他与投资活动有关的现金157,970.292,651,193.52,095,376.97941,112.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计53,071,048.68409,181,414.03354,240,927.62147,146,974.64
投资活动产生的现金流量净额平衡项目00-0.010
投资活动产生的现金流量净额-47,493,588.3-392,240,687.13-347,504,938.36-143,576,389.72
三、筹资活动产生的现金流量:
取得借款收到的现金1,071,735,042.622,019,491,056.691,411,000,766.231,041,192,252.33
收到其他与筹资活动有关的现金1,087,660.751,728,206,614.65410,034,748.62261,889,152.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,072,822,703.373,747,697,671.341,821,035,514.851,303,081,405.31
偿还债务支付的现金880,343,666.382,184,241,643.71,484,157,089.841,112,946,365.41
分配股利、利润或偿付利息支付的现金25,594,678.26230,404,007.53238,384,758.85212,157,271.7
支付其他与筹资活动有关的现金88,077,158.851,495,045,094.5728,177,360.86187,109,026.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计994,015,503.493,909,690,745.81,750,719,209.551,512,212,663.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额78,807,199.88-161,993,074.4670,316,305.3-209,131,258.34
四、汇率变动对现金及现金等价物的影响1,235,756.342,270,544.64135,899,225.26-26,403,059.92
现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额122,550,235.6472,794,311.77310,342,558.48153,502,617.45
加:期初现金及现金等价物余额1,243,676,862.341,170,682,550.571,170,682,550.571,170,682,550.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,366,227,097.981,243,476,862.341,481,025,109.051,324,185,168.02
补充资料:
净利润-49,071,043.32-277,819,718.09
资产减值准备-60,738,656.53--
固定资产和投资性房地产折旧-526,499,822.36-259,422,584.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-526,499,822.36-259,422,584.1
无形资产摊销-29,026,069.83-8,138,362.19
处置固定资产、无形资产和其他长期资产的损失--5,122,391.4--1,274,321.13
固定资产报废损失-963,959.79-16,223.22
公允价值变动损失-956,000--164,000
财务费用-117,392,437.97-70,218,990.8
投资损失-73,946,365.46-69,714,436.71
递延所得税-16,552,360.73--1,175,767.01
其中:递延所得税资产减少--28,521,425.74--1,014,853.12
递延所得税负债增加-45,073,786.47--160,913.89
存货的减少--107,970,057.24--169,564,774.97
经营性应收项目的减少-426,305,150.74-137,460,681.65
经营性应付项目的增加--566,709,152.67--120,219,278.43
现金的期末余额-1,243,476,862.34-1,324,185,168.02
减:现金的期初余额-1,170,682,550.57-1,170,682,550.57
公告日期2025-04-302025-04-192024-10-302024-08-20
审计意见(境内)标准无保留意见
TOP↑