当前位置:首页 - 行情中心 - 大位科技(600589) - 财务分析 - 现金流量表

大位科技

(600589)

  

流通市值:128.33亿  总市值:128.60亿
流通股本:14.78亿   总股本:14.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,836,005.98110,465,540.34469,341,206.96294,126,307.28
  收到的税费返还--421,440.45482,797.35
  收到其他与经营活动有关的现金53,601,808.64966,127.4556,046,656.0414,083,051.26
  经营活动现金流入小计312,437,814.62111,431,667.79525,809,303.45308,692,155.89
  购买商品、接受劳务支付的现金166,127,937.9979,102,602.85312,501,274.6202,571,223.29
  支付给职工以及为职工支付的现金40,679,310.8124,498,681.3553,897,569.1839,636,122.19
  支付的各项税费13,125,844.421,402,007.6510,067,409.225,525,413.75
  支付其他与经营活动有关的现金52,330,453.3845,379,803.9667,724,785.7911,643,279.97
  经营活动现金流出小计272,263,546.6150,383,095.81444,191,038.79259,376,039.2
  经营活动产生的现金流量净额40,174,268.02-38,951,428.0281,618,264.6649,316,116.69
二、投资活动产生的现金流量:
  收回投资收到的现金-30,000--
  取得投资收益收到的现金159.211,491.73135.95-
  处置固定资产、无形资产和其他长期资产收回的现金净额518,404.94480,000117,207,598.02104,178,598.02
  处置子公司及其他营业单位收到的现金净额--1,718,750-
  收到的其他与投资活动有关的现金30,000---
  投资活动现金流入小计548,564.15511,491.73118,926,483.97104,178,598.02
  购建固定资产、无形资产和其他长期资产支付的现金353,997,273.43287,373,788.811,076,132,889.71,069,725,591.08
  支付其他与投资活动有关的现金3,223,679.413,088,679.4130,00030,000
  投资活动现金流出小计357,220,952.84290,462,468.221,076,162,889.71,069,755,591.08
  投资活动产生的现金流量净额-356,672,388.69-289,950,976.49-957,236,405.73-965,576,993.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,595,40025,595,400
  其中:子公司吸收少数股东投资收到的现金--609,400609,400
  取得借款收到的现金1,396,405,200358,987,000782,000,000737,564,387.64
  收到其他与筹资活动有关的现金63,442,39763,065,994246,518,442.76225,235,336.4
  筹资活动现金流入小计1,459,847,597422,052,9941,054,113,842.76988,395,124.04
  偿还债务支付的现金677,818,679.2616,450,00014,400,00073,125
  分配股利、利润或偿付利息支付的现金21,297,712.528,498,873.7221,880,315.2214,432,806.1
  其中:子公司支付给少数股东的股利、利润---1,605,208.51
  支付其他与筹资活动有关的现金429,604,786.0435,881,453.18144,021,456.4101,227,068.41
  筹资活动现金流出小计1,128,721,177.8260,830,326.9180,301,771.62115,732,999.51
  筹资活动产生的现金流量净额331,126,419.18361,222,667.1873,812,071.14872,662,124.53
四、汇率变动对现金及现金等价物的影响-243,477.48-73,897.05-52,576.14-
五、现金及现金等价物净增加额14,384,821.0332,246,365.54-1,858,646.07-43,598,751.84
  加:期初现金及现金等价物余额78,767,36378,767,36380,626,009.0780,626,009.07
  期末现金及现金等价物余额93,152,184.03111,013,728.5478,767,36337,027,257.23
补充资料:
  净利润-69,203,633.86--18,504,221.95-
  固定资产和投资性房地产折旧61,058,804.72-48,234,187.74-
  无形资产摊销2,352,965.92-5,239,846.87-
  长期待摊费用摊销11,271,862.2-22,614,140.97-
  处置固定资产、无形资产和其他长期资产的损失-8,278,201.69--108,995,506.31-
  固定资产报废损失--725,848.2-
  公允价值变动损失---149.52-
  财务费用46,240,060.14-56,745,371.41-
  投资损失---135.95-
  递延所得税-452,987.15--1,977,539.65-
  其中:递延所得税资产减少1,556,005.42-1,393,352.38-
    递延所得税负债增加-2,008,992.57--3,370,892.03-
  经营性应收项目的减少-19,227,816.37--70,713,911.71-
  经营性应付项目的增加3,381,227.36-131,995,254.65-
  现金的期末余额93,152,184.03-78,767,363-
  减:现金的期初余额78,767,363-80,626,009.07-
  现金及现金等价物的净增加额14,384,821.03--1,858,646.07-
公告日期2026-08-212026-04-302026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑