当前位置:首页 - 行情中心 - 新安股份(600596) - 财务分析 - 现金流量表

新安股份

(600596)

  

流通市值:171.53亿  总市值:171.53亿
流通股本:13.50亿   总股本:13.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,052,842,116.279,549,847,881.127,729,619,192.524,747,799,857.07
  收到的税费返还125,785,301.63393,008,108.1287,043,753.38228,805,849.97
  收到其他与经营活动有关的现金56,073,670.19234,048,654.81254,931,861.7198,282,325.19
  经营活动现金流入小计2,234,701,088.0910,176,904,644.038,271,594,807.65,174,888,032.23
  购买商品、接受劳务支付的现金1,587,853,858.056,706,277,838.525,844,087,175.693,597,542,710.54
  支付给职工以及为职工支付的现金450,958,041.481,552,923,998.061,029,635,424.02749,310,600.26
  支付的各项税费119,178,148.53392,002,158.98327,716,144.21236,513,595.55
  支付其他与经营活动有关的现金196,725,018.68623,884,392.99601,600,350.33369,914,764.51
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计2,354,715,066.749,275,088,388.547,803,039,094.254,953,281,670.86
  经营活动产生的现金流量净额-120,013,978.65901,816,255.49468,555,713.35221,606,361.37
二、投资活动产生的现金流量:
  收回投资收到的现金75,545,540.92299,503,770.57224,970,295.69163,167,202.97
  取得投资收益收到的现金825,381.974,937,473.357,734,872.586,729,728.99
  处置固定资产、无形资产和其他长期资产收回的现金净额269,664116,210,379.4814,158,546.36,967,991.7
  处置子公司及其他营业单位收到的现金净额5,470,000---
  收到的其他与投资活动有关的现金105,704,80090,000,000128,200,000128,200,000
  投资活动现金流入小计187,815,386.89510,651,623.4375,063,714.57305,064,923.66
  购建固定资产、无形资产和其他长期资产支付的现金145,852,259.27973,047,095.47774,490,854.88540,890,301.05
  投资支付的现金57,246,941.43284,239,394220,087,416.22158,531,800.67
  支付其他与投资活动有关的现金-14,702,472.711,454,170.62-
  投资活动现金流出小计203,099,200.71,271,988,962.18996,032,441.72699,422,101.72
  投资活动产生的现金流量净额-15,283,813.81-761,337,338.78-620,968,727.15-394,357,178.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,100,00018,360,43618,360,43615,910,436
  其中:子公司吸收少数股东投资收到的现金35,100,00018,360,43618,360,43615,910,436
  取得借款收到的现金230,061,948.171,537,478,326.361,319,300,766.131,038,698,445.88
  收到其他与筹资活动有关的现金300,0003,647,338.84--
  筹资活动现金流入小计265,461,948.171,559,486,101.21,337,661,202.131,054,608,881.88
  偿还债务支付的现金271,113,551.981,177,002,915.02973,850,359.06855,746,828.48
  分配股利、利润或偿付利息支付的现金22,062,733.66240,829,092.27220,399,843.01195,318,698
  其中:子公司支付给少数股东的股利、利润-17,573,52817,921,12815,330,000
  支付其他与筹资活动有关的现金3,114,548.97170,996,403.14160,777,190.55160,478,959.01
  筹资活动现金流出小计296,290,834.611,588,828,410.431,355,027,392.621,211,544,485.49
  筹资活动产生的现金流量净额-30,828,886.44-29,342,309.23-17,366,190.49-156,935,603.61
四、汇率变动对现金及现金等价物的影响-11,304,620.4327,182,022.3518,386,517.8621,321,228.95
五、现金及现金等价物净增加额-177,431,299.33138,318,629.83-151,392,686.43-308,365,191.35
  加:期初现金及现金等价物余额2,642,723,137.472,504,404,507.642,504,404,507.642,504,404,507.64
  期末现金及现金等价物余额2,465,291,838.142,642,723,137.472,353,011,821.212,196,039,316.29
补充资料:
  净利润-127,377,814.95-83,530,978.15
  资产减值准备-135,218,473.35-68,541,307.37
  固定资产和投资性房地产折旧-735,650,252.64-351,197,144.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-735,650,252.64-351,197,144.51
  无形资产摊销-45,903,396.38-23,479,488.84
  长期待摊费用摊销-2,499,936.43-1,455,592.37
  处置固定资产、无形资产和其他长期资产的损失--189,494,157.26--50,494,484.8
  固定资产报废损失-5,186,884.26--1,281,739.06
  公允价值变动损失--370,486.71--2,688,131.67
  财务费用-10,661,790.22--16,945,882.53
  投资损失-24,090,446--10,344,823.15
  递延所得税--27,132,804.69--12,487,543.83
  其中:递延所得税资产减少--21,926,430.2--11,891,996.4
    递延所得税负债增加--5,206,374.49--595,547.43
  存货的减少-319,551,912.05-704,277,113.56
  经营性应收项目的减少--159,138,021--746,858,492.19
  经营性应付项目的增加--159,096,128.14--186,711,367.2
  其他-7,493,518.71--
  现金的期末余额-2,642,723,137.47-2,196,039,316.29
  减:现金的期初余额-2,504,404,507.64-2,504,404,507.64
  现金及现金等价物的净增加额-138,318,629.83--308,365,191.35
公告日期2026-04-292026-04-222025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑