当前位置:首页 - 行情中心 - 老凤祥(600612) - 财务分析 - 现金流量表

老凤祥

(600612)

  

流通市值:174.19亿  总市值:287.35亿
流通股本:3.17亿   总股本:5.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,622,692,792.1218,692,954,889.9263,335,867,785.7856,203,316,515.66
  收到的税费返还5,993,017.361,782,175.6216,521,292.1429,953,033.71
  收到其他与经营活动有关的现金493,377,919.7468,424,717.07694,190,682.76480,158,868.83
  经营活动现金流入小计36,122,063,729.2218,763,161,782.6164,046,579,760.6856,713,428,418.2
  购买商品、接受劳务支付的现金29,803,810,862.614,516,589,436.7757,576,432,653.8547,242,766,485.23
  支付给职工以及为职工支付的现金388,699,888.43217,543,409.15895,831,932.07587,608,835.72
  支付的各项税费968,435,034.69357,632,295.372,047,696,918.761,764,795,117.46
  支付其他与经营活动有关的现金255,686,790.88123,104,975.53587,968,238.29571,113,670.85
  经营活动现金流出小计31,416,632,576.615,214,870,116.8261,107,929,742.9750,166,284,109.26
  经营活动产生的现金流量净额4,705,431,152.623,548,291,665.792,938,650,017.716,547,144,308.94
二、投资活动产生的现金流量:
  收回投资收到的现金6,972,467.381,514,143.97105,525,583.74105,085,769.69
  取得投资收益收到的现金31,557,663.39657,504.6313,713,070.1713,631,177.3
  处置固定资产、无形资产和其他长期资产收回的现金净额138,266.37109,296.3734,952,275.513,238,639.56
  投资活动现金流入小计38,668,397.142,280,944.97154,190,929.41131,955,586.55
  购建固定资产、无形资产和其他长期资产支付的现金100,629,437.1711,883,569.1592,916,293.13102,241,829.72
  投资支付的现金92,256,730.6454,550,471.88190,607,199.82186,143,327.56
  投资活动现金流出小计192,886,167.8166,434,041.03283,523,492.95288,385,157.28
  投资活动产生的现金流量净额-154,217,770.67-64,153,096.06-129,332,563.54-156,429,570.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--39,200,000-
  其中:子公司吸收少数股东投资收到的现金--39,200,000-
  取得借款收到的现金8,092,054,356.266,446,771,733.0714,115,600,181.5611,757,900,949.88
  收到其他与筹资活动有关的现金183,100,00082,700,00053,200,000950,000
  筹资活动现金流入小计8,275,154,356.266,529,471,733.0714,208,000,181.5611,758,850,949.88
  偿还债务支付的现金6,744,515,5701,898,477,30016,231,504,90113,215,164,003.5
  分配股利、利润或偿付利息支付的现金452,753,727.1450,636,720.311,755,598,589.41,670,630,689.38
  其中:子公司支付给少数股东的股利、利润357,903,205.57-481,410,779.3449,550,042.81
  支付其他与筹资活动有关的现金332,318,585.82181,852,787201,609,827.82131,733,691.14
  筹资活动现金流出小计7,529,587,882.962,130,966,807.3118,188,713,318.2215,017,528,384.02
  筹资活动产生的现金流量净额745,566,473.34,398,504,925.76-3,980,713,136.66-3,258,677,434.14
四、汇率变动对现金及现金等价物的影响-11,478,811.85-5,639,758.7613,407,738.08-3,207,674.3
五、现金及现金等价物净增加额5,285,301,043.47,877,003,736.73-1,157,987,944.413,128,829,629.77
  加:期初现金及现金等价物余额8,151,985,949.728,153,585,949.729,309,973,894.139,309,973,894.13
  期末现金及现金等价物余额13,437,286,993.1216,030,589,686.458,151,985,949.7212,438,803,523.9
补充资料:
  净利润1,558,779,473.91-2,543,870,523.8-
  资产减值准备--10,801,276.57-
  固定资产和投资性房地产折旧21,225,756.1-45,377,303.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,225,756.1-45,377,303.39-
  无形资产摊销1,437,544.66-3,559,305.88-
  长期待摊费用摊销20,185,739.1-50,537,537.37-
  处置固定资产、无形资产和其他长期资产的损失-2,383.61-18,845,088.25-
  固定资产报废损失246,228.17-483,499.64-
  公允价值变动损失-3,789,638.89--30,354,079.49-
  财务费用131,023,845.87-258,071,936.41-
  投资损失60,699,067.25-77,921,606.74-
  递延所得税-8,978,539.47-22,210.86-
  其中:递延所得税资产减少-8,444,951.32-19,655,798.61-
    递延所得税负债增加-533,588.15--19,633,587.75-
  存货的减少4,567,341,158.84-492,443,429.41-
  经营性应收项目的减少-377,098,631.89--244,449,672.72-
  经营性应付项目的增加-1,396,523,396.33--460,285,700.14-
  不涉及现金收支的投资和筹资活动金额其他项目--52,913,682.68-
  现金的期末余额13,437,286,993.12-8,151,985,949.72-
  减:现金的期初余额8,151,985,949.72-9,309,973,894.13-
  现金及现金等价物的净增加额5,285,301,043.4--1,157,987,944.41-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑