当前位置:首页 - 行情中心 - 华鑫股份(600621) - 财务分析 - 现金流量表

华鑫股份

(600621)

  

流通市值:140.78亿  总市值:140.78亿
流通股本:10.61亿   总股本:10.61亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,573,193.86,685,130.3811,835,199.718,043,082.3
收取利息、手续费及佣金的现金2,010,929,888.031,586,382,745.21,096,948,891.47564,278,800.3
拆入资金净增加额200,000,000---
回购业务资金净增加额3,422,706,142.666,735,702,888.983,586,414,830.276,492,983,463.95
收到的税费返还1,083,024.752,204,378.461,696,695.7126,381.49
收到其他与经营活动有关的现金453,283,454.76279,677,145.8525,741,959.3666,326,131.65
经营活动现金流入的其他项目94,318,791.15323,229,305.61206,622,552.09-
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,190,894,495.158,933,881,594.484,929,260,128.67,131,757,859.69
购买商品、接受劳务支付的现金1,997,055.4522,758,242.3915,355,214.783,678,910.62
支付利息、手续费及佣金的现金655,691,176.7443,881,856.47314,383,902.32149,024,321.95
支付给职工以及为职工支付的现金762,557,106.22600,291,209.25434,611,377.79274,915,344.58
支付的各项税费185,824,425.7296,593,589.8760,551,033.4321,164,241.17
支付其他与经营活动有关的现金386,627,156.53445,529,346.1558,339,457.37663,936,668.11
经营活动现金流出的其他项目6,218,743,438.287,680,690,391.223,816,056,321.856,982,984,792.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,211,440,358.99,289,744,635.35,199,297,307.548,095,704,278.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,020,545,863.75-355,863,040.82-270,037,178.94-963,946,419.05
二、投资活动产生的现金流量:
收回投资收到的现金602,464,356.69576,524,082.64157,981,002.2384,629,033.27
取得投资收益收到的现金20,436,647.7120,106,243.2919,990,00019,990,000
处置固定资产、无形资产和其他长期资产收回的现金净额433,764.84228,355.95225,510.5639,504.62
处置子公司及其他营业单位收到的现金净额95,785,851.9295,785,851.9295,785,851.9295,785,851.92
收到的其他与投资活动有关的现金598,554,372.99380,906,857.91220,810,575.34115,298,547.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,317,674,994.151,073,551,391.71494,792,940.05315,742,937.75
购建固定资产、无形资产和其他长期资产支付的现金136,497,941.5367,700,534.6143,516,792.3727,365,653.14
投资支付的现金91,000,000124,600,00080,000,00091,230,000
支付其他与投资活动有关的现金585,000,000515,000,000375,000,000220,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计812,497,941.53707,300,534.61498,516,792.37338,595,653.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额505,177,052.62366,250,857.1-3,723,852.32-22,852,715.39
三、筹资活动产生的现金流量:
取得借款收到的现金175,376,390163,976,39047,000,00010,000,000
发行债券收到的现金6,500,000,000---
收到其他与筹资活动有关的现金1,776,956,003.574,446,452,822.143,150,647,056.091,262,817,056.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,452,332,393.574,610,429,212.143,197,647,056.091,272,817,056.09
偿还债务支付的现金4,467,450,0003,436,265,125.7897,000,000360,001,077.72
分配股利、利润或偿付利息支付的现金400,310,780.44354,280,236.68207,046,639.3468,891,831.02
支付其他与筹资活动有关的现金3,296,333,977.842,770,335,678.032,556,404,654.971,680,263,420.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,164,094,758.286,560,881,040.413,660,451,294.312,109,156,329.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额288,237,635.29-1,950,451,828.27-462,804,238.22-836,339,273.09
四、汇率变动对现金及现金等价物的影响793,956.71,535,940.771,823,864.7-1,054,386.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,226,337,219.14-1,938,528,071.22-734,741,404.78-1,824,192,794.23
加:期初现金及现金等价物余额13,752,454,193.5913,752,454,193.5913,752,454,193.5913,752,454,193.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,526,116,974.4511,813,926,122.3713,017,712,788.8111,928,261,399.36
补充资料:
净利润400,266,125.77-167,495,485.99-
固定资产和投资性房地产折旧28,952,432.04-14,354,415.13-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,952,432.04-14,354,415.13-
无形资产摊销49,886,520.96-24,289,131.36-
长期待摊费用摊销25,846,782.73-7,366,607.62-
处置固定资产、无形资产和其他长期资产的损失-1,094,670.66--238,920.17-
固定资产报废损失1,543,082.63-64,068.96-
公允价值变动损失130,147,396.16--34,091,075.55-
财务费用290,302,334.59-147,803,361.79-
投资损失-294,554,694.23--13,361,532.7-
递延所得税-44,320,824.97--13,514,672.2-
其中:递延所得税资产减少-6,881,949.82--13,223,277.72-
递延所得税负债增加-37,438,875.15--291,394.48-
存货的减少391,341.13-392,605.25-
经营性应收项目的减少976,443,413.17-689,071,382.1-
经营性应付项目的增加-1,315,995,850.53--1,161,853,783.02-
不涉及现金收支的投资和筹资活动金额其他项目48,487,087.02---
现金的期末余额12,526,116,974.45-13,017,712,788.81-
减:现金的期初余额13,752,454,193.59-13,752,454,193.59-
公告日期2024-03-302023-10-282023-08-302023-04-24
审计意见(境内)标准无保留意见
TOP↑