当前位置:首页 - 行情中心 - 华鑫股份(600621) - 财务分析 - 现金流量表

华鑫股份

(600621)

  

流通市值:149.37亿  总市值:149.37亿
流通股本:10.61亿   总股本:10.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金-187,849.06187,849.06263,704.61
  收取利息、手续费及佣金的现金666,316,237.332,728,994,542.841,906,126,768.551,158,975,583.79
  拆入资金净增加额--600,000,000600,000,000
  回购业务资金净增加额6,143,737,542.73,343,086,875.246,082,284,406.65,787,520,182.63
  收到其他与经营活动有关的现金24,525,101.96410,327,775.75123,104,791.94121,787,415.94
  经营活动现金流入的其他项目3,933,438,591.753,721,064,447.912,174,582,639.15925,920,953.57
  经营活动现金流入小计10,768,017,473.7410,203,661,490.810,886,286,455.38,594,467,840.54
  支付利息、手续费及佣金的现金191,342,427.11926,336,078.33583,805,273.06374,096,841.82
  支付给职工以及为职工支付的现金409,403,477.27877,661,925.08695,237,019.26531,053,123.51
  支付的各项税费44,600,373.62323,174,550.37221,202,979.09166,473,037.78
  支付其他与经营活动有关的现金1,594,012,368.981,242,537,803.612,907,733,942.98179,167,681.71
  经营活动现金流出的其他项目6,794,426,226.412,463,882,965.116,668,944,855.795,012,317,888.44
  经营活动现金流出小计9,033,784,873.395,833,593,322.511,076,924,070.186,263,108,573.26
  经营活动产生的现金流量净额1,734,232,600.354,370,068,168.3-190,637,614.882,331,359,267.28
二、投资活动产生的现金流量:
  收回投资收到的现金5,565,513,474.617,084,231,801.646,798,330,441.665,389,072,342.15
  取得投资收益收到的现金86,027,620319,880,193.84295,157,748.77119,916,788.8
  处置固定资产、无形资产和其他长期资产收回的现金净额73,227.327,927,286.15110,876.0248,841.02
  投资活动现金流入小计5,651,614,321.937,412,039,281.637,093,599,066.455,509,037,971.97
  购建固定资产、无形资产和其他长期资产支付的现金6,795,305.15105,466,031.9239,628,178.115,956,100.1
  投资支付的现金4,204,996,9109,730,593,229.986,709,840,187.815,395,028,791.81
  投资活动现金流出小计4,211,792,215.159,836,059,261.96,749,468,365.915,410,984,891.91
  投资活动产生的现金流量净额1,439,822,106.78-2,424,019,980.27344,130,700.5498,053,080.06
三、筹资活动产生的现金流量:
  取得借款收到的现金81,052,504245,128,286172,538,680.72152,602,680.72
  发行债券收到的现金3,556,862,909.869,000,000,0006,700,000,0001,300,000,000
  收到其他与筹资活动有关的现金73,277,244.822,053,929,656.83612,429,619.73242,379,823.02
  筹资活动现金流入小计3,711,192,658.6811,299,057,942.837,484,968,300.451,694,982,503.74
  偿还债务支付的现金2,507,971,129.166,943,030,2505,091,611,432.632,597,624,387.61
  分配股利、利润或偿付利息支付的现金40,462,502.91386,786,051.35298,354,612.0951,410,600.77
  支付其他与筹资活动有关的现金964,898,331.12,546,034,432.15712,137,450.48215,151,633.98
  筹资活动现金流出小计3,513,331,963.179,875,850,733.56,102,103,495.22,864,186,622.36
  筹资活动产生的现金流量净额197,860,695.511,423,207,209.331,382,864,805.25-1,169,204,118.62
四、汇率变动对现金及现金等价物的影响-617,184.63-748,290.24-396,544.82-285,195.14
五、现金及现金等价物净增加额3,371,298,218.013,368,507,107.121,535,961,346.091,259,923,033.58
  加:期初现金及现金等价物余额21,831,952,261.9318,463,445,154.8118,463,445,154.8118,463,445,154.81
  期末现金及现金等价物余额25,203,250,479.9421,831,952,261.9319,999,406,500.919,723,368,188.39
补充资料:
  净利润-635,692,994.06-224,138,196.1
  固定资产和投资性房地产折旧-30,093,646.12-14,924,806.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,093,646.12-14,924,806.18
  无形资产摊销-63,805,508.22-32,200,563.76
  长期待摊费用摊销-23,092,761.39-18,501,003.28
  处置固定资产、无形资产和其他长期资产的损失--424,800.93--16,705,176.53
  固定资产报废损失-801,442.35-21,336.13
  公允价值变动损失--106,653,769.89--166,908,331.24
  投资损失--311,344,308.1--165,202,587.29
  递延所得税--40,340,181.96--17,068,495.3
  其中:递延所得税资产减少-609,896.2-380,904.61
    递延所得税负债增加--40,950,078.16--17,449,399.91
  存货的减少-627,183.28--
  经营性应收项目的减少--3,807,105,997.33--452,377,594.83
  经营性应付项目的增加-8,568,031,177.23-1,869,657,095.97
  现金的期末余额-21,831,952,261.93-19,723,368,188.39
  减:现金的期初余额-18,463,445,154.81-18,463,445,154.81
  现金及现金等价物的净增加额-3,368,507,107.12-1,259,923,033.58
公告日期2026-04-282026-03-272025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑