当前位置:首页 - 行情中心 - 华鑫股份(600621) - 财务分析 - 现金流量表

华鑫股份

(600621)

  

流通市值:147.47亿  总市值:147.47亿
流通股本:10.61亿   总股本:10.61亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金-4,164,425.8912,075,260.347,981,233.81
处置交易性金融资产净增加额---1,507,524,910.87
收取利息、手续费及佣金的现金644,402,771.562,337,451,777.251,471,946,103.851,037,856,714.97
拆入资金净增加额-1,640,000,0001,640,000,000740,000,000
回购业务资金净增加额7,088,727,630.16-4,393,368,001.44-
收到的税费返还-2,678,660.76674,754.8674,754.8
收到其他与经营活动有关的现金91,899,168.3102,409,940.7415,317,660.36544,500,783.23
经营活动现金流入的其他项目-10,449,242,861.523,885,431,846.01995,305,003
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,825,029,570.0214,535,947,666.1611,418,813,626.84,833,843,400.68
购买商品、接受劳务支付的现金-1,434.613,602,549.299,925,146.87
支付利息、手续费及佣金的现金189,810,017.29754,892,961.25422,538,752.38293,544,887.6
支付给职工以及为职工支付的现金360,498,460.76761,090,923.4596,153,626.22414,909,648.79
支付的各项税费44,779,416.1381,631,852.2146,792,081.0633,744,443.57
支付其他与经营活动有关的现金57,736,815.762,317,558,787.81,904,669,511.31,703,984,161.12
经营活动现金流出的其他项目7,678,295,525.283,609,985,349.874,608,959,427.3790,570,811.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,331,120,235.227,525,161,309.137,592,715,947.553,246,679,099.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-506,090,665.27,010,786,357.033,826,097,679.251,587,164,300.84
二、投资活动产生的现金流量:
收回投资收到的现金3,246,716,094.058,162,354,490.08215,436,670.5675,125,300.69
取得投资收益收到的现金77,191,618.55244,532,229.928,612,696.220,240,000
处置固定资产、无形资产和其他长期资产收回的现金净额14,815.4340,536.6358,256.91346,615.78
收到的其他与投资活动有关的现金-294,052,992314,623,482.86314,656,976.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,323,922,5288,701,280,248.58559,031,106.53410,368,892.67
购建固定资产、无形资产和其他长期资产支付的现金7,452,883.6783,719,287.5356,045,493.3440,378,833.88
投资支付的现金2,947,512,626.5110,022,141,880.13215,000,000115,000,000
支付其他与投资活动有关的现金-293,000,000293,000,000293,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,954,965,510.1810,398,861,167.66564,045,493.34448,378,833.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额368,957,017.82-1,697,580,919.08-5,014,386.81-38,009,941.21
三、筹资活动产生的现金流量:
取得借款收到的现金117,610,110.72202,670,250182,670,250104,995,750
发行债券收到的现金1,300,000,0009,179,980,000--
收到其他与筹资活动有关的现金154,689,823.024,142,620.024,601,803,254.161,711,815,534.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,572,299,933.749,386,792,870.024,784,473,504.161,816,811,284.33
偿还债务支付的现金1,147,454,605.276,969,630,2503,954,070,2502,067,000,000
分配股利、利润或偿付利息支付的现金34,496,753.58450,000,028.74348,998,362.47105,702,065.32
其中:子公司支付给少数股东的股利、利润-15,750,000-15,750,000
支付其他与筹资活动有关的现金173,024,387.61,344,283,724.662,301,495,792.671,133,420,868.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,354,975,746.458,763,914,003.46,604,564,405.143,306,122,933.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额217,324,187.29622,878,866.62-1,820,090,900.98-1,489,311,649.33
四、汇率变动对现金及现金等价物的影响-70,420.471,243,875.79499,845.61409,536.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额80,120,119.445,937,328,180.362,001,492,237.0760,252,247.07
加:期初现金及现金等价物余额18,463,445,154.8112,526,116,974.4512,526,116,974.4512,526,116,974.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额18,543,565,274.2518,463,445,154.8114,527,609,211.5212,586,369,221.52
补充资料:
净利润-366,166,843.38-151,532,167.39
资产减值准备-8,282,050.94--
固定资产和投资性房地产折旧-24,326,351.09-12,484,775.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,326,351.09-12,484,775.66
无形资产摊销-61,141,289.77-28,249,377.14
长期待摊费用摊销-41,281,320.49-20,795,834.86
处置固定资产、无形资产和其他长期资产的损失--1,264,054.39--29,552.65
固定资产报废损失-1,293,112.79-449,848.01
公允价值变动损失-57,238,344.1-82,540,172.64
财务费用-236,073,845.97-156,653,765.85
投资损失--264,378,893.75--13,464,256.46
递延所得税--1,126,426.1--1,705,655.85
其中:递延所得税资产减少-144,229,136.29--28,212,141.65
递延所得税负债增加--145,355,562.39-26,506,485.8
存货的减少-7,043.64--51,140.53
经营性应收项目的减少-1,654,009,374.32--281,836,089.72
经营性应付项目的增加-4,717,903,926.31-1,018,981,906.98
现金的期末余额-18,463,445,154.81-12,586,369,221.52
减:现金的期初余额-12,526,116,974.45-12,526,116,974.45
公告日期2025-04-292025-03-312024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑