当前位置:首页 - 行情中心 - 华鑫股份(600621) - 财务分析 - 现金流量表

华鑫股份

(600621)

  

流通市值:149.80亿  总市值:149.80亿
流通股本:10.61亿   总股本:10.61亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,164,425.8912,075,260.347,981,233.8113,541,159.9
处置交易性金融资产净增加额--1,507,524,910.87-
收取利息、手续费及佣金的现金2,337,451,777.251,471,946,103.851,037,856,714.97500,456,316.55
拆入资金净增加额1,640,000,0001,640,000,000740,000,000440,000,000
回购业务资金净增加额-4,393,368,001.44-4,308,058,593.23
收到的税费返还2,678,660.76674,754.8674,754.8112,844.64
收到其他与经营活动有关的现金102,409,940.7415,317,660.36544,500,783.236,109,582.04
经营活动现金流入的其他项目10,449,242,861.523,885,431,846.01995,305,0031,496,877,995.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,535,947,666.1611,418,813,626.84,833,843,400.686,765,156,492.09
购买商品、接受劳务支付的现金1,434.613,602,549.299,925,146.877,078,919.4
支付利息、手续费及佣金的现金754,892,961.25422,538,752.38293,544,887.6146,853,967.91
支付给职工以及为职工支付的现金761,090,923.4596,153,626.22414,909,648.79251,290,423.38
支付的各项税费81,631,852.2146,792,081.0633,744,443.5713,307,811.97
支付其他与经营活动有关的现金2,317,558,787.81,904,669,511.31,703,984,161.121,003,076,537.28
经营活动现金流出的其他项目3,609,985,349.874,608,959,427.3790,570,811.894,110,771,518.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,525,161,309.137,592,715,947.553,246,679,099.845,532,379,178.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,010,786,357.033,826,097,679.251,587,164,300.841,232,777,313.24
二、投资活动产生的现金流量:
收回投资收到的现金8,162,354,490.08215,436,670.5675,125,300.6928,613,366.91
取得投资收益收到的现金244,532,229.928,612,696.220,240,00020,240,000
处置固定资产、无形资产和其他长期资产收回的现金净额340,536.6358,256.91346,615.78285,308.75
收到的其他与投资活动有关的现金294,052,992314,623,482.86314,656,976.2314,656,976.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,701,280,248.58559,031,106.53410,368,892.67363,795,651.86
购建固定资产、无形资产和其他长期资产支付的现金83,719,287.5356,045,493.3440,378,833.8829,451,631.31
投资支付的现金10,022,141,880.13215,000,000115,000,00010,000,000
支付其他与投资活动有关的现金293,000,000293,000,000293,000,000293,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,398,861,167.66564,045,493.34448,378,833.88332,451,631.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,697,580,919.08-5,014,386.81-38,009,941.2131,344,020.55
三、筹资活动产生的现金流量:
取得借款收到的现金202,670,250182,670,250104,995,75065,600,000
发行债券收到的现金9,179,980,000---
收到其他与筹资活动有关的现金4,142,620.024,601,803,254.161,711,815,534.33424,204,241.02
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,386,792,870.024,784,473,504.161,816,811,284.33489,804,241.02
偿还债务支付的现金6,969,630,2503,954,070,2502,067,000,00065,600,000
分配股利、利润或偿付利息支付的现金450,000,028.74348,998,362.47105,702,065.3264,275,342.15
其中:子公司支付给少数股东的股利、利润15,750,000-15,750,00015,750,000
支付其他与筹资活动有关的现金1,344,283,724.662,301,495,792.671,133,420,868.34732,180,050.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,763,914,003.46,604,564,405.143,306,122,933.66862,055,392.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额622,878,866.62-1,820,090,900.98-1,489,311,649.33-372,251,151.95
四、汇率变动对现金及现金等价物的影响1,243,875.79499,845.61409,536.7740,444.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,937,328,180.362,001,492,237.0760,252,247.07891,910,625.91
加:期初现金及现金等价物余额12,526,116,974.4512,526,116,974.4512,526,116,974.4512,526,116,974.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额18,463,445,154.8114,527,609,211.5212,586,369,221.5213,418,027,600.36
补充资料:
净利润366,166,843.38-151,532,167.39-
资产减值准备8,282,050.94---
固定资产和投资性房地产折旧24,326,351.09-12,484,775.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,326,351.09-12,484,775.66-
无形资产摊销61,141,289.77-28,249,377.14-
长期待摊费用摊销41,281,320.49-20,795,834.86-
处置固定资产、无形资产和其他长期资产的损失-1,264,054.39--29,552.65-
固定资产报废损失1,293,112.79-449,848.01-
公允价值变动损失57,238,344.1-82,540,172.64-
财务费用236,073,845.97-156,653,765.85-
投资损失-264,378,893.75--13,464,256.46-
递延所得税-1,126,426.1--1,705,655.85-
其中:递延所得税资产减少144,229,136.29--28,212,141.65-
递延所得税负债增加-145,355,562.39-26,506,485.8-
存货的减少7,043.64--51,140.53-
经营性应收项目的减少1,654,009,374.32--281,836,089.72-
经营性应付项目的增加4,717,903,926.31-1,018,981,906.98-
现金的期末余额18,463,445,154.81-12,586,369,221.52-
减:现金的期初余额12,526,116,974.45-12,526,116,974.45-
公告日期2025-03-312024-10-312024-08-302024-04-27
审计意见(境内)标准无保留意见
TOP↑