当前位置:首页 - 行情中心 - 华建集团(600629) - 财务分析 - 现金流量表

华建集团

(600629)

  

流通市值:50.92亿  总市值:52.31亿
流通股本:9.45亿   总股本:9.71亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,126,221,796.985,785,572,418.933,776,189,497.92,075,295,393.59
收到其他与经营活动有关的现金178,209,330.27401,493,522.78203,421,462.15200,170,647.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,304,431,127.256,187,065,941.713,979,610,960.052,275,466,041.15
购买商品、接受劳务支付的现金4,629,326,282.643,401,014,205.842,253,178,303.791,423,260,868.42
支付给职工以及为职工支付的现金3,373,935,796.082,520,368,775.791,929,995,839.381,244,368,687.81
支付的各项税费414,595,146.04286,776,623.76214,501,337.24107,891,834.11
支付其他与经营活动有关的现金429,344,934.12453,213,290.41238,547,357.98216,229,092.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,847,202,158.886,661,372,895.84,636,222,838.392,991,750,483.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额457,228,968.37-474,306,954.09-656,611,878.34-716,284,441.89
二、投资活动产生的现金流量:
收回投资收到的现金217,432,645161,082,645147,082,645147,082,645
取得投资收益收到的现金23,518,454.4721,961,452.591,760,039.411,071,863.01
处置固定资产、无形资产和其他长期资产收回的现金净额1,240,270.83933,790.83582,26545,890
收到的其他与投资活动有关的现金19,587,438.4910,459,404.679,578,416.034,520,089.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计261,778,808.79194,437,293.09159,003,365.44152,720,487.76
购建固定资产、无形资产和其他长期资产支付的现金114,074,309.982,768,383.5168,861,168.8150,677,402.17
投资支付的现金59,780,00048,260,00047,760,00017,760,000
取得子公司及其他营业单位支付的现金36,262,200.8215,017,200--
投资活动现金流出的平衡项目0000
投资活动现金流出小计210,116,510.72146,045,583.51116,621,168.8168,437,402.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额51,662,298.0748,391,709.5842,382,196.6384,283,085.59
三、筹资活动产生的现金流量:
取得借款收到的现金246,250,000236,258,435.41168,500,000118,500,000
收到其他与筹资活动有关的现金15,008,435.41---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计261,258,435.41236,258,435.41168,500,000118,500,000
偿还债务支付的现金157,750,000108,500,00065,000,00038,500,000
分配股利、利润或偿付利息支付的现金53,956,429.2643,411,498.2428,791,083.867,544,705.74
其中:子公司支付给少数股东的股利、利润26,993,641.7118,361,031.55,719,138.365,719,138.36
支付其他与筹资活动有关的现金213,390,901.73151,173,328.12109,273,998.3638,667,404.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计425,097,330.99303,084,826.36203,065,082.2284,712,109.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-163,838,895.58-66,826,390.95-34,565,082.2233,787,890.03
四、汇率变动对现金及现金等价物的影响192,325.73206,863.53262,707.8-247,613.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额345,244,696.59-492,534,771.93-648,532,056.13-598,461,079.28
加:期初现金及现金等价物余额3,419,548,741.723,419,490,228.63,419,548,741.723,419,548,741.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,764,793,438.312,926,955,456.672,771,016,685.592,821,087,662.44
补充资料:
净利润463,260,165.82-204,910,296.21-
资产减值准备79,686,732.39--3,536,054.31-
固定资产和投资性房地产折旧78,272,675.85-36,756,957.44-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,272,675.85-36,756,957.44-
无形资产摊销42,862,384.56-21,653,189.77-
长期待摊费用摊销35,112,512.35-13,924,618.16-
处置固定资产、无形资产和其他长期资产的损失-1,475,242.35-35,215.36-
固定资产报废损失640,831.47-355,203.31-
公允价值变动损失-64,531,109.58-557,741.49-
财务费用51,992,124.77-17,078,827.29-
投资损失-47,920,700.74--27,513,391.66-
递延所得税-31,721,891.33--23,889,345.5-
其中:递延所得税资产减少-44,718,923.33--23,439,125.03-
递延所得税负债增加12,997,032--450,220.47-
存货的减少-103,426,283.27--286,256,079.44-
经营性应收项目的减少-392,838,734.56-33,250,128.86-
经营性应付项目的增加-71,637,966.39--813,650,242.13-
其他25,813,911.88-17,126,298.78-
现金的期末余额3,764,793,438.31-2,771,016,685.59-
减:现金的期初余额3,419,548,741.72-3,419,548,741.72-
公告日期2024-03-302023-10-282023-08-282023-04-29
审计意见(境内)标准无保留意见
TOP↑