当前位置:首页 - 行情中心 - 华建集团(600629) - 财务分析 - 现金流量表

华建集团

(600629)

  

流通市值:78.88亿  总市值:81.03亿
流通股本:9.45亿   总股本:9.70亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,507,821,292.343,726,857,460.212,347,166,817.419,126,221,796.98
收到其他与经营活动有关的现金287,011,816.79131,396,722.8888,167,432.85178,209,330.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,794,833,109.133,858,254,183.092,435,334,250.269,304,431,127.25
购买商品、接受劳务支付的现金3,309,128,264.922,326,743,893.121,682,330,792.574,629,326,282.64
支付给职工以及为职工支付的现金2,441,634,363.461,861,075,046.811,192,482,636.353,373,935,796.08
支付的各项税费248,660,400.91194,823,384.81108,316,211.86414,595,146.04
支付其他与经营活动有关的现金504,274,741.08220,650,709.63152,069,000.9429,344,934.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,503,697,770.374,603,293,034.373,135,198,641.688,847,202,158.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-708,864,661.24-745,038,851.28-699,864,391.42457,228,968.37
二、投资活动产生的现金流量:
收回投资收到的现金23,832,23221,132,23210,000,000217,432,645
取得投资收益收到的现金23,272,581.747,491,033.65-23,518,454.47
处置固定资产、无形资产和其他长期资产收回的现金净额405,954309,817106,9501,240,270.83
收到的其他与投资活动有关的现金8,540,702.626,575,600.73,783,811.4919,587,438.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计56,051,470.3635,508,683.3513,890,761.49261,778,808.79
购建固定资产、无形资产和其他长期资产支付的现金77,399,289.7542,081,069.8925,842,223.65114,074,309.9
投资支付的现金---59,780,000
取得子公司及其他营业单位支付的现金---36,262,200.82
支付其他与投资活动有关的现金450,310,056.1230,310,056.1340,027.95-
投资活动现金流出的平衡项目0000
投资活动现金流出小计527,709,345.85272,391,125.9926,182,251.6210,116,510.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-471,657,875.49-236,882,442.64-12,291,490.1151,662,298.07
三、筹资活动产生的现金流量:
取得借款收到的现金222,000,000172,000,00087,000,000246,250,000
收到其他与筹资活动有关的现金---15,008,435.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计222,000,000172,000,00087,000,000261,258,435.41
偿还债务支付的现金175,500,000109,250,00057,750,000157,750,000
分配股利、利润或偿付利息支付的现金180,993,934.88149,152,380.9511,474,699.7553,956,429.26
其中:子公司支付给少数股东的股利、利润39,870,084.0610,060,197.648,724,773.1826,993,641.71
支付其他与筹资活动有关的现金133,221,215.3798,142,915.6745,052,516.24213,390,901.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计489,715,150.25356,545,296.62114,277,215.99425,097,330.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-267,715,150.25-184,545,296.62-27,277,215.99-163,838,895.58
四、汇率变动对现金及现金等价物的影响-204,960.2156,269.711,146.29192,325.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,448,442,647.19-1,166,410,320.84-739,421,951.23345,244,696.59
加:期初现金及现金等价物余额3,764,793,438.313,764,793,438.313,764,793,438.313,419,548,741.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,316,350,791.122,598,383,117.473,025,371,487.083,764,793,438.31
补充资料:
净利润-196,101,600.93-463,260,165.82
资产减值准备--637,321.96-79,686,732.39
固定资产和投资性房地产折旧-36,013,379.84-78,272,675.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,013,379.84-78,272,675.85
无形资产摊销-16,654,013.2-42,862,384.56
长期待摊费用摊销-21,825,044.9-35,112,512.35
处置固定资产、无形资产和其他长期资产的损失--161,383.08--1,475,242.35
固定资产报废损失-50,574.1-640,831.47
公允价值变动损失--845,924.65--64,531,109.58
财务费用-17,250,754.58-51,992,124.77
投资损失--30,139,081.79--47,920,700.74
递延所得税--21,368,410.36--31,721,891.33
其中:递延所得税资产减少--19,027,659.31--44,718,923.33
递延所得税负债增加--2,340,751.05-12,997,032
存货的减少--352,600,595.08--103,426,283.27
经营性应收项目的减少-56,548,609.61--392,838,734.56
经营性应付项目的增加--844,811,796.08--71,637,966.39
其他-14,337,555.05-25,813,911.88
现金的期末余额-2,598,383,117.47-3,764,793,438.31
减:现金的期初余额-3,764,793,438.31-3,419,548,741.72
公告日期2024-10-312024-08-302024-04-262024-03-30
审计意见(境内)标准无保留意见
TOP↑