当前位置:首页 - 行情中心 - 浙数文化(600633) - 财务分析 - 现金流量表

浙数文化

(600633)

  

流通市值:178.42亿  总市值:178.42亿
流通股本:12.68亿   总股本:12.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,243,554,344.41,121,767,242.574,788,381,293.473,240,930,693.04
收到的税费返还2,379,131.0485,355.0138,933,839.2512,801,073.55
收到其他与经营活动有关的现金96,214,298.8421,694,210.55258,891,430.26162,230,874.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,342,147,774.281,143,546,808.135,086,206,562.983,415,962,640.71
购买商品、接受劳务支付的现金1,424,893,431.92747,716,437.453,098,762,6562,281,956,785.25
支付给职工以及为职工支付的现金398,332,737.6260,237,122.67781,440,839.86674,471,788.11
支付的各项税费105,096,003.5949,990,690.46230,483,613.84196,047,623.31
支付其他与经营活动有关的现金162,831,141.8776,832,444.83732,567,936.15445,507,930.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,091,153,314.981,134,776,695.414,843,255,045.853,597,984,126.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额250,994,459.38,770,112.72242,951,517.13-182,021,486.24
二、投资活动产生的现金流量:
收回投资收到的现金1,788,977,768.18544,471,076.75377,953,266.62123,935,833.38
取得投资收益收到的现金18,796,499.7117,137,625.1158,324,934.2892,033,337.9
处置固定资产、无形资产和其他长期资产收回的现金净额72,654.34-1,501,228.61,304,505.17
收到的其他与投资活动有关的现金27,099,668.68-99,403,755.8861,748,043.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,834,946,590.91561,608,701.86537,183,185.38279,021,720.32
购建固定资产、无形资产和其他长期资产支付的现金90,862,948.699,320,258.86202,624,639.5383,806,846
投资支付的现金1,951,020,000701,000,000358,530,000133,530,005
取得子公司及其他营业单位支付的现金67,030,569.78-4,024,804.674,540,804.67
支付其他与投资活动有关的现金--255,487,889.465,487,889.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,108,913,518.47710,320,258.86820,667,333.66227,365,545.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-273,966,927.56-148,711,557-283,484,148.2851,656,175.19
三、筹资活动产生的现金流量:
吸收投资收到的现金109,121,693.332,408,236.9999,949,6797,715,000
其中:子公司吸收少数股东投资收到的现金109,121,693.332,408,236.9978,455,666.677,715,000
取得借款收到的现金3,000,0003,000,00014,680,0007,050,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计112,121,693.335,408,236.99114,629,67914,765,000
偿还债务支付的现金6,950,000-415,975,000391,825,000
分配股利、利润或偿付利息支付的现金265,271,258.84-320,904,707.31320,578,389.08
其中:子公司支付给少数股东的股利、利润62,467,918.04-39,603,00039,603,000
支付其他与筹资活动有关的现金11,243,882.5810,497,268.3895,294,037.5676,062,055.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计283,465,141.4210,497,268.38832,173,744.87788,465,444.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-171,343,448.1224,910,968.61-717,544,065.87-773,700,444.34
四、汇率变动对现金及现金等价物的影响-171,519.84-59,717.714,060,305.68-78,100.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-194,487,436.22-115,090,193.38-754,016,391.34-904,143,856.16
加:期初现金及现金等价物余额1,135,728,281.221,135,728,281.221,889,744,672.561,889,744,672.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额941,240,8451,020,638,087.841,135,728,281.22985,600,816.4
补充资料:
净利润371,455,641.11-541,632,043.96-
资产减值准备--91,530,183.85-
固定资产和投资性房地产折旧76,362,636.76-123,885,483.89-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,362,636.76-123,885,483.89-
无形资产摊销75,574,217.15-131,476,248.83-
长期待摊费用摊销3,567,755.28-6,645,557.45-
处置固定资产、无形资产和其他长期资产的损失-72,276.37--1,235,679.01-
固定资产报废损失-177-96,025.74-
公允价值变动损失-130,348,786.51-19,307,155.54-
财务费用5,275,869.25-7,337,888.82-
投资损失-23,069,822.34--46,915,884.91-
递延所得税3,154,558.07--45,510,808.89-
其中:递延所得税资产减少-297,346.53--18,595,940.9-
递延所得税负债增加3,451,904.6--26,914,867.99-
存货的减少-21,068,152.82--47,434,825.52-
经营性应收项目的减少-30,419,994.92--197,680,154.47-
经营性应付项目的增加-96,582,762.7--375,187,393.99-
其他---1,924,969.27-
不涉及现金收支的投资和筹资活动金额其他项目--41,979,263.02-
现金的期末余额941,240,845-1,135,728,281.22-
减:现金的期初余额1,135,728,281.22-1,889,744,672.56-
公告日期2025-08-082025-04-222025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑