当前位置:首页 - 行情中心 - 大众公用(600635) - 财务分析 - 现金流量表

大众公用

(600635)

  

流通市值:136.42亿  总市值:166.52亿
流通股本:24.19亿   总股本:29.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,250,627,532.116,510,615,701.725,215,460,107.313,924,514,391.01
  收取利息、手续费及佣金的现金24,108,942.26111,165,992.2364,876,642.7848,529,543.92
  收到其他与经营活动有关的现金105,406,870.97121,732,740.42192,133,881.5688,899,154.08
  经营活动现金流入小计2,380,143,345.346,743,514,434.375,472,470,631.654,061,943,089.01
  购买商品、接受劳务支付的现金1,666,610,191.954,512,549,705.373,641,791,348.332,714,118,566.89
  支付给职工以及为职工支付的现金217,950,047.59735,420,716.24545,251,341.72361,786,709.65
  支付的各项税费50,758,748.6246,484,496.02204,886,662.88138,452,938.62
  支付其他与经营活动有关的现金78,200,457.11161,710,020.73136,719,972.1586,944,952.79
  经营活动现金流出小计2,013,519,445.255,656,164,938.364,528,649,325.083,301,303,167.95
  经营活动产生的现金流量净额366,623,900.091,087,349,496.01943,821,306.57760,639,921.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,629,433,573.224,280,302,887.82,845,507,628.291,838,474,747.17
  取得投资收益收到的现金184,422,870.14185,883,549.15175,267,021.7121,134,466.24
  处置固定资产、无形资产和其他长期资产收回的现金净额14,756,891.1520,893,519.9816,830,283.4212,283,266.1
  收到的其他与投资活动有关的现金16,845,309.553,209,298.3936,202,166.6313,482,880.56
  投资活动现金流入小计2,845,458,644.014,540,289,255.323,073,807,100.041,985,375,360.07
  购建固定资产、无形资产和其他长期资产支付的现金200,071,298.32732,864,839.13443,083,920.94284,258,311
  投资支付的现金2,712,307,586.634,507,780,939.833,095,525,370.171,982,904,394.32
  支付其他与投资活动有关的现金12,960,850.2318,242,041.629,927,819.1716,702,928.47
  投资活动现金流出小计2,925,339,735.185,258,887,820.563,568,537,110.282,283,865,633.79
  投资活动产生的现金流量净额-79,881,091.17-718,598,565.24-494,730,010.24-298,490,273.72
三、筹资活动产生的现金流量:
  取得借款收到的现金1,974,978,182.995,296,135,123.353,706,372,629.021,986,434,846.26
  收到其他与筹资活动有关的现金-91,888,529.15--
  筹资活动现金流入小计1,974,978,182.995,388,023,652.53,706,372,629.021,986,434,846.26
  偿还债务支付的现金1,840,447,828.25,800,719,696.964,159,309,814.752,416,368,658.04
  分配股利、利润或偿付利息支付的现金79,916,377.26340,188,644.06313,980,987.86147,603,434.54
  其中:子公司支付给少数股东的股利、利润-32,551,20032,551,20030,301,200
  支付其他与筹资活动有关的现金7,953,972.838,098,108.188,596,885.823,351,757.13
  筹资活动现金流出小计1,928,318,178.296,149,006,449.24,481,887,688.432,567,323,849.71
  筹资活动产生的现金流量净额46,660,004.7-760,982,796.7-775,515,059.41-580,889,003.45
四、汇率变动对现金及现金等价物的影响-17,801,453.18-27,222,427.66-14,211,478.67-4,615,326.6
五、现金及现金等价物净增加额315,601,360.44-419,454,293.59-340,635,241.75-123,354,682.71
  加:期初现金及现金等价物余额2,976,332,553.213,395,786,846.83,395,786,846.83,395,786,846.8
  期末现金及现金等价物余额3,291,933,913.652,976,332,553.213,055,151,605.053,272,432,164.09
补充资料:
  净利润-502,379,514.87-426,385,769.4
  资产减值准备-38,538,249.02--
  固定资产和投资性房地产折旧-378,040,066.84-184,395,536.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-378,040,066.84-184,395,536.75
  无形资产摊销-11,400,133.11-5,635,860.58
  长期待摊费用摊销-1,532,694.01-767,656.89
  处置固定资产、无形资产和其他长期资产的损失--18,596,698.54-74,435.66
  固定资产报废损失-1,155,747.41--771,292.52
  公允价值变动损失-232,378,417.7-237,182,529.27
  财务费用-229,290,601.82-109,438,499.03
  投资损失--719,510,333.72--436,795,080.52
  递延所得税--11,637,396.98--16,239,770.58
  其中:递延所得税资产减少--3,855,480.07--3,292,208.32
    递延所得税负债增加--7,781,916.91--12,947,562.26
  存货的减少-6,856,934.05-14,251,085.17
  经营性应收项目的减少-26,866,976.95-77,278,040.89
  经营性应付项目的增加-403,935,947.94-153,598,130.4
  不涉及现金收支的投资和筹资活动金额其他项目-9,128,460.65--
  现金的期末余额-2,976,332,553.21-3,272,432,164.09
  减:现金的期初余额-3,395,786,846.8-3,395,786,846.8
  现金及现金等价物的净增加额--419,454,293.59--123,354,682.71
公告日期2026-04-302026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑