当前位置:首页 - 行情中心 - 大众公用(600635) - 财务分析 - 现金流量表

大众公用

(600635)

  

流通市值:85.63亿  总市值:104.52亿
流通股本:24.19亿   总股本:29.52亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,462,845,889.185,156,099,575.553,866,733,104.332,206,521,103.03
收取利息、手续费及佣金的现金107,699,468.371,197,052.4947,914,985.2925,470,683.99
收到其他与经营活动有关的现金166,734,932.26157,775,250.46110,334,102.5658,578,073.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,737,280,289.745,385,071,878.54,024,982,192.182,290,569,860.54
购买商品、接受劳务支付的现金5,140,274,921.044,016,610,230.13,096,042,479.191,872,499,787.03
支付给职工以及为职工支付的现金795,455,788.07595,746,121.09415,123,441.12208,138,767.63
支付的各项税费237,348,007.22192,201,109.08148,280,984.2451,846,467.61
支付其他与经营活动有关的现金158,679,861.6193,599,958.4373,308,134.9727,732,088.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,331,758,577.944,898,157,418.73,732,755,039.522,160,217,110.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额405,521,711.8486,914,459.8292,227,152.66130,352,749.7
二、投资活动产生的现金流量:
收回投资收到的现金3,931,624,278.282,512,419,399.71,790,528,379.77876,604,825.55
取得投资收益收到的现金171,627,161.02230,858,973.96123,658,136.3915,086,234.03
处置固定资产、无形资产和其他长期资产收回的现金净额1,473,778.681,181,530.34714,376.58606,826.11
收到的其他与投资活动有关的现金55,935,361.9742,602,687.6228,145,360.397,804,232.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,160,660,579.952,787,062,591.621,943,046,253.13900,102,118.54
购建固定资产、无形资产和其他长期资产支付的现金485,863,562.54331,867,996.93161,725,818.16147,888,476.74
投资支付的现金3,550,987,044.332,877,898,536.611,933,354,553.481,014,306,835.56
支付其他与投资活动有关的现金10,721,391.3131,988,360.8624,257,854.222,123,987.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,047,571,998.183,241,754,894.42,119,338,225.861,164,319,300.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额113,088,581.77-454,692,302.78-176,291,972.73-264,217,181.63
三、筹资活动产生的现金流量:
吸收投资收到的现金4,000,000---
其中:子公司吸收少数股东投资收到的现金4,000,000---
取得借款收到的现金5,420,823,801.74,154,036,317.573,174,489,919.982,174,371,315.51
收到其他与筹资活动有关的现金84,130,581.3---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,508,954,3834,154,036,317.573,174,489,919.982,174,371,315.51
偿还债务支付的现金5,440,093,166.334,420,523,262.443,261,642,857.32,192,218,493.79
分配股利、利润或偿付利息支付的现金381,768,446.58344,098,184.39174,044,177.1100,693,592.54
其中:子公司支付给少数股东的股利、利润29,124,00029,124,00029,124,000-
支付其他与筹资活动有关的现金14,531,801.278,012,779.553,225,888.351,819,167.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,836,393,414.184,772,634,226.383,438,912,922.752,294,731,253.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-327,439,031.18-618,597,908.81-264,423,002.77-120,359,938.1
四、汇率变动对现金及现金等价物的影响14,612,500.76-12,610,242.515,931,248.211,619,165.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额205,783,763.15-598,985,994.3-142,556,574.63-252,605,204.5
加:期初现金及现金等价物余额3,190,003,083.653,190,003,083.653,190,003,083.653,190,003,083.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,395,786,846.82,591,017,089.353,047,446,509.022,937,397,879.15
补充资料:
净利润328,426,282.04-228,481,300.42-
资产减值准备53,122.29---
固定资产和投资性房地产折旧359,697,180.52-176,525,169.32-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧359,697,180.52-176,525,169.32-
无形资产摊销11,782,734.28-5,883,135.38-
长期待摊费用摊销1,046,917.89-515,614.16-
处置固定资产、无形资产和其他长期资产的损失-11,991,571.3-182,757.29-
固定资产报废损失4,773,570.07--296,467.92-
公允价值变动损失-24,534,764.32-4,990,102.55-
财务费用243,404,791.83-125,923,334-
投资损失-292,367,732.01--88,648,653.99-
递延所得税-26,763,206.06-8,068,544.53-
其中:递延所得税资产减少-18,807,752.85-980,428.61-
递延所得税负债增加-7,955,453.21-7,088,115.92-
存货的减少24,224,982.22--1,965,034.38-
经营性应收项目的减少-139,592,867.74--34,576,176.33-
经营性应付项目的增加-82,917,554.26--139,281,609.89-
其他--12,219.26-
现金的期末余额3,395,786,846.8-3,047,446,509.02-
减:现金的期初余额3,190,003,083.65-3,190,003,083.65-
公告日期2025-03-292024-10-312024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑