当前位置:首页 - 行情中心 - 大众公用(600635) - 财务分析 - 现金流量表

大众公用

(600635)

  

流通市值:93.12亿  总市值:113.67亿
流通股本:24.19亿   总股本:29.52亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,166,784,248.46,462,845,889.185,156,099,575.553,866,733,104.33
收取利息、手续费及佣金的现金22,412,446.4107,699,468.371,197,052.4947,914,985.29
收到其他与经营活动有关的现金143,786,062.52166,734,932.26157,775,250.46110,334,102.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,332,982,757.326,737,280,289.745,385,071,878.54,024,982,192.18
购买商品、接受劳务支付的现金1,575,818,641.245,140,274,921.044,016,610,230.13,096,042,479.19
支付给职工以及为职工支付的现金213,754,956.1795,455,788.07595,746,121.09415,123,441.12
支付的各项税费70,087,932.19237,348,007.22192,201,109.08148,280,984.24
支付其他与经营活动有关的现金73,498,001.36158,679,861.6193,599,958.4373,308,134.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,933,159,530.896,331,758,577.944,898,157,418.73,732,755,039.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额399,823,226.43405,521,711.8486,914,459.8292,227,152.66
二、投资活动产生的现金流量:
收回投资收到的现金690,576,807.73,931,624,278.282,512,419,399.71,790,528,379.77
取得投资收益收到的现金35,214,403.88171,627,161.02230,858,973.96123,658,136.39
处置固定资产、无形资产和其他长期资产收回的现金净额12,038,250.461,473,778.681,181,530.34714,376.58
收到的其他与投资活动有关的现金9,841,911.9955,935,361.9742,602,687.6228,145,360.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计747,671,374.034,160,660,579.952,787,062,591.621,943,046,253.13
购建固定资产、无形资产和其他长期资产支付的现金150,532,889.23485,863,562.54331,867,996.93161,725,818.16
投资支付的现金1,094,920,327.973,550,987,044.332,877,898,536.611,933,354,553.48
支付其他与投资活动有关的现金11,114,245.2410,721,391.3131,988,360.8624,257,854.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,256,567,462.444,047,571,998.183,241,754,894.42,119,338,225.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-508,896,088.41113,088,581.77-454,692,302.78-176,291,972.73
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,000,000--
其中:子公司吸收少数股东投资收到的现金-4,000,000--
取得借款收到的现金980,173,208.385,420,823,801.74,154,036,317.573,174,489,919.98
收到其他与筹资活动有关的现金-84,130,581.3--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计980,173,208.385,508,954,3834,154,036,317.573,174,489,919.98
偿还债务支付的现金969,784,250.765,440,093,166.334,420,523,262.443,261,642,857.3
分配股利、利润或偿付利息支付的现金82,849,428.94381,768,446.58344,098,184.39174,044,177.1
其中:子公司支付给少数股东的股利、利润500,00029,124,00029,124,00029,124,000
支付其他与筹资活动有关的现金1,623,692.6914,531,801.278,012,779.553,225,888.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,054,257,372.395,836,393,414.184,772,634,226.383,438,912,922.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-74,084,164.01-327,439,031.18-618,597,908.81-264,423,002.77
四、汇率变动对现金及现金等价物的影响-1,707,350.2314,612,500.76-12,610,242.515,931,248.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-184,864,376.22205,783,763.15-598,985,994.3-142,556,574.63
加:期初现金及现金等价物余额3,395,786,846.83,190,003,083.653,190,003,083.653,190,003,083.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,210,922,470.583,395,786,846.82,591,017,089.353,047,446,509.02
补充资料:
净利润-328,426,282.04-228,481,300.42
资产减值准备-53,122.29--
固定资产和投资性房地产折旧-359,697,180.52-176,525,169.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-359,697,180.52-176,525,169.32
无形资产摊销-11,782,734.28-5,883,135.38
长期待摊费用摊销-1,046,917.89-515,614.16
处置固定资产、无形资产和其他长期资产的损失--11,991,571.3-182,757.29
固定资产报废损失-4,773,570.07--296,467.92
公允价值变动损失--24,534,764.32-4,990,102.55
财务费用-243,404,791.83-125,923,334
投资损失--292,367,732.01--88,648,653.99
递延所得税--26,763,206.06-8,068,544.53
其中:递延所得税资产减少--18,807,752.85-980,428.61
递延所得税负债增加--7,955,453.21-7,088,115.92
存货的减少-24,224,982.22--1,965,034.38
经营性应收项目的减少--139,592,867.74--34,576,176.33
经营性应付项目的增加--82,917,554.26--139,281,609.89
其他---12,219.26
现金的期末余额-3,395,786,846.8-3,047,446,509.02
减:现金的期初余额-3,190,003,083.65-3,190,003,083.65
公告日期2025-04-302025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑