当前位置:首页 - 行情中心 - 大众公用(600635) - 财务分析 - 现金流量表

大众公用

(600635)

  

流通市值:68.69亿  总市值:83.85亿
流通股本:24.19亿   总股本:29.52亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,902,972,127.385,341,970,042.664,183,742,045.692,139,142,292.45
收取利息、手续费及佣金的现金102,594,992.0576,268,631.5548,736,266.0722,744,805.76
收到其他与经营活动有关的现金199,889,479.8165,003,661.69117,542,970.16105,562,581.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,205,456,599.235,583,242,335.94,350,021,281.922,267,449,679.95
购买商品、接受劳务支付的现金5,361,801,688.744,125,256,198.893,466,474,735.971,481,136,907.86
支付给职工以及为职工支付的现金793,691,762.84554,894,671.55358,490,529.64169,374,223.17
支付的各项税费212,468,787.2167,217,951.99108,959,748.5774,823,773.44
支付其他与经营活动有关的现金147,661,691.12129,836,973.779,477,711.898,996,101.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,515,623,929.94,977,205,796.134,013,402,725.981,824,331,006.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额689,832,669.33606,036,539.77336,618,555.94443,118,673.82
二、投资活动产生的现金流量:
收回投资收到的现金1,897,867,439.191,410,622,464.77928,086,152.18537,842,739.37
取得投资收益收到的现金676,910,667.28521,492,128.03211,618,740.54180,395,337.16
处置固定资产、无形资产和其他长期资产收回的现金净额34,526,732.7934,549,308.2218,309,703.54637,298.08
收到的其他与投资活动有关的现金47,501,421.8933,241,405.518,253,553.667,183,972
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,656,806,261.151,999,905,306.521,176,268,149.92726,059,346.61
购建固定资产、无形资产和其他长期资产支付的现金353,391,091.09199,518,835.31151,429,339.8158,981,438.41
投资支付的现金1,879,134,269.321,440,075,920.711,022,455,331.67471,447,010.73
支付其他与投资活动有关的现金27,065,350.640,787,582.7333,560,406.5826,108,818.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,259,590,711.011,680,382,338.751,207,445,078.06556,537,267.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额397,215,550.14319,522,967.77-31,176,928.14169,522,078.91
三、筹资活动产生的现金流量:
取得借款收到的现金6,985,671,762.076,089,206,588.543,335,417,064.862,060,516,805.29
收到其他与筹资活动有关的现金-9,194,450.87--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,985,671,762.076,098,401,039.413,335,417,064.862,060,516,805.29
偿还债务支付的现金7,429,204,930.816,824,031,891.443,381,381,883.211,180,329,608.89
分配股利、利润或偿付利息支付的现金399,164,263.89357,557,872.76171,083,996.9672,505,025.04
其中:子公司支付给少数股东的股利、利润13,452,00013,452,0009,850,000-
支付其他与筹资活动有关的现金23,824,185.4816,834,421.4415,777,537.045,292,507.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,852,193,380.187,198,424,185.643,568,243,417.211,258,127,141.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-866,521,618.11-1,100,023,146.23-232,826,352.35802,389,664.03
四、汇率变动对现金及现金等价物的影响15,094,167.3827,572,850.6833,746,514.8-11,823,154.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额235,620,768.74-146,890,788.01106,361,790.251,403,207,261.79
加:期初现金及现金等价物余额2,954,382,314.912,954,382,314.912,954,382,314.912,954,382,314.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,190,003,083.652,807,491,526.93,060,744,105.164,357,589,576.7
补充资料:
净利润303,634,912.4-567,793,372.43-
资产减值准备423,459.65---
固定资产和投资性房地产折旧333,894,431.86-165,110,341.11-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧333,894,431.86-165,110,341.11-
无形资产摊销12,567,098.97-6,387,931.97-
长期待摊费用摊销793,224.9-225,714.86-
处置固定资产、无形资产和其他长期资产的损失-16,647,273.13--404,171.77-
固定资产报废损失234,018.24-763.92-
公允价值变动损失341,483,385.75-152,944,718.67-
财务费用279,619,680.66-127,718,763.68-
投资损失-660,919,927.57--577,770,123.01-
递延所得税-9,254,086.31-20,846,834.18-
其中:递延所得税资产减少23,731,642.64-137,805.97-
递延所得税负债增加-32,985,728.95-20,709,028.21-
存货的减少34,257,153.35-17,165,909.94-
经营性应收项目的减少592,769,067.59-44,003,562.45-
经营性应付项目的增加-560,250,015.56--187,880,853.65-
其他---2,743,678.17-
现金的期末余额3,190,003,083.65-3,060,744,105.16-
减:现金的期初余额2,954,382,314.91-2,954,382,314.91-
公告日期2024-03-292023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑