当前位置:首页 - 行情中心 - 中源协和(600645) - 财务分析 - 现金流量表

中源协和

(600645)

  

流通市值:117.83亿  总市值:117.88亿
流通股本:4.68亿   总股本:4.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金788,094,449.17389,936,424.481,643,873,505.281,203,694,205.68
  收到的税费返还1,817,289.05687,754.463,432,149.782,898,383.79
  收到其他与经营活动有关的现金14,096,966.38,084,846.7537,373,431.5429,376,328.62
  经营活动现金流入小计804,008,704.52398,709,025.691,684,679,086.61,235,968,918.09
  购买商品、接受劳务支付的现金180,626,203.3888,367,029.7383,667,781.7285,492,797.58
  支付给职工以及为职工支付的现金297,794,762.52178,324,049.76543,435,613.99429,169,430.7
  支付的各项税费77,777,531.9229,132,518.38165,580,046.03117,950,162.68
  支付其他与经营活动有关的现金124,773,488.7956,486,809.17306,807,712.65226,007,115.47
  经营活动现金流出小计680,971,986.61352,310,407.011,399,491,154.371,058,619,506.43
  经营活动产生的现金流量净额123,036,717.9146,398,618.68285,187,932.23177,349,411.66
二、投资活动产生的现金流量:
  收回投资收到的现金942,000,000-2,520,000-
  取得投资收益收到的现金4,324,579.37-724,436.84-
  处置固定资产、无形资产和其他长期资产收回的现金净额180,8811,331779,726.29706,105.65
  投资活动现金流入小计946,505,460.371,3314,024,163.13706,105.65
  购建固定资产、无形资产和其他长期资产支付的现金23,852,719.9910,918,217.4667,318,111.6453,215,888.48
  投资支付的现金1,554,000,000-569,736568,680
  投资活动现金流出小计1,577,852,719.9910,918,217.4667,887,847.6453,784,568.48
  投资活动产生的现金流量净额-631,347,259.62-10,916,886.46-63,863,684.51-53,078,462.83
三、筹资活动产生的现金流量:
  偿还债务支付的现金--15,772,5004,731,750
  分配股利、利润或偿付利息支付的现金--6,693,243.116,517,131.22
  其中:子公司支付给少数股东的股利、利润--6,102,0006,042,000
  支付其他与筹资活动有关的现金25,563,108.37,720,370.36262,440,989.26253,508,142.82
  筹资活动现金流出小计25,563,108.37,720,370.36284,906,732.37264,757,024.04
  筹资活动产生的现金流量净额-25,563,108.3-7,720,370.36-284,906,732.37-264,757,024.04
四、汇率变动对现金及现金等价物的影响-2,284,772.91-1,339,995.47,303,044.32-2,330,602.06
五、现金及现金等价物净增加额-536,158,422.9226,421,366.46-56,279,440.33-142,816,677.27
  加:期初现金及现金等价物余额1,524,909,203.031,524,909,203.031,581,188,643.361,581,188,643.36
  期末现金及现金等价物余额988,750,780.111,551,330,569.491,524,909,203.031,438,371,966.09
补充资料:
  净利润52,273,777.16-89,354,147.13-
  资产减值准备2,706,812.64-10,035,330.5-
  固定资产和投资性房地产折旧43,426,758.42-122,722,503.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,426,758.42-122,722,503.26-
  无形资产摊销9,698,919.98-19,252,074.73-
  长期待摊费用摊销12,316,202.83-28,099,222.63-
  处置固定资产、无形资产和其他长期资产的损失-20,142.93--1,299,027.16-
  固定资产报废损失352,865.29-596,735.31-
  公允价值变动损失-3,608,205.44-30,034,676.93-
  财务费用-367,159.28-4,972,179.98-
  投资损失4,322,135.06-14,295,158.46-
  递延所得税-585,915.59--20,673,111.1-
  其中:递延所得税资产减少351,384.89--10,468,959.3-
    递延所得税负债增加-937,300.48--10,204,151.8-
  存货的减少-6,707,987.53--632,944.37-
  经营性应收项目的减少4,688,100.99--31,232,795.14-
  经营性应付项目的增加-24,075,385.74--11,182,204.19-
  其他---25,154.08-
  现金的期末余额988,750,780.11-1,524,909,203.03-
  减:现金的期初余额1,524,909,203.03-1,581,188,643.36-
  现金及现金等价物的净增加额-536,158,422.92--56,279,440.33-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑