当前位置:首页 - 行情中心 - 中源协和(600645) - 财务分析 - 现金流量表

中源协和

(600645)

  

流通市值:82.09亿  总市值:82.13亿
流通股本:4.68亿   总股本:4.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,142,228,107.82760,605,026.19363,560,873.991,602,736,496.95
  收到的税费返还2,904,494.82,904,494.82,887,614.132,701,304.6
  收到其他与经营活动有关的现金18,492,009.7912,040,965.035,781,805.930,064,966.4
  经营活动现金流入小计1,163,624,612.41775,550,486.02372,230,294.021,635,502,767.95
  购买商品、接受劳务支付的现金234,282,833.21141,745,096.5873,097,609.01353,816,758.43
  支付给职工以及为职工支付的现金426,587,127.09302,287,411.59177,726,894.47543,937,405.76
  支付的各项税费124,297,148.3781,068,008.8136,395,852.89162,146,195.04
  支付其他与经营活动有关的现金176,305,424.31117,842,100.1156,863,632.58261,969,298.13
  经营活动现金流出小计961,472,532.98642,942,617.09344,083,988.951,321,869,657.36
  经营活动产生的现金流量净额202,152,079.43132,607,868.9328,146,305.07313,633,110.59
二、投资活动产生的现金流量:
  收回投资收到的现金1,550,553,145.55898,629,274.87564,989,274.872,473,166,773.35
  取得投资收益收到的现金6,188,321.983,519,963.692,556,511.6611,739,988.36
  处置固定资产、无形资产和其他长期资产收回的现金净额37,739.8530,739.8519,928.76307,381
  投资活动现金流入小计1,556,779,207.38902,179,978.41567,565,715.292,485,214,142.71
  购建固定资产、无形资产和其他长期资产支付的现金29,005,524.3319,164,745.048,192,076.6449,561,837.94
  投资支付的现金1,466,750,512711,000,000-3,183,500,003
  投资活动现金流出小计1,495,756,036.33730,164,745.048,192,076.643,233,061,840.94
  投资活动产生的现金流量净额61,023,171.05172,015,233.37559,373,638.65-747,847,698.23
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金4,050,000--5,247,540
  其中:子公司支付给少数股东的股利、利润4,050,000--5,247,540
  支付其他与筹资活动有关的现金17,781,283.4314,961,436.655,564,875.0668,855,571.7
  筹资活动现金流出小计21,831,283.4314,961,436.655,564,875.0674,103,111.7
  筹资活动产生的现金流量净额-21,831,283.43-14,961,436.65-5,564,875.06-74,103,111.7
四、汇率变动对现金及现金等价物的影响-17,256,018.91-12,628,306.71-5,135,392-9,246,402.83
五、现金及现金等价物净增加额224,087,948.14277,033,358.94576,819,676.66-517,564,102.17
  加:期初现金及现金等价物余额1,007,345,100.861,007,345,100.861,007,343,482.981,524,909,203.03
  期末现金及现金等价物余额1,231,433,0491,284,378,459.81,584,163,159.641,007,345,100.86
补充资料:
  净利润-59,387,741.85-103,527,516.36
  资产减值准备-4,353,533.5-15,107,153.84
  固定资产和投资性房地产折旧-58,109,090.67-119,747,035.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,109,090.67-119,747,035.12
  无形资产摊销-11,004,842.09-19,574,555.45
  长期待摊费用摊销-13,112,384.21-25,642,189.84
  处置固定资产、无形资产和其他长期资产的损失--1,656,086.56--6,413,438.73
  固定资产报废损失-370,393.66-1,339,131.37
  公允价值变动损失--4,400,376.33--5,755,393.22
  财务费用--6,066,770.53--3,952,667.16
  投资损失-2,556,852.75-13,672,958.11
  递延所得税--505,723.01-40,096,119.76
  其中:递延所得税资产减少-551,470.01-42,490,241.12
    递延所得税负债增加--1,057,193.02--2,394,121.36
  存货的减少--8,238,810.44--7,361,972.65
  经营性应收项目的减少-32,774,174.16--20,197,919.6
  经营性应付项目的增加--28,706,412.12--3,368,683.05
  不涉及现金收支的投资和筹资活动金额其他项目---16,719,059.5
  现金的期末余额-1,284,378,459.8-1,007,345,100.86
  减:现金的期初余额-1,007,345,100.86-1,524,909,203.03
  现金及现金等价物的净增加额-277,033,358.94--517,564,102.17
公告日期2026-10-302026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑