当前位置:首页 - 行情中心 - 退市同达(600647) - 财务分析 - 现金流量表

退市同达

(600647)

  

流通市值:2.11亿  总市值:2.11亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金401,075,847.94189,129,012.11553,967,598.46254,186,050.12
  收到的税费返还78,175.4881,515.2869,226.5170,758.31
  收到其他与经营活动有关的现金11,699,393.034,723,611.3311,376,091.5813,667,387.62
  经营活动现金流入小计412,853,416.45193,934,138.72565,412,916.55267,924,196.05
  购买商品、接受劳务支付的现金231,448,480.19136,828,425.79426,601,923.1262,426,261.44
  支付给职工以及为职工支付的现金97,783,007.3851,991,727.15142,413,308.0884,924,597.2
  支付的各项税费18,363,066.056,201,90938,266,572.328,109,694.25
  支付其他与经营活动有关的现金28,210,455.1625,681,346.1325,537,474.0422,545,343.32
  经营活动现金流出小计375,805,008.78220,703,408.07632,819,277.52398,005,896.21
  经营活动产生的现金流量净额37,048,407.67-26,769,269.35-67,406,360.97-130,081,700.16
二、投资活动产生的现金流量:
  收回投资收到的现金178,000,000---
  取得投资收益收到的现金1,900,044.69100,356.168,715,632.376,181,243.48
  处置固定资产、无形资产和其他长期资产收回的现金净额4,0004,600--
  处置子公司及其他营业单位收到的现金净额510,000---
  投资活动现金流入小计180,414,044.69104,956.168,715,632.376,181,243.48
  购建固定资产、无形资产和其他长期资产支付的现金324,280.26319,952.26910,579.01780,108.01
  投资支付的现金312,000,000--26,815.95
  支付其他与投资活动有关的现金21,680.31100,000,000--
  投资活动现金流出小计312,345,960.57100,319,952.26910,579.01806,923.96
  投资活动产生的现金流量净额-131,931,915.88-100,214,996.17,805,053.365,374,319.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,005,100490,0001,670,326.251,513,143.41
  其中:子公司吸收少数股东投资收到的现金1,005,100490,0001,670,326.251,513,143.41
  取得借款收到的现金71,564,176.0445,654,176.0448,971,782.4421,031,782.44
  收到其他与筹资活动有关的现金1,647,100---
  筹资活动现金流入小计74,216,376.0446,144,176.0450,642,108.6922,544,925.85
  偿还债务支付的现金49,140,553.923,180,553.946,164,831.892,300,000
  分配股利、利润或偿付利息支付的现金44,412,904.2833,914,726.9480,405,922.14290,399.19
  其中:子公司支付给少数股东的股利、利润42,644,019.6116,313,818.5438,571,680.59-
  支付其他与筹资活动有关的现金3,239,295.561,152,366.942,531,429.42,459,712.2
  筹资活动现金流出小计96,792,753.7458,247,647.78129,102,183.435,050,111.39
  筹资活动产生的现金流量净额-22,576,377.7-12,103,471.74-78,460,074.7417,494,814.46
四、汇率变动对现金及现金等价物的影响26,304.9257,453.7210,699.6919,358.74
五、现金及现金等价物净增加额-117,433,580.99-139,030,283.47-138,050,682.66-107,193,207.44
  加:期初现金及现金等价物余额297,657,597.95297,657,597.95435,708,280.61435,708,280.61
  期末现金及现金等价物余额180,224,016.96158,627,314.48297,657,597.95328,515,073.17
补充资料:
  净利润2,449,492.97-5,761,935.38-21,113,287.49-6,241,749.56
  资产减值准备-1,527,513.274,960,626.3334,525,492.094,575,235.44
  固定资产和投资性房地产折旧1,699,968.15843,329.071,741,128.44869,040.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---869,040.08
  无形资产摊销2,804,775.871,448,063.582,580,873.651,182,040.91
  长期待摊费用摊销37,50037,500100,00025,000
  处置固定资产、无形资产和其他长期资产的损失-231,719.51-46,819.19-1,745,602.02-
  固定资产报废损失417,378.551,859.55713,292.83-
  公允价值变动损失-15,000---
  财务费用2,117,136.48648,296.16-7,954.78468,603.86
  投资损失-3,552,223.68-131,799.71-434,807.55-329,685.48
  递延所得税3,034,319.11-616,642.06-4,283,978.31-3,841,527.38
  其中:递延所得税资产减少3,141,875.14-616,642.06-4,165,601.4-3,781,672.16
    递延所得税负债增加-107,556.03--118,376.91-59,855.22
  存货的减少4,807,560.594,095,747.363,729,073.87-11,906,496.21
  经营性应收项目的减少91,383,845.51-6,728,397.82-29,761,328.07-73,612,011.03
  经营性应付项目的增加-66,080,526.47-26,682,789.96-59,343,313.77-47,085,898.89
  其他2,140,1401,070,0702,238,276.671,228,061.89
  现金的期末余额180,224,016.96158,627,314.48297,657,597.95328,515,073.17
  减:现金的期初余额297,657,597.95297,657,597.95435,708,280.61435,708,280.61
  现金及现金等价物的净增加额-117,433,580.99-139,030,283.47-138,050,682.66-107,193,207.44
公告日期2026-04-242025-08-282025-04-292024-08-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑