当前位置:首页 - 行情中心 - 昂立教育(600661) - 财务分析 - 现金流量表

昂立教育

(600661)

  

流通市值:24.16亿  总市值:24.16亿
流通股本:2.87亿   总股本:2.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金826,886,075.06252,983,867.981,398,187,160.291,065,490,125.33
  收到的税费返还--363,286.01-
  收到其他与经营活动有关的现金6,932,950.5417,325,737.1639,684,739.5910,886,843.65
  经营活动现金流入小计833,819,025.6270,309,605.141,438,235,185.891,076,376,968.98
  购买商品、接受劳务支付的现金120,783,980.6676,709,237.64142,490,250.25146,057,739.95
  支付给职工以及为职工支付的现金450,873,694.56235,407,639.81868,259,733.89677,403,978.4
  支付的各项税费40,027,213.3311,603,387.3262,747,331.5858,280,974.07
  支付其他与经营活动有关的现金66,293,403.9126,461,863.68136,656,496.6593,335,975.84
  经营活动现金流出小计677,978,292.46350,182,128.451,210,153,812.37975,078,668.26
  经营活动产生的现金流量净额155,840,733.14-79,872,523.31228,081,373.52101,298,300.72
二、投资活动产生的现金流量:
  收回投资收到的现金14,350,0007,175,0002,576,561,988.28142,816
  取得投资收益收到的现金3,038,538.31,173,164.644,460,443.023,147,619.67
  处置固定资产、无形资产和其他长期资产收回的现金净额1,540,395.621,271,600.871,120,144.67527,735
  收到的其他与投资活动有关的现金8,096,261.957,096,172.7--
  投资活动现金流入小计27,025,195.8716,715,938.212,582,142,575.973,818,170.67
  购建固定资产、无形资产和其他长期资产支付的现金22,130,898.5211,688,830.6547,851,779.9447,199,528.43
  投资支付的现金624,176,000179,700,0002,606,290,973.2924,160,000
  支付其他与投资活动有关的现金--5,043,137.41-
  投资活动现金流出小计646,306,898.52191,388,830.652,659,185,890.6471,359,528.43
  投资活动产生的现金流量净额-619,281,702.65-174,672,892.44-77,043,314.67-67,541,357.76
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金32,415,202.735,989,391.52--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计32,415,202.735,989,391.52--
  分配股利、利润或偿付利息支付的现金1,825,000-1,812,0801,812,080
  其中:子公司支付给少数股东的股利、利润1,825,000-1,812,0801,812,080
  支付其他与筹资活动有关的现金69,324,792.9235,347,770.13153,885,474.32108,416,113.48
  筹资活动现金流出小计71,149,792.9235,347,770.13155,697,554.32110,228,193.48
  筹资活动产生的现金流量净额-38,734,590.19-29,358,378.61-155,697,554.32-110,228,193.48
四、汇率变动对现金及现金等价物的影响--631,432.33-
五、现金及现金等价物净增加额-502,175,559.7-283,903,794.36-4,028,063.14-76,471,250.52
  加:期初现金及现金等价物余额600,256,788.8600,256,788.8604,284,851.94604,284,851.94
  期末现金及现金等价物余额98,081,229.1316,352,994.44600,256,788.8527,813,601.42
补充资料:
  净利润33,826,127.04-91,062,958.65-
  资产减值准备--21,175,573.6-
  固定资产和投资性房地产折旧4,983,509.69-9,926,330.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,983,509.69-9,926,330.23-
  无形资产摊销762,974.04-1,164,827.27-
  长期待摊费用摊销18,248,445.47-33,632,647.11-
  处置固定资产、无形资产和其他长期资产的损失-3,286,163.49--53,738,879.21-
  财务费用7,786,955.31-18,056,776.26-
  投资损失-5,481,595.48--17,982,485.29-
  递延所得税2,264,368.03--2,680,066.01-
  其中:递延所得税资产减少2,297,264.56-18,567,250.05-
    递延所得税负债增加-32,896.53--21,247,316.06-
  存货的减少-391,167.96--516,340.14-
  经营性应收项目的减少-34,716,324.32--144,674,207.66-
  经营性应付项目的增加48,533,709.54-123,978,135.1-
  其他15,999,644.61-31,414,587.32-
  现金的期末余额98,081,229.1-600,256,788.8-
  减:现金的期初余额600,256,788.8-604,284,851.94-
  现金及现金等价物的净增加额-502,175,559.7--4,028,063.14-
公告日期2026-08-152026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑