当前位置:首页 - 行情中心 - 昂立教育(600661) - 财务分析 - 现金流量表

昂立教育

(600661)

  

流通市值:30.75亿  总市值:30.75亿
流通股本:2.87亿   总股本:2.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金749,366,386.75234,923,265.231,332,106,871.781,073,421,293.11
  收到的税费返还--4,143.31-
  收到其他与经营活动有关的现金7,056,501.853,964,201.3226,438,546.3914,686,640.55
  经营活动现金流入小计756,422,888.6238,887,466.551,358,549,561.481,088,107,933.66
  购买商品、接受劳务支付的现金98,500,650.4462,046,896.86170,622,821.25176,731,871.99
  支付给职工以及为职工支付的现金427,909,208.44208,347,438.18792,231,403.26610,933,074.13
  支付的各项税费41,497,630.2518,539,894.9463,210,093.9154,157,404.3
  支付其他与经营活动有关的现金70,505,271.3533,557,358.78158,460,865.99117,255,938.52
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计638,412,760.48322,491,588.771,184,525,184.41959,078,288.94
  经营活动产生的现金流量净额118,010,128.12-83,604,122.22174,024,377.07129,029,644.72
二、投资活动产生的现金流量:
  收回投资收到的现金10,00010,0001,050,092,551.6321,327,071.2
  取得投资收益收到的现金918,636.25477,830.514,786,358.315,823,613.19
  处置固定资产、无形资产和其他长期资产收回的现金净额294,193244,88334,218,971.9932,855,278.67
  处置子公司及其他营业单位收到的现金净额-809,703.32--
  投资活动现金流入小计1,222,829.251,542,416.831,089,097,881.9360,005,963.06
  购建固定资产、无形资产和其他长期资产支付的现金39,340,354.7527,061,971.6771,803,616.3450,965,507.76
  投资支付的现金54,020,00045,000,0001,007,840,00031,983,720
  投资活动现金流出小计93,360,354.7572,061,971.671,079,643,616.3482,949,227.76
  投资活动产生的现金流量净额-92,137,525.5-70,519,554.849,454,265.59-22,943,264.7
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--75,658,937.2651,415,988.23
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--75,658,937.2651,415,988.23
  分配股利、利润或偿付利息支付的现金--6,370,0006,370,000
  其中:子公司支付给少数股东的股利、利润--6,370,0006,370,000
  支付其他与筹资活动有关的现金64,209,600.9729,681,709.61212,427,605.11168,062,689.37
  筹资活动现金流出小计64,209,600.9729,681,709.61218,797,605.11174,432,689.37
  筹资活动产生的现金流量净额-64,209,600.97-29,681,709.61-143,138,667.85-123,016,701.14
四、汇率变动对现金及现金等价物的影响--142,923.06-
五、现金及现金等价物净增加额-38,336,998.35-183,805,386.6740,482,897.87-16,930,321.12
  加:期初现金及现金等价物余额604,284,851.94604,284,851.94563,801,954.07563,801,954.07
  期末现金及现金等价物余额565,947,853.59420,479,465.27604,284,851.94546,871,632.95
补充资料:
  净利润6,104,127.01--34,366,468.9-
  资产减值准备--12,697,784.53-
  固定资产和投资性房地产折旧4,869,246.43-9,020,514.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,869,246.43-9,020,514.73-
  无形资产摊销583,917.23-1,244,442.03-
  长期待摊费用摊销17,004,749.11-30,987,617.12-
  处置固定资产、无形资产和其他长期资产的损失-1,647,754.44--4,130,606.71-
  公允价值变动损失--128,048.13-
  财务费用10,246,733.05-16,907,767.27-
  投资损失7,308,296.7--9,402,493.08-
  递延所得税294,286.08--697,678.85-
  其中:递延所得税资产减少-334,109.55-1,118,408.52-
    递延所得税负债增加628,395.63--1,816,087.37-
  存货的减少-802,047.58-3,395,614.46-
  经营性应收项目的减少-31,917,769.64--31,220,181.54-
  经营性应付项目的增加38,163,921.24-30,304,469.92-
  其他22,816,286.05-26,959,741.63-
  现金的期末余额565,947,853.59-604,284,851.94-
  减:现金的期初余额604,284,851.94-563,801,954.07-
  现金及现金等价物的净增加额-38,336,998.35-40,482,897.87-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑