当前位置:首页 - 行情中心 - 陆家嘴(600663) - 财务分析 - 现金流量表

陆家嘴

(600663)

  

流通市值:268.23亿  总市值:427.99亿
流通股本:31.56亿   总股本:50.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,715,685,892.118,079,132,330.513,767,666,394.7312,247,806,293.34
  收取利息、手续费及佣金的现金701,691,473.27384,626,445.56196,329,144.65831,985,207.88
  拆入资金净增加额500,000,000470,000,000400,000,000-
  回购业务资金净增加额1,361,500,0001,550,000,0001,934,000,000-
  收到的税费返还113,035,926.76113,035,926.76441,413.66134,917,175.93
  收到其他与经营活动有关的现金742,888,056.9671,489,032.61307,156,744.481,369,598,001.6
  经营活动现金流入的其他项目682,455,850.75592,586,893.9546,376,691.811,358,541,640.02
  经营活动现金流入小计16,817,257,199.7911,860,870,629.396,651,970,389.3315,942,848,318.77
  购买商品、接受劳务支付的现金3,815,586,900.972,209,055,417.671,213,897,500.27,229,147,511.25
  客户贷款及垫款净增加额-494,618,211.2438,918,211.24530,800,000
  支付利息、手续费及佣金的现金65,673,651.4933,928,946.1618,865,860.346,631,786.01
  支付给职工以及为职工支付的现金1,088,969,029.88747,036,425.71406,131,686.681,285,504,865.16
  支付的各项税费2,283,921,928.361,785,963,330.62973,376,773.633,924,550,305.69
  支付其他与经营活动有关的现金729,562,871.91432,554,150.411,019,866,879.991,353,704,705.82
  经营活动现金流出的其他项目1,221,264,992.991,422,774,535.741,862,496,360.96256,658,806
  经营活动现金流出小计9,204,979,375.67,125,931,017.555,533,553,27314,626,997,979.93
  经营活动产生的现金流量净额7,612,277,824.194,734,939,611.841,118,417,116.331,315,850,338.84
二、投资活动产生的现金流量:
  收回投资收到的现金5,154,384,337.983,343,098,356.642,158,041,019.8522,976,997,822.82
  取得投资收益收到的现金438,134,931.4411,948,119.5861,915,203.11599,927,024.05
  处置固定资产、无形资产和其他长期资产收回的现金净额641,692,415.47639,062,100639,062,1003,537,603,055.74
  投资活动现金流入小计6,234,211,684.854,394,108,576.222,859,018,322.9627,114,527,902.61
  购建固定资产、无形资产和其他长期资产支付的现金551,435,166.8406,077,355.93358,287,536.013,351,858,872.97
  投资支付的现金9,089,828,195.074,576,996,153.552,382,935,632.7919,663,305,218.7
  支付其他与投资活动有关的现金---18,045,890.25
  投资活动现金流出小计9,641,263,361.874,983,073,509.482,741,223,168.823,033,209,981.92
  投资活动产生的现金流量净额-3,407,051,677.02-588,964,933.26117,795,154.164,081,317,920.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金565,000,000565,000,000565,000,0002,223,039,828.09
  其中:子公司吸收少数股东投资收到的现金565,000,000565,000,000565,000,000425,909,090.91
  取得借款收到的现金25,367,514,303.2716,723,098,450.969,429,565,130.6430,730,529,113.33
  发行债券收到的现金3,000,000,0001,790,000,0001,190,000,0005,500,000,000
  筹资活动现金流入其他项目---70,559,173.4
  筹资活动现金流入小计28,932,514,303.2719,078,098,450.9611,184,565,130.6438,524,128,114.82
  偿还债务支付的现金28,955,554,788.6518,677,165,799.310,313,205,788.6538,532,050,547.01
  分配股利、利润或偿付利息支付的现金2,868,196,765.252,445,566,104.381,473,626,369.673,515,466,031.06
  其中:子公司支付给少数股东的股利、利润892,833,447.32872,583,447.32825,333,447.3285,710,794.99
  支付其他与筹资活动有关的现金19,334,001.986,836,906.111,378,994.862,658,521,201.36
  筹资活动现金流出其他项目---2,487,689,375.6
  筹资活动现金流出小计31,843,085,555.8821,129,568,809.7911,788,211,153.1847,193,727,155.03
  筹资活动产生的现金流量净额-2,910,571,252.61-2,051,470,358.83-603,646,022.54-8,669,599,040.21
四、汇率变动对现金及现金等价物的影响-2,601,817.12-332,786.1617,838.53-2,362,823.29
五、现金及现金等价物净增加额1,292,053,077.442,094,171,533.59632,584,086.48-3,274,793,603.97
  加:期初现金及现金等价物余额7,743,248,619.317,743,248,619.317,743,248,619.3111,018,042,223.28
  期末现金及现金等价物余额9,035,301,696.759,837,420,152.98,375,832,705.797,743,248,619.31
补充资料:
  净利润-1,171,492,726.21-1,794,775,738.53
  资产减值准备---179,377,046.69
  固定资产和投资性房地产折旧-97,660,354.96-1,005,285,430.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,660,354.96-147,299,040.66
    投资性房地产折旧---857,986,389.62
  无形资产摊销-8,677,781.37-20,066,632.28
  长期待摊费用摊销-6,191,012.71-26,841,951.34
  处置固定资产、无形资产和其他长期资产的损失-5,026.53--2,129,104,836.71
  公允价值变动损失--19,130,707.07--17,067,722.53
  财务费用-734,497,232.6-1,397,277,358.2
  投资损失--296,094,391.92--571,879,338.62
  递延所得税-96,521,728.68-125,362,811.73
  其中:递延所得税资产减少-111,809,027.41-125,362,811.73
    递延所得税负债增加--15,287,298.73--
  存货的减少--1,590,990,850.27--174,241,367.21
  经营性应收项目的减少-116,182,108.85--1,927,410,306.87
  经营性应付项目的增加-4,211,007,811.8-1,526,616,276.7
  其他-108,857,869.72--
  现金的期末余额-8,711,560,888.71-6,695,924,640.2
  减:现金的期初余额-6,695,924,640.2-10,318,245,641.6
  加:现金等价物的期末余额-1,125,859,264.19-1,047,323,979.11
  减:现金等价物的期初余额-1,047,323,979.11-699,796,581.68
  现金及现金等价物的净增加额-2,094,171,533.59--3,274,793,603.97
公告日期2025-10-292025-07-302025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑