当前位置:首页 - 行情中心 - 川投能源(600674) - 财务分析 - 现金流量表

川投能源

(600674)

  

流通市值:833.07亿  总市值:833.07亿
流通股本:48.75亿   总股本:48.75亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金359,890,083.651,493,288,130.041,025,817,000.56611,112,964.52
收到的税费返还6,127.8612,727,824.037,814,163.712,226,504.22
收到其他与经营活动有关的现金39,798,178.5370,751,199.9554,378,831.9329,659,812.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计399,694,390.041,576,767,154.021,088,009,996.2642,999,281.3
购买商品、接受劳务支付的现金31,757,322.2186,798,869.11131,720,879.7590,642,745.55
支付给职工以及为职工支付的现金93,822,608.52326,857,525.34238,098,510.6167,479,258.89
支付的各项税费70,150,396.66338,745,230.4210,558,723.98138,396,080.84
支付其他与经营活动有关的现金26,725,597.77128,704,281.8684,953,083.2958,132,930.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计222,455,925.15981,105,906.71665,331,197.62454,651,015.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额177,238,464.89595,661,247.31422,678,798.58188,348,266
二、投资活动产生的现金流量:
收回投资收到的现金146,500,0003,849,128,430.881,847,447,990.491,299,000,000
取得投资收益收到的现金2,937,466.563,254,644,783.033,077,857,870.621,019,465,249.32
处置固定资产、无形资产和其他长期资产收回的现金净额-895,801.28888,072.36888,072.36
收到的其他与投资活动有关的现金-109,409,827.04100,000,000100,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计149,437,466.567,214,078,842.235,026,193,933.472,419,353,321.68
购建固定资产、无形资产和其他长期资产支付的现金143,489,683.37715,209,857.51446,896,003.43303,966,326.55
投资支付的现金146,500,0008,012,698,9155,699,262,693.874,983,262,693.87
支付其他与投资活动有关的现金-118,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计289,989,683.378,845,908,772.516,146,158,697.35,287,229,020.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-140,552,216.81-1,631,829,930.28-1,119,964,763.83-2,867,875,698.74
三、筹资活动产生的现金流量:
吸收投资收到的现金-47,642,000--
其中:子公司吸收少数股东投资收到的现金-47,642,000--
取得借款收到的现金1,401,188,037.9913,544,762,620.8713,025,444,622.3910,559,364,564.23
收到其他与筹资活动有关的现金52,256,595.48360,000,000360,000,000280,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,453,444,633.4713,952,404,620.8713,385,444,622.3910,839,364,564.23
偿还债务支付的现金845,526,972.329,955,472,620.468,489,053,764.645,513,526,882.32
分配股利、利润或偿付利息支付的现金94,230,608.892,463,681,873.732,273,374,838.23323,191,027.15
其中:子公司支付给少数股东的股利、利润-104,816,568.8212,000,000-
支付其他与筹资活动有关的现金109,616,663.39832,206,545.28704,566,933.62697,816,947.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,049,374,244.613,251,361,039.4711,466,995,536.496,534,534,856.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额404,070,388.87701,043,581.41,918,449,085.94,304,829,707.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额440,756,636.95-335,125,101.571,221,163,120.651,625,302,274.52
加:期初现金及现金等价物余额500,573,143.86835,698,245.43835,706,245.43835,706,245.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额941,329,780.81500,573,143.862,056,869,366.082,461,008,519.95
补充资料:
净利润-4,507,408,395.75-2,119,910,421.02
资产减值准备-52,237,905.41--
固定资产和投资性房地产折旧-297,368,534.64-147,807,203.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-297,368,534.64-147,807,203.02
无形资产摊销-19,562,581.5-9,825,363.97
长期待摊费用摊销-2,242,510.73-998,490.51
处置固定资产、无形资产和其他长期资产的损失--807,372.69--581,858.41
财务费用-627,156,405.32-317,514,654.87
投资损失--4,812,606,501.16--2,299,811,565.16
递延所得税--2,215,535.35--1,922,054.1
其中:递延所得税资产减少-1,759,468.14-95,580.19
递延所得税负债增加--3,975,003.49--2,017,634.29
存货的减少-30,319,479.46--17,892,449.13
经营性应收项目的减少--98,481,214.78--25,938,559.68
经营性应付项目的增加--41,674,516.78--38,191,122.45
其他-12,030,874.48--
债务转为资本-957,556,272.97-2,109,000
一年内到期的可转换公司债券-2,382,096,597.97--
现金的期末余额-500,573,143.86-2,461,000,519.95
减:现金的期初余额-835,698,245.43-835,698,245.43
公告日期2024-04-122024-04-122023-10-182023-08-18
审计意见(境内)标准无保留意见
TOP↑