当前位置:首页 - 行情中心 - 京投发展(600683) - 财务分析 - 现金流量表

京投发展

(600683)

  

流通市值:30.30亿  总市值:30.30亿
流通股本:7.41亿   总股本:7.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,547,196,426.131,004,577,533.515,276,697,235.823,144,725,827.88
  收到的税费返还3,954,861.183,954,861.18270,608,607.36270,586,182.91
  收到其他与经营活动有关的现金17,292,750.2966,835,604.01129,080,252.5931,011,571.07
  经营活动现金流入小计1,568,444,037.61,075,367,998.75,676,386,095.773,446,323,581.86
  购买商品、接受劳务支付的现金795,294,409.2450,179,706.378,815,088,699.818,421,199,831.56
  支付给职工以及为职工支付的现金91,076,816.3349,823,828.22197,454,610.1155,500,859.45
  支付的各项税费205,509,663.59146,528,978.812,025,480,834.251,910,643,745.28
  支付其他与经营活动有关的现金123,119,782.82117,642,105.56849,524,500.58625,243,310.2
  经营活动现金流出小计1,215,000,671.94764,174,618.9611,887,548,644.7411,112,587,746.49
  经营活动产生的现金流量净额353,443,365.66311,193,379.74-6,211,162,548.97-7,666,264,164.63
二、投资活动产生的现金流量:
  收回投资收到的现金--21,769,693.259,869,370.4
  取得投资收益收到的现金11,905,678.6211,905,678.6246,873,336.6720,608,200.38
  处置固定资产、无形资产和其他长期资产收回的现金净额1,197,681224,167222,722222,722
  投资活动现金流入小计13,103,359.6212,129,845.6268,865,751.9230,700,292.78
  购建固定资产、无形资产和其他长期资产支付的现金1,136,644.91313,0082,963,287.521,463,072.52
  投资支付的现金--200,000,000200,000,000
  支付其他与投资活动有关的现金10,290,000-50,300,00046,000,000
  投资活动现金流出小计11,426,644.91313,008253,263,287.52247,463,072.52
  投资活动产生的现金流量净额1,676,714.7111,816,837.62-184,397,535.6-216,762,779.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金863,900,000---
  其中:子公司吸收少数股东投资收到的现金53,900,000---
  取得借款收到的现金2,096,234,183.741,105,610,505.1112,624,681,938.610,718,055,217.01
  收到其他与筹资活动有关的现金--10,000,00010,000,000
  筹资活动现金流入小计2,960,134,183.741,105,610,505.1112,634,681,938.610,728,055,217.01
  偿还债务支付的现金1,754,883,5001,415,323,5004,379,765,740.225,340,960,240.22
  分配股利、利润或偿付利息支付的现金807,947,781.71140,812,235.732,490,637,677.341,368,328,894.27
  支付其他与筹资活动有关的现金2,147,593,399.6933,965,922.125,425,683,901.064,372,185,428.22
  筹资活动现金流出小计4,710,424,681.41,590,101,657.8512,296,087,318.6211,081,474,562.71
  筹资活动产生的现金流量净额-1,750,290,497.66-484,491,152.74338,594,619.98-353,419,345.7
五、现金及现金等价物净增加额-1,395,170,417.29-161,480,935.38-6,056,965,464.59-8,236,446,290.07
  加:期初现金及现金等价物余额4,019,182,826.214,019,182,826.2110,076,148,290.810,076,148,290.8
  期末现金及现金等价物余额2,624,012,408.923,857,701,890.834,019,182,826.211,839,702,000.73
补充资料:
  净利润-342,608,227.49--1,443,855,891.08-
  资产减值准备--566,990,561.86-
  固定资产和投资性房地产折旧18,906,032.78-16,868,577.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,906,032.78-16,868,577.27-
  无形资产摊销1,681,684.42-3,292,452.09-
  长期待摊费用摊销33,182.67-334,435.79-
  处置固定资产、无形资产和其他长期资产的损失-649,071.84--177,311.26-
  固定资产报废损失-101,704.86-110,029.49-
  财务费用206,475,082.38-344,966,533.03-
  投资损失31,756,936.8--41,773,888.43-
  递延所得税-88,358,373.78-146,812,187.63-
  其中:递延所得税资产减少-101,616,028.34-499,989,736.6-
    递延所得税负债增加13,257,654.56--353,177,548.97-
  存货的减少-243,949,631.31--6,817,464,651.44-
  经营性应收项目的减少-138,269,494.18-307,161,045.65-
  经营性应付项目的增加896,061,420.08-473,596,897.91-
  现金的期末余额2,624,012,408.92-4,019,182,826.21-
  减:现金的期初余额4,019,182,826.21-10,076,148,290.8-
  现金及现金等价物的净增加额-1,395,170,417.29--6,056,965,464.59-
公告日期2025-08-262025-04-302025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑